Blue Bird Reports Record Fiscal 2024 Results, Beating Guidance; Raises Fiscal 2025 Guidance and Long-Term Outlook
Record Adj. EBITDA of
FY2025 Adj. EBITDA Guidance Raised to
Highlights |
|||||||||||
(in millions except Unit Sales and EPS data) |
Three Months Ended
|
|
B/(W) Prior Year |
|
Twelve Months Ended
|
|
B/(W) Prior Year |
||||
Unit Sales |
|
2,466 |
|
|
350 |
|
|
9,000 |
|
|
486 |
GAAP Measures: |
|
|
|
|
|
|
|
||||
Revenue |
$ |
350.2 |
|
$ |
47.2 |
|
$ |
1,347.2 |
|
$ |
214.4 |
Net Income |
$ |
24.7 |
|
$ |
6.0 |
|
$ |
105.5 |
|
$ |
81.7 |
Diluted EPS |
$ |
0.73 |
|
$ |
0.15 |
|
$ |
3.16 |
|
$ |
2.42 |
Non-GAAP Measures 1: |
|
|
|
|
|
|
|
||||
Adjusted EBITDA |
$ |
41.3 |
|
$ |
0.6 |
|
$ |
182.9 |
|
$ |
95.0 |
Adjusted Net Income |
$ |
25.8 |
|
$ |
4.5 |
|
$ |
115.3 |
|
$ |
80.8 |
Adjusted Diluted EPS |
$ |
0.77 |
|
$ |
0.11 |
|
$ |
3.46 |
|
$ |
2.39 |
1 Reconciliation to relevant GAAP metrics shown below |
“I am incredibly proud of our team’s outstanding achievement in delivering a record profit in fiscal 2024, more than double last year’s then-record result,” said
“In our push to expand our leadership in alternative-powered school buses, we delivered over 700 electric-powered buses this year, nearly 30% more than last year. We also saw strong growth in EV orders from the EPA’s Clean School Bus Program, ending the year with over 630 EV orders in our backlog, representing an impressive 13% mix of our total backlog. Following the nearly
“With an all-time record performance in fiscal 2024, substantially above last year, we have significant momentum and look forward to sustained profitable growth in the coming years.”
FY2025 Guidance Increased and Long-Term Outlook Raised
“We are very pleased with the fiscal 2024 results, with the highest ever Revenue, Adj. EBITDA and Net Income,” said
Fiscal 2024 Fourth Quarter Results
Net sales were
Gross Profit
Fourth quarter gross profit of
Net Income
Net income was
Adjusted Net Income
Adjusted net income was
Adjusted EBITDA
Adjusted EBITDA was
Fiscal 2024 Full Year Results
Net sales were
Gross Profit
Gross profit for fiscal 2024 was
Net Income
Net income was
Adjusted Net Income
Adjusted net income for fiscal 2024 was
Adjusted EBITDA
Adjusted EBITDA was
Conference Call Details
- Webcast participants should log on and register at least 15 minutes prior to the start time on the Investor Relations homepage of Blue Bird’s website at http://investors.blue-bird.com. Click the link in the events box on the Investor Relations landing page.
- Participants desiring audio only should dial 404-975-4839 or 833-470-1428. Access code: 960650
A replay of the webcast will be available approximately two hours after the call concludes via the same link on Blue Bird’s website.
About
Key Non-GAAP Financial Measures We Use to Evaluate Our Performance
This press release includes the following non-GAAP financial measures “Adjusted EBITDA,” "Adjusted EBITDA Margin," "Adjusted Net Income," "Adjusted Diluted Earnings per Share," “Free Cash Flow” and “Adjusted Free Cash Flow”. Adjusted EBITDA and Free Cash Flow are financial metrics that are utilized by management and the board of directors, as and when applicable, to determine (a) the annual cash bonus payouts, if any, to be made to certain employees based upon the terms of the Company’s Management Incentive Plan, and (b) whether the performance criteria have been met for the vesting of certain equity awards granted annually to certain members of management based upon the terms of the Company’s Omnibus Equity Incentive Plan. Additionally, consolidated EBITDA, which is an adjusted EBITDA metric defined by our Amended Credit Agreement that could differ from Adjusted EBITDA discussed above as the adjustments to the calculations are not uniform, is used to determine the Company's ongoing compliance with several financial covenant requirements, including being utilized in the denominator of the calculation of the Total Net Leverage Ratio. Accordingly, management views these non-GAAP financial metrics as key for the above purposes and as a useful way to evaluate the performance of our operations as discussed further below.
Adjusted EBITDA is defined as net income or loss prior to interest income; interest expense including the component of operating lease expense (which is presented as a single operating expense in selling, general and administrative expenses in our
We define Adjusted EBITDA Margin as Adjusted EBITDA as a percentage of net sales. Adjusted EBITDA and Adjusted EBITDA Margin are not measures of performance defined in accordance with
We believe that Adjusted EBITDA, Adjusted EBITDA margin, Adjusted Net Income, and Adjusted Diluted Earnings per Share are useful to investors in evaluating our performance because the measures consider the performance of our ongoing operations, excluding decisions made with respect to capital investment, financing, and certain other significant initiatives or transactions as outlined in the preceding paragraph. We believe the non-GAAP measures offer additional financial metrics that, when coupled with the GAAP results and the reconciliation to GAAP results, provide a more complete understanding of our results of operations and the factors and trends affecting our business.
Adjusted EBITDA, Adjusted EBITDA margin, Adjusted Net Income and Adjusted Diluted Earnings per Share should not be considered as alternatives to net income or GAAP earnings per share as an indicator of our performance or as alternatives to any other measure prescribed by GAAP as there are limitations to using such non-GAAP measures. Although we believe the non-GAAP measures may enhance an evaluation of our operating performance based on recent revenue generation and product/overhead cost control because they exclude the impact of prior decisions made about capital investment, financing, and other expenses, (i) other companies in Blue Bird’s industry may define Adjusted EBITDA, Adjusted EBITDA margin, Adjusted Net Income, and Adjusted Diluted Earnings per Share differently than we do and, as a result, they may not be comparable to similarly titled measures used by other companies in Blue Bird’s industry, and (ii) Adjusted EBITDA, Adjusted EBITDA margin, Adjusted Net Income, and Adjusted Diluted Earnings per Share exclude certain financial information that some may consider important in evaluating our performance.
We compensate for these limitations by providing disclosure of the differences between Adjusted EBITDA, Adjusted EBITDA margin, Adjusted Net Income, and Adjusted Diluted Earnings per Share and GAAP results, including providing a reconciliation to GAAP results, to enable investors to perform their own analysis of our operating results.
Our measures of “Free Cash Flow” and "Adjusted Free Cash Flow" are used in addition to and in conjunction with results presented in accordance with GAAP and free cash flow and adjusted free cash flow should not be relied upon to the exclusion of GAAP financial measures. Free cash flow and adjusted free cash flow reflect an additional way of viewing our liquidity that, when viewed with our GAAP results, provides a more complete understanding of factors and trends affecting our cash flows. We strongly encourage investors to review our financial statements and publicly-filed reports in their entirety and not to rely on any single financial measure.
We define Free Cash Flow as total cash provided by/used in operating activities as adjusted for net cash paid for the acquisition of fixed assets and intangible assets. We use Free Cash Flow, and ratios based on Free Cash Flow, to conduct and evaluate our business because, although it is similar to cash flow from operations, we believe it is a more conservative measure of cash flow since purchases of fixed assets and intangible assets are a necessary component of ongoing operations.
Forward Looking Statements
This press release includes forward-looking statements within the meaning of the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995. These forward-looking statements relate to expectations for future financial performance, business strategies or expectations for our business. Specifically, forward-looking statements include statements in this press release regarding guidance, seasonality, product mix and gross profits and may include statements relating to:
- Inherent limitations of internal controls impacting financial statements
- Growth opportunities
- Future profitability
- Ability to expand market share
- Customer demand for certain products
- Economic conditions (including tariffs) that could affect fuel costs, commodity costs, industry size and financial conditions of our dealers and suppliers
- Labor or other constraints on the Company’s ability to maintain a competitive cost structure
- Volatility in the tax base and other funding sources that support the purchase of buses by our end customers
- Lower or higher than anticipated market acceptance for our products
- Other statements preceded by, followed by or that include the words “estimate,” “plan,” “project,” “forecast,” “intend,” “expect,” “anticipate,” “believe,” “seek,” “target” or similar expressions
These forward-looking statements are based on information available as of the date of this press release, and current expectations, forecasts and assumptions, and involve a number of judgments, risks and uncertainties. Accordingly, forward-looking statements should not be relied upon as representing our views as of any subsequent date, and we do not undertake any obligation to update forward-looking statements to reflect events or circumstances after the date they were made, whether as a result of new information, future events or otherwise, except as may be required under applicable securities laws. The factors described above, as well as risk factors described in reports filed with the
BLUE BIRD CORPORATION AND SUBSIDIARIES |
|||||||
CONSOLIDATED BALANCE SHEETS |
|||||||
(in thousands except for share data) |
|
|
|
||||
Assets |
|
|
|
||||
Current assets |
|
|
|
||||
Cash and cash equivalents |
$ |
127,687 |
|
|
$ |
78,988 |
|
Accounts receivable, net |
|
59,099 |
|
|
|
12,574 |
|
Inventories |
|
127,798 |
|
|
|
135,286 |
|
Other current assets |
|
8,795 |
|
|
|
9,215 |
|
Total current assets |
$ |
323,379 |
|
|
$ |
236,063 |
|
Property, plant and equipment, net |
|
97,322 |
|
|
|
95,101 |
|
|
|
18,825 |
|
|
|
18,825 |
|
Intangible assets, net |
|
43,554 |
|
|
|
45,424 |
|
Equity investment in affiliate(s) |
|
32,089 |
|
|
|
17,619 |
|
Deferred tax assets |
|
2,399 |
|
|
|
2,182 |
|
Finance lease right-of-use assets |
|
332 |
|
|
|
1,034 |
|
Pension |
|
4,649 |
|
|
|
— |
|
Other assets |
|
2,345 |
|
|
|
1,518 |
|
Total assets |
$ |
524,894 |
|
|
$ |
417,766 |
|
Liabilities and Stockholders' Equity |
|
|
|
||||
Current liabilities |
|
|
|
||||
Accounts payable |
$ |
143,156 |
|
|
$ |
137,140 |
|
Warranty |
|
7,166 |
|
|
|
6,711 |
|
Accrued expenses |
|
55,775 |
|
|
|
32,894 |
|
Deferred warranty income |
|
9,421 |
|
|
|
8,101 |
|
Finance lease obligations |
|
975 |
|
|
|
583 |
|
Other current liabilities |
|
14,480 |
|
|
|
24,391 |
|
Current portion of long-term debt |
|
5,000 |
|
|
|
19,800 |
|
Total current liabilities |
$ |
235,973 |
|
|
$ |
229,620 |
|
Long-term liabilities |
|
|
|
||||
Revolving credit facility |
$ |
— |
|
|
$ |
— |
|
Long-term debt |
|
89,994 |
|
|
|
110,544 |
|
Warranty |
|
9,013 |
|
|
|
8,723 |
|
Deferred warranty income |
|
18,541 |
|
|
|
15,022 |
|
Deferred tax liabilities |
|
2,783 |
|
|
|
2,513 |
|
Finance lease obligations |
|
6 |
|
|
|
987 |
|
Other liabilities |
|
9,020 |
|
|
|
7,955 |
|
Pension |
|
— |
|
|
|
2,404 |
|
Total long-term liabilities |
$ |
129,357 |
|
|
$ |
148,148 |
|
Guarantees, commitments and contingencies |
|
|
|
||||
Stockholders' equity |
|
|
|
||||
Preferred stock, |
$ |
— |
|
|
$ |
— |
|
Common stock, |
|
3 |
|
|
|
3 |
|
Additional paid-in capital |
|
185,977 |
|
|
|
177,861 |
|
Retained earnings (accumulated deficit) |
|
— |
|
|
|
(55,700 |
) |
Accumulated other comprehensive loss |
|
(26,416 |
) |
|
|
(31,884 |
) |
|
|
— |
|
|
|
(50,282 |
) |
Total stockholders' equity |
$ |
159,564 |
|
|
$ |
39,998 |
|
Total liabilities and stockholders' equity |
$ |
524,894 |
|
|
$ |
417,766 |
|
BLUE BIRD CORPORATION AND SUBSIDIARIES |
|||||||||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS |
|||||||||||||||
|
Three Months Ended |
|
Twelve Months Ended |
||||||||||||
(in thousands of dollars except for share data) |
|
|
|
|
|
|
|
||||||||
Net sales |
$ |
350,212 |
|
|
$ |
302,963 |
|
|
$ |
1,347,154 |
|
|
$ |
1,132,793 |
|
Cost of goods sold |
|
290,606 |
|
|
|
252,969 |
|
|
|
1,090,998 |
|
|
|
993,943 |
|
Gross profit |
$ |
59,606 |
|
|
$ |
49,994 |
|
|
$ |
256,156 |
|
|
$ |
138,850 |
|
Operating expenses |
|
|
|
|
|
|
|
||||||||
Selling, general and administrative expenses |
|
34,027 |
|
|
|
20,828 |
|
|
|
116,825 |
|
|
|
87,193 |
|
Operating profit |
$ |
25,579 |
|
|
$ |
29,166 |
|
|
$ |
139,331 |
|
|
$ |
51,657 |
|
Interest expense |
|
(2,029 |
) |
|
|
(4,117 |
) |
|
|
(10,579 |
) |
|
|
(18,012 |
) |
Interest income |
|
1,004 |
|
|
|
746 |
|
|
|
4,136 |
|
|
|
1,004 |
|
Other income (expense), net |
|
1,524 |
|
|
|
(1,308 |
) |
|
|
(4,394 |
) |
|
|
(8,307 |
) |
Loss on debt refinancing or modification |
|
— |
|
|
|
— |
|
|
|
(1,558 |
) |
|
|
(537 |
) |
Income before income taxes |
$ |
26,078 |
|
|
$ |
24,487 |
|
|
$ |
126,936 |
|
|
$ |
25,805 |
|
Income tax expense |
|
(6,583 |
) |
|
|
(8,661 |
) |
|
|
(33,228 |
) |
|
|
(8,953 |
) |
Equity in net income of non-consolidated affiliate(s) |
|
5,168 |
|
|
|
2,792 |
|
|
|
11,839 |
|
|
|
6,960 |
|
Net income |
$ |
24,663 |
|
|
$ |
18,618 |
|
|
$ |
105,547 |
|
|
$ |
23,812 |
|
|
|
|
|
|
|
|
|
||||||||
Earnings per share: |
|
|
|
|
|
|
|
||||||||
Basic weighted average shares outstanding |
|
32,366,391 |
|
|
|
32,153,959 |
|
|
|
32,270,711 |
|
|
|
32,071,940 |
|
Diluted weighted average shares outstanding |
|
33,728,200 |
|
|
|
32,364,765 |
|
|
|
33,349,221 |
|
|
|
32,258,652 |
|
Basic earnings per share |
$ |
0.76 |
|
|
$ |
0.58 |
|
|
$ |
3.27 |
|
|
$ |
0.74 |
|
Diluted earnings per share |
$ |
0.73 |
|
|
$ |
0.58 |
|
|
$ |
3.16 |
|
|
$ |
0.74 |
|
BLUE BIRD CORPORATION AND SUBSIDIARIES |
|||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS |
|||||||
|
Fiscal Years Ended |
||||||
(in thousands) |
2024 |
|
2023 |
||||
Cash flows from operating activities |
|
|
|
||||
Net income |
$ |
105,547 |
|
|
$ |
23,812 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
||||
Depreciation and amortization expense |
|
14,820 |
|
|
|
15,978 |
|
Non-cash interest expense |
|
390 |
|
|
|
1,470 |
|
Share-based compensation expense |
|
8,609 |
|
|
|
4,173 |
|
Equity in net income of non-consolidated affiliate(s) |
|
(11,839 |
) |
|
|
(6,960 |
) |
Dividend from equity investment in affiliate(s) |
|
5,338 |
|
|
|
— |
|
Loss on disposal of fixed assets |
|
200 |
|
|
|
64 |
|
Deferred income tax (benefit) expense |
|
(1,674 |
) |
|
|
8,065 |
|
Amortization of deferred actuarial pension losses |
|
687 |
|
|
|
1,195 |
|
Loss on debt refinancing or modification |
|
1,558 |
|
|
|
537 |
|
Changes in assets and liabilities: |
|
|
|
||||
Accounts receivable |
|
(46,525 |
) |
|
|
(40 |
) |
Inventories |
|
7,488 |
|
|
|
7,691 |
|
Other assets |
|
971 |
|
|
|
453 |
|
Accounts payable |
|
6,665 |
|
|
|
28,712 |
|
Accrued expenses, pension and other liabilities |
|
18,877 |
|
|
|
34,778 |
|
Total adjustments |
$ |
5,565 |
|
|
$ |
96,116 |
|
Total cash provided by operating activities |
$ |
111,112 |
|
|
$ |
119,928 |
|
Cash flows from investing activities |
|
|
|
||||
Cash paid for fixed assets |
$ |
(15,263 |
) |
|
$ |
(8,520 |
) |
Equity investment in affiliate(s) |
|
(552 |
) |
|
|
— |
|
Total cash used in investing activities |
$ |
(15,815 |
) |
|
$ |
(8,520 |
) |
Cash flows from financing activities |
|
|
|
||||
Revolving credit facility borrowings |
$ |
36,220 |
|
|
$ |
45,000 |
|
Revolving credit facility repayments |
|
(36,220 |
) |
|
|
(65,000 |
) |
Term loan borrowings - new credit agreement |
|
100,000 |
|
|
|
— |
|
Term loan repayments |
|
(135,550 |
) |
|
|
(19,800 |
) |
Principal payments on finance leases |
|
(589 |
) |
|
|
(570 |
) |
Cash paid for debt costs |
|
(3,128 |
) |
|
|
(3,272 |
) |
Repurchase of common stock in connection with repurchase program |
|
(9,938 |
) |
|
|
— |
|
Repurchase of common stock in connection with stock award exercises |
|
(1,178 |
) |
|
|
(376 |
) |
Cash received from stock option exercises |
|
3,785 |
|
|
|
1,119 |
|
Total cash used in financing activities |
$ |
(46,598 |
) |
|
$ |
(42,899 |
) |
Change in cash and cash equivalents |
|
48,699 |
|
|
|
68,509 |
|
Cash and cash equivalents, beginning of year |
|
78,988 |
|
|
|
10,479 |
|
Cash and cash equivalents, end of year |
$ |
127,687 |
|
|
$ |
78,988 |
|
Reconciliation of Net Income to Adjusted EBITDA |
|||||||||||||||
|
Three Months Ended |
|
Twelve Months Ended |
||||||||||||
(in thousands of dollars) |
|
|
|
|
|
|
|
||||||||
Net income |
$ |
24,663 |
|
|
$ |
18,618 |
|
|
$ |
105,547 |
|
|
$ |
23,812 |
|
Adjustments: |
|
|
|
|
|
|
|
||||||||
Interest expense, net (1) |
|
1,118 |
|
|
|
3,457 |
|
|
|
6,847 |
|
|
|
17,380 |
|
Income tax expense |
|
6,583 |
|
|
|
8,661 |
|
|
|
33,228 |
|
|
|
8,953 |
|
Depreciation, amortization, and disposals (2) |
|
4,483 |
|
|
|
4,437 |
|
|
|
16,736 |
|
|
|
17,914 |
|
Operational transformation initiatives |
|
— |
|
|
|
624 |
|
|
|
— |
|
|
|
1,757 |
|
Share-based compensation expense |
|
1,592 |
|
|
|
1,944 |
|
|
|
8,609 |
|
|
|
4,173 |
|
Stockholder transaction costs |
|
— |
|
|
|
1,119 |
|
|
|
3,154 |
|
|
|
7,371 |
|
Loss on debt refinancing or modification |
|
— |
|
|
|
— |
|
|
|
1,558 |
|
|
|
537 |
|
|
|
2,920 |
|
|
|
1,850 |
|
|
|
7,362 |
|
|
|
5,456 |
|
Other |
|
(51 |
) |
|
|
— |
|
|
|
(132 |
) |
|
|
574 |
|
Adjusted EBITDA |
$ |
41,308 |
|
|
$ |
40,710 |
|
|
$ |
182,909 |
|
|
$ |
87,927 |
|
Adjusted EBITDA margin (percentage of net sales) |
|
11.8 |
% |
|
|
13.4 |
% |
|
|
13.6 |
% |
|
|
7.8 |
% |
_________________ | |||||||||||||||
(1) Includes |
|||||||||||||||
(2) Includes |
Reconciliation of Free Cash Flow to Adjusted Free Cash Flow |
|||||||||||||||
|
Three Months Ended |
|
Twelve Months Ended |
||||||||||||
(in thousands of dollars) |
|
|
|
|
|
|
|
||||||||
Net cash provided by operating activities |
$ |
55,352 |
|
|
$ |
35,797 |
|
|
$ |
111,112 |
|
|
$ |
119,928 |
|
Cash paid for fixed assets |
|
(5,126 |
) |
|
|
(2,130 |
) |
|
|
(15,263 |
) |
|
|
(8,520 |
) |
Free cash flow |
$ |
50,226 |
|
|
$ |
33,667 |
|
|
$ |
95,849 |
|
|
$ |
111,408 |
|
Cash paid for operational transformation initiatives |
|
— |
|
|
|
624 |
|
|
|
— |
|
|
|
1,757 |
|
Cash paid for stockholder transaction costs |
|
— |
|
|
|
1,119 |
|
|
|
3,154 |
|
|
|
7,371 |
|
Cash paid for other items |
|
(51 |
) |
|
|
— |
|
|
|
(132 |
) |
|
|
574 |
|
Adjusted free cash flow |
|
50,175 |
|
|
|
35,410 |
|
|
|
98,871 |
|
|
|
121,110 |
|
Reconciliation of Net Income to Adjusted Net Income |
|||||||||||||||
|
Three Months Ended |
|
Twelve Months Ended |
||||||||||||
(in thousands of dollars) |
|
|
|
|
|
|
|
||||||||
Net income |
$ |
24,663 |
|
|
$ |
18,618 |
|
$ |
105,547 |
|
|
$ |
23,812 |
||
Adjustments, net of tax benefit or expense (1) |
|
|
|
|
|
|
|
||||||||
Operational transformation initiatives |
|
— |
|
|
|
462 |
|
|
— |
|
|
|
1,300 |
||
Share-based compensation expense |
|
1,178 |
|
|
|
1,439 |
|
|
6,371 |
|
|
|
3,088 |
||
Stockholder transaction costs |
|
— |
|
|
|
828 |
|
|
2,334 |
|
|
|
5,455 |
||
Loss on debt refinancing or modification |
|
— |
|
|
|
— |
|
|
1,153 |
|
|
|
397 |
||
Other |
|
(38 |
) |
|
|
— |
|
|
(98 |
) |
|
|
425 |
||
Adjusted net income, non-GAAP |
$ |
25,803 |
|
|
$ |
21,347 |
|
|
115,307 |
|
|
|
34,477 |
||
_________________ | |||||||||||||||
(1) Amounts are net of estimated tax rates of 26%. |
Reconciliation of Diluted EPS to Adjusted Diluted EPS |
|||||||||||||||
|
|
|
|
|
|
||||||||||
|
Three Months Ended |
|
Twelve Months Ended |
||||||||||||
|
|
|
|
|
|
|
|
||||||||
Diluted earnings per share |
$ |
0.73 |
|
$ |
0.58 |
|
$ |
3.16 |
|
$ |
0.74 |
||||
One-time charge adjustments, net of tax benefit or expense |
|
0.04 |
|
|
0.08 |
|
|
0.30 |
|
|
0.33 |
||||
Adjusted diluted earnings per share, non-GAAP |
$ |
0.77 |
|
$ |
0.66 |
|
$ |
3.46 |
|
$ |
1.07 |
||||
Adjusted weighted average dilutive shares outstanding |
|
33,728,200 |
|
|
32,364,765 |
|
|
33,349,221 |
|
|
32,258,652 |
View source version on businesswire.com: https://www.businesswire.com/news/home/20241125773982/en/
Investor Relations
(478) 822-2315
Mark.Benfield@blue-bird.com
Source: