LOGAN ENERGY CORP. ANNOUNCES RECORD PRODUCTION AND CASH FLOW WITH THIRD QUARTER 2024 RESULTS AND PROVIDES AN OPERATIONS UPDATE
Selected financial and operational information set out below should be read in conjunction with the Company's unaudited interim financial statements and related management's discussion and analysis ("MD&A") as at and for the three and nine months ended
THIRD QUARTER 2024 HIGHLIGHTS
- Logan achieved corporate record quarterly average production of 9,942 BOE per day (35% liquids), an increase of 84% compared to 5,394 BOE per day (24% liquids) in the same quarter of 2023.
- The increase in production is a culmination of an active drilling program in the first half of the year, pursuant to which Logan brought six wells onstream to date in 2024, including a three well pad at
Pouce Coupe in mid-May and a three well pad at South Simonette in late-July.
- The increase in production is a culmination of an active drilling program in the first half of the year, pursuant to which Logan brought six wells onstream to date in 2024, including a three well pad at
- Logan also reported strong financial results for the third quarter driven by significantly lower per unit costs, highlighting the Company's operating leverage and continued momentum of its organic development program.
- The Company's Operating Netback after hedging averaged
$21.35 per BOE during the quarter endedSeptember 30, 2024 , an increase of 95% from$10.94 per BOE in the comparative quarter endedSeptember 30, 2023 .- Despite AECO 5A natural gas prices reaching a 20 year quarterly average low of
$0.65 per GJ during the third quarter, Logan's average realized selling price was bolstered by significant oil production growth together with continued strength of crude oil prices. - Operating expenses averaged
$9.58 per BOE in the third quarter, a decrease of 39% from$15.80 per BOE the comparative quarter of 2023. - The Company's average royalty rate decreased to 8.0% in the current quarter reflecting the benefit of royalty incentives on new production as well as materially lower natural gas prices.
- Despite AECO 5A natural gas prices reaching a 20 year quarterly average low of
- Logan generated record Adjusted Funds Flow of
$17.6 million ($0.04 per share, diluted) in the third quarter of 2024, up 242% from$5.2 million ($0.01 per share, diluted) in the third quarter of 2023. - Capital Expenditures before A&D were
$31.4 million for the three months endedSeptember 30, 2024 , of which Logan spent$5.9 million on land and lease retention,$17.1 million on completions, and$8.4 million on facilities, pipelines and well equipment. - As of
September 30, 2024 , Logan had Net Debt of$35.1 million or 0.5 times its annualized Adjusted Funds Flow for the third quarter. Subsequent to the quarter onOctober 3, 2024 , the Company further strengthened its liquidity and financial position:- Closed a bought-deal private placement equity financing for gross proceeds of
$50.0 million . Net proceeds were used initially to repay outstanding bank debt in full. Directors and officers of the Company participated for approximately$5.0 million or 10% of the private placement. - Established new committed credit facilities with aggregate borrowing capacity of
$125.0 million .
- Closed a bought-deal private placement equity financing for gross proceeds of
The following table summarizes selected highlights for the three and nine month periods ended
|
Three months ended |
Nine months ended |
||||
(CA$ thousands, except as otherwise noted) |
2024 |
2023 |
% |
2024 |
2023 |
% |
FINANCIAL HIGHLIGHTS |
|
|
|
|
|
|
Oil and gas sales |
30,549 |
17,488 |
75 |
81,523 |
50,205 |
62 |
Net income (loss) and comprehensive income (loss) |
6,280 |
(10,708) |
nm |
4,705 |
(45,190) |
nm |
$ per common share, basic and diluted |
0.01 |
(0.03) |
nm |
0.01 |
(0.18) |
nm |
Cash provided by operating activities |
18,233 |
5,158 |
253 |
38,427 |
12,778 |
201 |
Adjusted Funds Flow (1) |
17,641 |
5,159 |
242 |
36,230 |
13,955 |
160 |
$ per common share, basic (1) |
0.04 |
0.01 |
300 |
0.08 |
0.05 |
60 |
$ per common share, diluted (1) |
0.04 |
0.01 |
300 |
0.07 |
0.05 |
40 |
Capital Expenditures before A&D (1) |
31,369 |
33,536 |
(6) |
112,655 |
39,838 |
183 |
Acquisitions |
50 |
5,144 |
(99) |
350 |
5,244 |
(93) |
Total assets |
267,304 |
218,390 |
22 |
267,304 |
218,390 |
22 |
Net Debt (Surplus) (1) |
35,148 |
(67,374) |
nm |
35,148 |
(67,374) |
nm |
Shareholders' equity |
182,734 |
162,165 |
13 |
182,734 |
162,165 |
13 |
Common shares outstanding (000s), end of period (2) |
465,537 |
465,537 |
- |
465,537 |
465,537 |
- |
OPERATING HIGHLIGHTS AND NETBACKS (5) |
|
|
|
|
|
|
Average daily production |
|
|
|
|
|
|
Crude oil (bbls/d) |
2,873 |
782 |
267 |
2,269 |
732 |
210 |
Condensate (bbls/d) (3) |
125 |
243 |
(49) |
204 |
265 |
(23) |
Natural gas liquids (bbls/d) (3) |
483 |
273 |
77 |
342 |
219 |
56 |
Natural gas (mcf/d) |
38,768 |
24,573 |
58 |
31,620 |
24,108 |
31 |
BOE/d |
9,942 |
5,394 |
84 |
8,085 |
5,234 |
54 |
% Liquids (4) |
35 % |
24 % |
46 |
35 % |
23 % |
52 |
Average realized prices, before financial instruments |
|
|
|
|
|
|
Crude oil ($/bbl) |
91.98 |
108.60 |
(15) |
94.14 |
101.37 |
(7) |
Condensate ($/bbl) (3) |
89.55 |
105.22 |
(15) |
92.83 |
97.70 |
(5) |
Natural gas liquids ($/bbl) (3) |
52.65 |
50.65 |
4 |
52.71 |
48.83 |
8 |
Natural gas ($/mcf) |
0.80 |
2.67 |
(70) |
1.48 |
3.03 |
(51) |
Combined average ($/BOE) |
33.40 |
35.24 |
(5) |
36.80 |
35.14 |
5 |
Netbacks ($/BOE) (5) |
|
|
|
|
|
|
Oil and gas sales |
33.40 |
35.24 |
(5) |
36.80 |
35.14 |
5 |
Processing and other revenue |
0.98 |
1.76 |
(44) |
1.10 |
1.77 |
(38) |
Royalties |
(2.66) |
(5.85) |
(55) |
(3.31) |
(5.04) |
(34) |
Operating expenses |
(9.58) |
(15.80) |
(39) |
(13.39) |
(16.03) |
(16) |
Transportation expenses |
(2.32) |
(4.41) |
(47) |
(3.16) |
(3.77) |
(16) |
Operating Netback, before hedging (5) |
19.82 |
10.94 |
81 |
18.04 |
12.07 |
49 |
Realized gain on derivative financial instruments |
1.53 |
- |
- |
0.42 |
- |
- |
Operating Netback, after hedging (5) |
21.35 |
10.94 |
95 |
18.46 |
12.07 |
53 |
General and administrative expenses |
(1.51) |
(2.52) |
(40) |
(2.01) |
(2.81) |
(28) |
Financing income (expenses) (6) |
(0.43) |
1.98 |
nm |
0.18 |
0.68 |
(74) |
Settlement of decommissioning obligations |
(0.12) |
(0.01) |
nm |
(0.28) |
(0.18) |
56 |
Adjusted Funds Flow Netback (5) |
19.29 |
10.39 |
86 |
16.35 |
9.76 |
68 |
(1) |
"Adjusted Funds Flow", "Capital Expenditures before A&D", and "Net Debt" do not have standardized meanings under IFRS Accounting Standards, refer to "Non-GAAP Measures and Ratios" section of this press release. |
(2) |
Refer to "Share Capital" section of this press release. An additional 68.5 million common shares were subsequently issued pursuant to the private placement which closed on |
(3) |
Condensate is a natural gas liquid ("NGL") as defined by NI 51-101. See "Other Measurements". |
(4) |
"Liquids" includes crude oil, condensate and NGLs. |
(5) |
"Netbacks" are non-GAAP financial ratios calculated per unit of production. "Operating Netback", and "Adjusted Funds Flow Netback" do not have standardized meanings under IFRS, refer to "Non-GAAP Measures and Ratios" section of this press release. |
(6) |
Excludes non-cash accretion of decommissioning obligations. |
(7) |
Logan was spun-out from Spartan |
EXPANDED
During the third quarter, Logan acquired 35.5 net sections of
In total, Logan's
OPERATIONS UPDATE
The Simonette "4-10" three well pad has now been onstream for approximately 100 days. For the first 90 days on production, the pad averaged 292 bbls/d of oil, 28 bbls/d of NGLs and 3.7 mmcf/d of natural gas (931 BOE/d, 34% liquids) per well. While the 4-10 results are within Logan's range of expectations, the Company plans to revert back to NCS single point entry well design for the next phase of drilling.
The Lator "13-34" single exploratory well was tied into permanent facilities in October. The well flows through a third-party pipeline which has had intermittent run time and as a result the well has only been on production for 25 days. The current water cut remains elevated, however the well continues to clean up.
The Company has commenced its winter drilling program with the first well on the "11-22" pad at South Simonette spud in mid-October. The rig will drill the planned Simonette wells this winter prior to moving to
Since publishing our preliminary budget for 2025, strip pricing for AECO natural gas has decreased by approximately 25% to a forecast of approximately
To date in 2024, the Company has shut-in uneconomic natural gas production at its non-core northeastern
SUBSEQUENT EVENTS
On
Commodity Hedging Update
The following table summarizes new commodity price risk management contracts entered subsequent to the quarter:
Commodity / Contract Type |
Notional Volume |
Reference Price |
Fixed Contract Price |
Remaining Term |
Crude oil – swap |
500 bbls/d |
WTI |
|
|
Crude oil – swap |
1,250 bbls/d |
WTI |
|
|
Crude oil – swap |
1,000 bbls/d |
WTI |
|
|
Crude oil – swap |
500 bbls/d |
WTI |
|
|
Natural gas – swap |
5,000 GJ/d |
AECO |
CA$2.24 per GJ |
|
Natural gas – swap |
5,000 GJ/d |
AECO |
CA$3.28 per GJ |
|
The table above should be read in conjunction with the existing contracts in place as of
As of the date hereof, Logan has an average of 1,375 bbls/d of oil hedged at an average WTI price of
ABOUT
Logan is a growth-oriented exploration, development and production company formed through the spin-out of the early stage
Logan's corporate presentation has been updated as of
READER ADVISORIES
Non-GAAP Measures and Ratios
This press release contains certain financial measures and ratios which do not have standardized meanings prescribed by International Financial Reporting Standards as issued by the
The non-GAAP measures and ratios used in this press release, represented by the capitalized and defined terms outlined below, are used by Logan as key measures of financial performance and are not intended to represent operating profits nor should they be viewed as an alternative to cash provided by operating activities, net income or other measures of financial performance calculated in accordance with IFRS.
The definitions below should be read in conjunction with the "Non-GAAP and Other Financial Measures" section of the Company's MD&A dated
Operating Income and Operating Netback
Operating Income, a non-GAAP financial measure, is a useful supplemental measure that provides an indication of the Company's ability to generate cash from field operations, prior to administrative overhead, financing and other business expenses. "Operating Income, before hedging" is calculated by Logan as oil and gas sales, net of royalties, plus processing and other revenue, less operating and transportation expenses. "Operating Income, after hedging" is calculated by adjusting Operating Income, before hedging for realized gains or losses on derivative financial instruments.
The Company refers to Operating Income expressed per unit of production as an "Operating Netback" and reports the Operating Netback before and after hedging, both of which are non-GAAP financial ratios. Logan considers Operating Netback an important measure to evaluate its operational performance as it demonstrates its field level profitability relative to current commodity prices.
Adjusted Funds Flow
Cash provided by operating activities is the most directly comparable measure to Adjusted Funds Flow. "Adjusted Funds Flow" is reconciled to cash provided by operating activities by excluding changes in non-cash working capital, adding back transaction costs on acquisitions (if applicable). Logan utilizes Adjusted Funds Flow as a key performance measure in the Company's annual financial forecasts and public guidance.
The Company refers to Adjusted Funds Flow expressed per unit of production as an "Adjusted Funds Flow Netback".
Adjusted Funds Flow per share ("AFF per share")
AFF per share is a non-GAAP financial ratio used by the Logan as a key performance indicator. The basic and/or diluted weighted average common shares outstanding used in the calculation of AFF per share is calculated using the same methodology as net income per share.
Capital Expenditures before A&D
"Capital Expenditures before A&D" is used by Logan to measure its capital investment level compared to the Company's annual budgeted capital expenditures for its organic drilling program. It includes capital expenditures on exploration and evaluation assets and property, plant and equipment, before acquisitions and dispositions. The directly comparable GAAP measure to capital expenditures is cash used in investing activities.
Net Debt (Surplus)
Throughout this press release, references to "Net Debt" or "
Supplementary Financial Measures
The supplementary financial measures used in this press release (primarily average sales price per product type and certain per BOE and per share figures) are either a per unit disclosure of a corresponding GAAP measure, or a component of a corresponding GAAP measure, presented in the financial statements. Supplementary financial measures that are disclosed on a per unit basis are calculated by dividing the aggregate GAAP measure (or component thereof) by the applicable unit for the period. Supplementary financial measures that are disclosed on a component basis of a corresponding GAAP measure are a granular representation of a financial statement line item and are determined in accordance with GAAP.
Drilling Locations
All of the 174 net horizontal
Analogous Information
In this press release, the Company has provided certain information on the prospectivity of wells on properties adjacent to the Company's acreage which is "analogous information" as defined by applicable securities laws. This analogous information is derived from publicly available information sources which the Company believes are predominantly independent in nature. Some of this data may not have been prepared by qualified reserves evaluators or auditors and the preparation of any estimates may not be in strict accordance with COGEH. Regardless, estimates by engineering and geotechnical practitioners may vary and the differences may be significant. The Company believes that the provision of this analogous information is relevant to the Company's activities and forecasting, given its property ownership in the area; however, readers are cautioned that there is no certainty that the forecasts provided herein based on analogous information will be accurate.
Other Measurements
All dollar figures included herein are presented in Canadian dollars, unless otherwise noted. This press release contains various references to the abbreviation "BOE" which means barrels of oil equivalent. Where amounts are expressed on a BOE basis, natural gas volumes have been converted to oil equivalence at six thousand cubic feet (mcf) per barrel (bbl). The term BOE may be misleading, particularly if used in isolation. A BOE conversion ratio of six thousand cubic feet per barrel is based on an energy equivalency conversion method primarily applicable at the burner tip and does not represent a value equivalency at the wellhead and is significantly different than the value ratio based on the current price of crude oil and natural gas. This conversion factor is an industry accepted norm and is not based on either energy content or current prices. Such abbreviation may be misleading, particularly if used in isolation.
References to "oil" in this press release include light crude oil, medium crude oil, heavy oil and tight oil combined. NI 51-101 includes condensate within the product type of "natural gas liquids". References to "natural gas liquids" or "NGLs" include pentane, butane, propane and ethane. References to "gas" or "natural gas" relates to conventional natural gas. References to "liquids" includes crude oil, condensate and NGLs.
References in this press release to peak rates, first 90 days of production, producing day rates and other short-term production rates are useful in confirming the presence of hydrocarbons, however such rates are not determinative of the rates at which such wells will commence production and decline thereafter and are not indicative of long-term performance or of ultimate recovery. While encouraging, readers are cautioned not to place reliance on such rates in calculating the aggregate production of Logan.
Share Capital
Common shares of Logan trade on the
As of
Forward-Looking and Cautionary Statements
Certain statements contained within this press release constitute forward-looking statements within the meaning of applicable Canadian securities legislation. All statements other than statements of historical fact may be forward-looking statements. Forward-looking statements are often, but not always, identified by the use of words such as "anticipate", "budget", "plan", "endeavor", "continue", "estimate", "evaluate", "expect", "forecast", "monitor", "may", "will", "can", "able", "potential", "target", "intend", "consider", "focus", "identify", "use", "utilize", "manage", "maintain", "remain", "result", "cultivate", "could", "should", "believe" and similar expressions. Logan believes that the expectations reflected in such forward-looking statements are reasonable as of the date hereof, but no assurance can be given that such expectations will prove to be correct and such forward-looking statements should not be unduly relied upon. Without limitation, this press release contains forward-looking statements pertaining to: the Company's opportunity rich assets, including the Company's expanded
The forward-looking statements and information are based on certain key expectations and assumptions made in respect of Logan including expectations and assumptions concerning the business plan of Logan, the timing of and success of future drilling, development and completion activities, the performance of existing wells, the performance of new wells, the availability and performance of facilities and pipelines, the geological characteristics of Logan's properties, the successful integration of the recently acquired assets into Logan's operations, the successful application of drilling, completion and seismic technology, prevailing weather conditions, prevailing legislation affecting the oil and gas industry, prevailing commodity prices, price volatility, price differentials and the actual prices received for Logan's products, impact of inflation on costs, royalty regimes and exchange rates, the application of regulatory and licensing requirements, the availability of capital (including under the new credit facilities), labour and services, the creditworthiness of industry partners and the ability to source and complete acquisitions.
Although Logan believes that the expectations and assumptions on which such forward-looking statements and information are based are reasonable, undue reliance should not be placed on the forward-looking statements and information because Logan can give no assurance that they will prove to be correct. By its nature, such forward-looking information is subject to various risks and uncertainties, which could cause the actual results and expectations to differ materially from the anticipated results or expectations expressed. These risks and uncertainties include, but are not limited to, fluctuations in commodity prices, changes in industry regulations and political landscape both domestically and abroad, wars, hostilities, civil insurrections, changes in legislation, including but not limited to tax laws, royalties and environmental regulations (including greenhouse gas emission reduction requirements and other decarbonization or social policies and including uncertainty with respect to the interpretation of omnibus Bill C-59 and the related amendments to the Competition Act (
Neither
Abbreviations
A&D |
acquisitions and dispositions |
AECO |
|
AIF |
refers to the Company's Annual Information Form dated |
bbl |
barrel |
bbls/d |
barrels per day |
bcf |
one billion cubic feet |
BOE |
barrels of oil equivalent |
BOE/d |
barrels of oil equivalent per day |
CA$ or CAD |
Canadian dollar |
COGHE |
the most recent publication of the Canadian Oil and Gas Evaluations Handbook |
GJ |
gigajoule |
Mbbl |
one thousand barrels |
MBOE |
one thousand barrels of oil equivalent |
mcf |
one thousand cubic feet |
mcf/d |
one thousand cubic feet per day |
MMbtu |
one million British thermal units |
MMcf |
one million cubic feet |
MD&A |
refers to Management's Discussion and Analysis of the Company dated |
MM |
millions |
$MM |
millions of dollars |
MPa |
megapascal unit of pressure |
NGL(s) |
natural gas liquids |
NI 51-101 |
National Instrument 51-101 – Standards of Disclosure for Oil and Gas Activities |
nm |
"not meaningful", generally with reference to a percentage change |
NYMEX |
|
TSXV |
|
US$ or USD |
|
WTI |
West Texas Intermediate, the reference price paid in |
SOURCE