FT Markets Data
NetEase Inc, Youdao Inc, Netease Cloud Music Inc

NetEase Announces Fourth Quarter and Fiscal Year 2024 Unaudited Financial Results

HANGZHOU, China , Feb. 20, 2025 /PRNewswire/ -- NetEase, Inc. (NASDAQ: NTES and HKEX: 9999, "NetEase" or the "Company"), a leading internet and game services provider, today announced its unaudited financial results for the fourth quarter and fiscal year ended December 31, 2024.

Fourth Quarter  202 4  Financial Highlights

  • Net revenues were RMB26.7 billion (US$3.7 billion), a decrease of 1.4% compared with the same quarter of 2023.
    • Games and related value-added services net revenues were RMB21.2 billion (US$2.9 billion), an increase of 1.5% compared with the same quarter of 2023.
    • Youdao net revenues were RMB1.3 billion (US$183.6 million), a decrease of 9.5% compared with the same quarter of 2023.
    • NetEase Cloud Music net revenues were RMB1.9 billion (US$257.6 million), a decrease of 5.3% compared with the same quarter of 2023.
    • Innovative businesses and others net revenues were RMB2.3 billion (US$313.1 million), a decrease of 17.0% compared with the same quarter of 2023.
  • Gross profit was RMB16.3 billion (US$2.2 billion), a decrease of 3.3% compared with the same quarter of 2023.
  • Total operating expenses were RMB8.5 billion (US$1.2 billion), a decrease of 15.1% compared with the same quarter of 2023.
  • Net income attributable to the Company's shareholders was RMB8.8 billion (US$1.2 billion). Non-GAAP net income attributable to the Company's shareholders was RMB9.7 billion (US$1.3 billion).[1]
  • Basic net income per share was US$0.38 (US$1.89 per ADS). Non-GAAP basic net income per share was US$0.42 (US$2.09 per ADS).[1]

[1] As used in this announcement, non-GAAP net income attributable to the Company's shareholders and non-GAAP basic and diluted net income per share and per ADS are defined to exclude share-based compensation expenses. See the unaudited reconciliation of GAAP and non-GAAP results at the end of this announcement.

Fourth Quarter 202 4  and E arly  202 5 Operational Highlights

  • Introduced more new blockbuster games around the globe, reinforcing NetEase's leadership across diverse genres and growing global momentum.
    • Marvel Rivals topped Steam's global top sellers chart shortly after its launch on December 6, amassing over 10 million registered users within 72 hours and over 40 million to date. Its Season 1 update in January 2025 sparked another surge, claiming the No. 1 spots on Steam's top sellers and most-played charts worldwide.
    • Where Winds Meet surpassed 3 million downloads in China within four days of its PC launch and topped the iOS download chart for approximately two weeks following its mobile launch. A successful release of the game's mobile version drove total players across PC and mobile to over 15 million within two weeks.
    • Justice mobile game topped the iOS download charts in Hong Kong, Macau and Taiwan and reached No. 1 position on the iOS top grossing chart in Taiwan in January 2025.
  • Blizzard titles World of Warcraft and Hearthstone continued to generate strong enthusiasm from the Chinese gaming community, while the return of Overwatch 2 on February 19, 2025 further fueled players' passion.
  • Established titles maintained their popularity, such as Westward Journey Online 2, Fantasy Westward Journey Online and mobile game, Infinite Borders, Onmyoji, Identity V, Naraka: Bladepoint and Justice franchise, demonstrating NetEase's prowess in long-term game operations.
  • New game lineup for global markets, including Fragpunk, Destiny: Rising and MARVEL Mystic Mayhem, positioned to further diversify game portfolio.
  • Youdao continued to focus on technology-driven innovation and profitability enhancement, achieving a 10.3% year-over-year increase in operating profit during the fourth quarter and recording first-ever annual operating profit in 2024.
  • NetEase Cloud Music continued to drive quality development across its music-centric ecosystem, remaining committed to nurturing its unique community and enriching its distinctive content offering. It also further improved music-oriented monetization supported by enlarging subscription-based memberships.

"We boldly pushed the boundaries of innovation once again in 2024, delivering groundbreaking gaming experiences that captivated players worldwide," said Mr. William Ding, Chief Executive Officer and Director of NetEase. "Our new hit titles not only redefined gameplay but also set new industry benchmarks, while our legacy franchises gained fresh momentum through striking enhancements in design, storytelling and immersive content. As our diverse game portfolio expands across more genres and engages an ever-growing global audience, we remain dedicated to fostering creativity and collaborating with top talent and strategic partners to shape the next wave of gaming trends.

"Beyond gaming, Youdao and NetEase Cloud Music maintained healthy development in 2024, led by our focus on meticulously crafted content and exceptional user experiences. Our enduring pursuit of innovation, global expansion and game diversification is fueling lasting value creation across the industries we serve and for our partners and shareholders alike," Mr. Ding concluded.

Fourth Quarter 202 4  Financial Results

Net Revenues

Net revenues for the fourth quarter of 2024 were RMB26.7 billion (US$3.7 billion), compared with RMB26.2 billion and RMB27.1 billion for the preceding quarter and the same quarter of 2023, respectively.

Net revenues from games and related value-added services were RMB21.2 billion (US$2.9 billion) for the fourth quarter of 2024, compared with RMB20.9 billion each for the preceding quarter and the same quarter of 2023. Net revenues from the operation of online games accounted for approximately 96.7% of the segment's net revenues for the fourth quarter of 2024, compared with 96.8% and 93.4% for the preceding quarter and the same quarter of 2023, respectively. Net revenues from mobile games accounted for approximately 65.3% of net revenues from the operation of online games for the fourth quarter of 2024, compared with 70.8% and 76.7% for the preceding quarter and the same quarter of 2023, respectively. The change in revenue mix was mainly due to the increased net revenues from PC games, including certain licensed titles. 

Net revenues from Youdao were RMB1.3 billion (US$183.6 million) for the fourth quarter of 2024, compared with RMB1.6 billion and RMB1.5 billion for the preceding quarter and the same quarter of 2023, respectively. 

Net revenues from NetEase Cloud Music were RMB1.9 billion (US$257.6 million) for the fourth quarter of 2024, compared with RMB2.0 billion each for the preceding quarter and the same quarter of 2023. 

Net revenues from innovative businesses and others were RMB2.3 billion (US$313.1 million) for the fourth quarter of 2024, compared with RMB1.8 billion and RMB2.8 billion for the preceding quarter and the same quarter of 2023, respectively.

Gross Profit

Gross profit for the fourth quarter of 2024 was RMB16.3 billion (US$2.2 billion), compared with RMB16.5 billion and RMB16.8 billion for the preceding quarter and the same quarter of 2023, respectively.

The quarter-over-quarter and year-over-year decreases in games and related value-added services' gross profit were primarily due to decreased net revenues from certain mobile games, partially offset by increased net revenues from PC games, including certain licensed titles.

The quarter-over-quarter and year-over-year decreases in Youdao's gross profit were primarily due to decreased net revenues from its learning services.

The quarter-over-quarter decrease in NetEase Cloud Music's gross profit was primarily due to decreased net revenues from social entertainment services.

The quarter-over-quarter increase in innovative businesses and others' gross profit was primarily due to increased gross profit from Yanxuan and advertising services. The year-over-year decrease was primarily due to decreased gross profit from several businesses within the segment including advertising services.

Gross Profit Margin

Gross profit margin for games and related value-added services for the fourth quarter of 2024 was 66.7%, compared with 68.8% and 69.5% for the preceding quarter and the same quarter of 2023, respectively. The quarter-over-quarter and year-over-year decreases were mainly attributable to higher revenue contribution from licensed games which have comparatively lower gross profit margins.

Gross profit margin for Youdao for the fourth quarter of 2024 was 47.8%, compared with 50.2% and 49.9% for the preceding quarter and the same quarter of 2023, respectively. The quarter-over-quarter and year-over-year decreases were mainly due to decreased revenue contribution from its learning services.

Gross profit margin for NetEase Cloud Music for the fourth quarter of 2024 was 31.9%, compared with 32.8% and 30.3% for the preceding quarter and the same quarter of 2023, respectively. The year-over-year increase was mainly due to increased net revenues from sales of membership subscriptions and continued improvement in cost control measures. 

Gross profit margin for innovative businesses and others for the fourth quarter of 2024 was 37.8%, compared with 37.8% and 34.4% for the preceding quarter and the same quarter of 2023, respectively. The year-over-year increase was mainly due to increased gross profit margins from Yanxuan.

Operating Expenses

Total operating expenses for the fourth quarter of 2024 were RMB8.5 billion (US$1.2 billion), compared with RMB9.3 billion and RMB10.0 billion for the preceding quarter and the same quarter of 2023, respectively. The quarter-over-quarter and year-over-year decreases were mainly due to decreased marketing expenditures related to games and related value-added services.

Other Income/(Expenses)

Other income/(expenses) consisted of investment (losses)/income, interest income, exchange gains/(losses) and others. The quarter-over-quarter and year-over-year increases were mainly due to net exchange gains in the fourth quarter of 2024 compared with net exchange losses recorded in the preceding quarter and the same quarter of 2023.

Income Tax

The Company recorded a net income tax charge of RMB1.4 billion (US$189.7 million) for the fourth quarter of 2024, compared with RMB1.3 billion and RMB1.1 billion for the preceding quarter and the same quarter of 2023, respectively. The effective tax rate for the fourth quarter of 2024 was 13.4%, compared with 16.1% and 13.8% for the preceding quarter and the same quarter of 2023, respectively. The effective tax rate represents certain estimates by the Company as to the tax obligations and benefits applicable to it in each quarter.

Net Income and Non-GAAP Net Income

Net income attributable to the Company's shareholders totaled RMB8.8 billion (US$1.2 billion) for the fourth quarter of 2024, compared with RMB6.5 billion and RMB6.6 billion for the preceding quarter and the same quarter of 2023, respectively.

Basic net income was US$0.38 per share (US$1.89 per ADS) for the fourth quarter of 2024, compared with US$0.28 per share (US$1.40 per ADS) each for the preceding quarter and the same quarter of 2023, respectively.

Non-GAAP net income attributable to the Company's shareholders totaled RMB9.7 billion (US$1.3 billion) for the fourth quarter of 2024, compared with RMB7.5 billion and RMB7.4 billion for the preceding quarter and the same quarter of 2023, respectively.

Non-GAAP basic net income was US$0.42 per share (US$2.09 per ADS) for the fourth quarter of 2024, compared with US$0.32 per share (US$1.61 per ADS) and US$0.32 per share (US$1.57 per ADS) for the preceding quarter and the same quarter of 2023, respectively.  

Fiscal Year 202 4  Financial Results

Net Revenues

Net revenues for fiscal year 2024 were RMB105.3 billion (US$14.4 billion), compared with RMB103.5 billion for fiscal year 2023.

Net revenues from games and related value-added services were RMB83.6 billion (US$11.5 billion) for fiscal year 2024, compared with RMB81.6 billion for fiscal year 2023. Net revenues from the operation of online games accounted for approximately 96.2% of the segment's total net revenues for fiscal year 2024, compared with 92.9% for fiscal year 2023. Net revenues from mobile games accounted for approximately 72.7% of net revenues from the operation of online games for fiscal year 2024, compared with 75.2% for fiscal year 2023. The change in revenue mix was mainly due to higher net revenues generated by PC games such as Naraka: Bladepoint and licensed titles.

Net revenues from Youdao were RMB5.6 billion (US$770.7 million) for fiscal year 2024, compared with RMB5.4 billion for fiscal year 2023.

Net revenues from NetEase Cloud Music were RMB8.0 billion (US$1.1 billion) for fiscal year 2024, compared with RMB7.9 billion for fiscal year 2023.

Net revenues from innovative businesses and others were RMB8.1 billion (US$1.1 billion) for fiscal year 2024, compared with RMB8.6 billion for fiscal year 2023.

Gross Profit

Gross profit for fiscal year 2024 was RMB65.8 billion (US$9.0 billion), compared with RMB63.1 billion for fiscal year 2023.

The year-over-year increase in games and related value-added services' gross profit was primarily due to increased net revenues from the operation of online games, such as Identity V and Naraka: Bladepoint PC and mobile games.

The slight year-over-year decrease in Youdao's gross profit was mainly due to decreased revenue contribution from its learning services, which was partially offset by increased revenue contribution from its online marketing services.

The year-over-year increase in NetEase Cloud Music's gross profit was primarily attributable to increased net revenues from sales of membership subscriptions and continued improvement in cost control measures.

The year-over-year increase in innovative businesses and others' gross profit was primarily due to increased gross profits from Yanxuan and several other businesses included within the segment.

Operating Expenses

Total operating expenses for fiscal year 2024 were RMB36.2 billion (US$5.0 billion), compared with RMB35.4 billion for fiscal year 2023. The year-over-year increase was primarily due to higher research and development investments for games and related value-added services.

Other Income/(Expenses)

The year-over-year decrease was mainly due to higher impairment provisions related to certain investments, which was partially offset by higher interest income resulting from the Company's increased net cash position.

Income Taxes

The Company recorded a net income tax charge of RMB5.5 billion (US$748.2 million) for fiscal year 2024, compared with RMB4.7 billion for fiscal year 2023. The effective tax rate was 15.3% for fiscal year 2024, compared with 13.8% for fiscal year 2023.

Net Income and Non-GAAP Net Income

Net income attributable to the Company's shareholders for fiscal year 2024 totaled RMB29.7 billion (US$4.1 billion), compared with RMB29.4 billion for fiscal year 2023.

Basic net income was US$1.27 per share (US$6.36 per ADS) for fiscal year 2024, compared with US$1.25 per share (US$6.26 per ADS) for fiscal year 2023.

Non-GAAP net income attributable to the Company's shareholders for fiscal year 2024 totaled RMB33.5 billion (US$4.6 billion), compared with RMB32.6 billion for fiscal year 2023.

Non-GAAP basic net income was US$1.43 per share (US$7.17 per ADS) for fiscal year 2024, compared with US$1.39 per share (US$6.94 per ADS) for fiscal year 2023.

Other Financial Information

As of December 31, 2024, the Company's net cash (total cash and cash equivalents, current and non-current time deposits and restricted cash, as well as short-term investments balance, minus short-term and long-term loans) totaled RMB131.5 billion (US$18.0 billion), compared with RMB110.9 billion as of December 31, 2023. Net cash provided by operating activities was RMB39.7 billion (US$5.4 billion) for fiscal year 2024, compared with RMB35.3 billion for fiscal year 2023.

Quarterly Dividend

The board of directors approved a dividend of US$0.24405 per share (US$1.22025 per ADS) for the fourth quarter of 2024 to holders of ordinary shares and holders of ADSs as of the close of business on March 6, 2025, Beijing/Hong Kong Time and New York Time, respectively, payable in U.S. dollars. For holders of ordinary shares, in order to qualify for the dividend, all valid documents for the transfer of shares accompanied by the relevant share certificates must be lodged for registration with the Company's Hong Kong branch share registrar, Computershare Hong Kong Investor Services Limited, at Shops 1712-1716, 17th Floor, Hopewell Centre, 183 Queen's Road East, Wanchai, Hong Kong, no later than 4:30 p.m. on March 6, 2025 (Beijing/Hong Kong Time). The payment date is expected to be March 17, 2025, for holders of ordinary shares and on or around March 20, 2025, for holders of ADSs.

NetEase paid a dividend of US$0.0870 per share (US$0.4350 per ADS) for the third quarter of 2024 in December 2024.

Under the Company's current dividend policy, the determination to make dividend distributions and the amount of such distribution in any particular quarter will be made at the discretion of its board of directors and will be based upon the Company's operations and earnings, cash flow, financial condition and other relevant factors.

Share Repurchase Program

On November 17, 2022, the Company announced that its board of directors had approved a share repurchase program of up to US$5.0 billion of the Company's ADSs and ordinary shares in open market transactions. This share repurchase program commenced on January 10, 2023 and will be in effect for a period not to exceed 36 months from such date. As of December 31, 2024, approximately 21.2 million ADSs had been repurchased under this program for a total cost of US$1.9 billion.

The extent to which NetEase repurchases its ADSs and its ordinary shares depends upon a variety of factors, including market conditions. These programs may be suspended or discontinued at any time.

** The United States dollar (US$) amounts disclosed in this announcement are presented solely for the convenience of the reader. The percentages stated are calculated based on RMB. 

Conference Call

NetEase's management team will host a teleconference call with a simultaneous webcast at 7:00 a.m. New York Time on Thursday, February 20, 2025 (Beijing/Hong Kong Time: 8:00 p.m., Thursday, February 20, 2025). NetEase's management will be on the call to discuss the quarterly results and answer questions.

Interested parties may participate in the conference call by dialing 1-914-202-3258 and providing conference ID: 10044895, 15 minutes prior to the initiation of the call. A replay of the call will be available by dialing 1-855-883-1031 and entering PIN: 10044895. The replay will be available through February 27, 2025.

This call will be webcast live and the replay will be available for 12 months. Both will be available on NetEase's Investor Relations website at http://ir.netease.com/.

About NetEase, Inc.

NetEase, Inc. (NASDAQ: NTES and HKEX: 9999, "NetEase") is a leading internet and game services provider centered around premium content. With extensive offerings across its expanding gaming ecosystem, the Company develops and operates some of the most popular and longest running mobile and PC games available in China and globally.

Powered by one of the largest in-house game R&D teams focused on mobile, PC and console, NetEase creates superior gaming experiences, inspires players, and passionately delivers value for its thriving community worldwide. By infusing play with culture, and education with technology, NetEase transforms gaming into a meaningful vehicle to build a more entertaining and enlightened world.

Beyond games, NetEase service offerings include its majority-controlled subsidiaries Youdao (NYSE: DAO), an intelligent learning company with industry-leading technology, and NetEaseCloud Music (HKEX: 9899), a well-known online music platform featuring a vibrant content community, as well as Yanxuan, NetEase's private label consumer lifestyle brand.

For more information, please visit: http://ir.netease.com/.

Forward Looking Statements

This announcement contains statements of a forward-looking nature. These statements are made under the "safe harbor" provisions of the U.S. Private Securities Litigation Reform Act of 1995. You can identify these forward-looking statements by terminology such as "will," "expects," "anticipates," "future," "intends," "plans," "believes," "estimates" and similar expressions. In addition, statements that are not historical facts, including statements about NetEase's strategies and business plans, its expectations regarding the growth of its business and its revenue and the quotations from management in this announcement are or contain forward-looking statements. NetEase may also make forward-looking statements in its periodic reports to the U.S. Securities and Exchange Commission (the "SEC"), in announcements made on the website of The Stock Exchange of Hong Kong Limited (the "Hong Kong Stock Exchange"), in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. The accuracy of these statements may be impacted by a number of business risks and uncertainties that could cause actual results to differ materially from those projected or anticipated, including risks related to: the risk that the online games market will not continue to grow or that NetEase will not be able to maintain its position in that market in China or globally; risks associated with NetEase's business and operating strategies and its ability to implement such strategies; NetEase's ability to develop and manage its operations and business; competition for, among other things, capital, technology and skilled personnel; potential changes in regulation environment in the markets where NetEase operates; the risk that NetEase may not be able to continuously develop new and creative online services or that NetEase will not be able to set, or follow in a timely manner, trends in the market; risks related to evolving economic cycles and geopolitical events; risks related to the expansion of NetEase's businesses and operations internationally; risks associated with cybersecurity threats or incidents; and fluctuations in foreign currency exchange rates that could adversely affect NetEase's business and financial results. Further information regarding these and other risks is included in NetEase's filings with the SEC and announcements on the website of the Hong Kong Stock Exchange. NetEase does not undertake any obligation to update this forward-looking information, except as required under applicable law.

Non-GAAP Financial Measures

NetEase considers and uses non-GAAP financial measures, such as non-GAAP net income attributable to the Company's shareholders and non-GAAP basic and diluted net income per ADS and per share, as supplemental metrics in reviewing and assessing its operating performance and formulating its business plan. The presentation of non-GAAP financial measures is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with accounting principles generally accepted in the United States of America ("U.S. GAAP").

NetEase defines non-GAAP net income attributable to the Company's shareholders as net income attributable to the Company's shareholders excluding share-based compensation expenses. Non-GAAP net income attributable to the Company's shareholders enables NetEase's management to assess its operating results without considering the impact of share-based compensation expenses. NetEase believes that this non-GAAP financial measure provides useful information to investors in understanding and evaluating the Company's current operating performance and prospects in the same manner as management does, if they so choose. NetEase also believes that the use of this non-GAAP financial measure facilitates investors' assessment of its operating performance.

Non-GAAP financial measures are not defined under U.S. GAAP and are not presented in accordance with U.S. GAAP. Non-GAAP financial measures have limitations as analytical tools. One of the key limitations of using non-GAAP net income attributable to the Company's shareholders is that it does not reflect all items of expense/ income that affect our operations. Share-based compensation expenses have been and may continue to be incurred in NetEase's business and are not reflected in the presentation of non-GAAP net income attributable to the Company's shareholders. In addition, the non-GAAP financial measures NetEase uses may differ from the non-GAAP measures used by other companies, including peer companies, and therefore their comparability may be limited.

NetEase compensates for these limitations by reconciling non-GAAP net income attributable to the Company's shareholders to the nearest U.S. GAAP performance measure, all of which should be considered when evaluating the Company's performance. See the unaudited reconciliation of GAAP and non-GAAP results at the end of this announcement. NetEase encourages you to review its financial information in its entirety and not rely on a single financial measure.

Contact for Media and Investors:
Email: ir@service.netease.com
Tel: (+86) 571-8985-3378

 

NETEASE, INC.

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

(in thousands)


 December 31,  


 December 31,  


 December 31,  


2023


2024


2024


 RMB  


 RMB  


 USD (Note 1) 

Assets






Current assets:






   Cash and cash equivalents

21,428,902


51,383,310


7,039,485

   Time deposits

100,856,034


75,441,355


10,335,423

   Restricted cash

2,777,206


3,086,405


422,836

   Accounts receivable, net

6,422,417


5,669,027


776,654

   Inventories

695,374


571,548


78,302

   Prepayments and other current assets, net

6,076,595


6,416,868


879,107

   Short-term investments

4,436,057


10,756,143


1,473,586

Total current assets

142,692,585


153,324,656


21,005,393







Non-current assets:






   Property, equipment and software, net 

8,075,044


8,520,101


1,167,249

   Land use rights, net

4,075,143


4,172,465


571,625

   Deferred tax assets 

1,560,088


1,113,435


152,540

   Time deposits

1,050,000


3,025,000


414,423

   Restricted cash

550


5,208


713

   Other long-term assets

28,471,568


25,830,685


3,538,789

Total non-current assets

43,232,393


42,666,894


5,845,339

Total assets 

185,924,978


195,991,550


26,850,732







Liabilities, Redeemable Noncontrolling Interests
    and Shareholders' Equity






Current liabilities:






   Accounts payable 

881,016


720,549


98,715

   Salary and welfare payables

4,857,206


4,683,009


641,570

   Taxes payable

2,571,534


2,759,185


378,007

   Short-term loans

19,240,163


11,805,051


1,617,285

   Contract liabilities

13,362,166


15,299,222


2,095,985

   Accrued liabilities and other payables

12,930,399


14,400,641


1,972,879

Total current liabilities

53,842,484


49,667,657


6,804,441







Non-current liabilities:






   Deferred tax liabilities

2,299,303


2,173,117


297,716

   Long-term loans

427,997


427,997


58,635

   Other long-term liabilities

1,271,113


1,228,641


168,323

Total non-current liabilities

3,998,413


3,829,755


524,674

Total liabilities

57,840,897


53,497,412


7,329,115







Redeemable noncontrolling interests 

115,759


84,272


11,545







NetEase, Inc.'s shareholders' equity

124,285,776


138,685,606


18,999,850

Noncontrolling interests

3,682,546


3,724,260


510,222

Total equity

127,968,322


142,409,866


19,510,072







Total liabilities, redeemable noncontrolling 
    interests and shareholders' equity    

185,924,978


195,991,550


26,850,732







The accompanying notes are an integral part of this announcement.

 

NETEASE, INC.

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF INCOME

(in thousands, except per share data or per ADS data)



 Three Months Ended 


Year Ended



December 31, 


September 30, 


December 31, 


 December 31,  


 December 31,  


December 31, 


December 31, 



2023


2024


2024


2024


2023


2024


2024



 RMB 


 RMB 


 RMB 


 USD (Note 1) 


RMB


RMB


USD (Note 1)
















Net revenues


27,140,165


26,209,879


26,747,811


3,664,435


103,468,159


105,295,236


14,425,388

Cost of revenues


(10,315,030)


(9,733,274)


(10,475,470)


(1,435,134)


(40,404,765)


(39,488,152)


(5,409,855)

Gross profit


16,825,135


16,476,605


16,272,341


2,229,301


63,063,394


65,807,084


9,015,533
















Operating expenses:















Selling and marketing expenses 


(4,225,556)


(3,805,071)


(2,818,645)


(386,153)


(13,969,460)


(14,147,657)


(1,938,221)

General and administrative expenses


(1,251,869)


(1,100,328)


(1,162,381)


(159,246)


(4,899,880)


(4,550,625)


(623,433)

Research and development expenses 


(4,479,219)


(4,424,469)


(4,469,868)


(612,369)


(16,484,910)


(17,524,812)


(2,400,889)

Total operating expenses


(9,956,644)


(9,329,868)


(8,450,894)


(1,157,768)


(35,354,250)


(36,223,094)


(4,962,543)

Operating profit


6,868,491


7,146,737


7,821,447


1,071,533


27,709,144


29,583,990


4,052,990
















Other income/(expenses):















Investment (losses)/income, net


(8,940)


578,398


(506,077)


(69,332)


1,306,722


355,286


48,674

Interest income, net


1,261,583


1,282,766


1,174,333


160,883


4,120,418


4,920,915


674,163

Exchange (losses)/gains, net


(810,904)


(1,055,518)


1,535,312


210,337


(132,999)


255,430


34,994

Other, net


434,759


43,600


278,952


38,216


1,053,642


602,134


82,492

Income before tax


7,744,989


7,995,983


10,303,967


1,411,637


34,056,927


35,717,755


4,893,313

Income tax


(1,068,657)


(1,289,545)


(1,385,014)


(189,746)


(4,699,704)


(5,461,408)


(748,210)

Net income


6,676,332


6,706,438


8,918,953


1,221,891


29,357,223


30,256,347


4,145,103
















Accretion of redeemable noncontrolling
    interests


(966)


(962)


(1,039)


(142)


(3,589)


(3,919)


(537)

Net (income)/loss attributable to noncontrolling
    interests and redeemable noncontrolling
    interests


(93,103)


(167,041)


(151,435)


(20,747)


62,918


(554,819)


(76,010)

Net income attributable to the
    Company's shareholders


6,582,263


6,538,435


8,766,479


1,201,002


29,416,552


29,697,609


4,068,556
















Net income per share *















Basic


2.05


2.04


2.76


0.38


9.15


9.28


1.27

Diluted


2.02


2.03


2.73


0.37


9.05


9.19


1.26
















Net income per ADS *















Basic


10.25


10.22


13.81


1.89


45.73


46.40


6.36

Diluted


10.12


10.14


13.67


1.87


45.23


45.95


6.29
















Weighted average number of ordinary
    shares used in calculating net income
    per share *















Basic


3,212,328


3,198,646


3,174,113


3,174,113


3,216,475


3,200,453


3,200,453

Diluted


3,253,166


3,224,110


3,206,100


3,206,100


3,252,029


3,230,602


3,230,602
















*  Each ADS represents five ordinary shares.

The accompanying notes are an integral part of this announcement.

     

NETEASE, INC.

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands)


Three Months Ended


Year Ended


 December 31,  


 September 30,   


 December 31,  


 December 31,  


 December 31,  


 December 31,  


 December 31,  


2023


2024


2024


2024


2023


2024


2024


 RMB  


 RMB  


 RMB  


 USD (Note 1) 


 RMB  


 RMB  


 USD (Note 1) 

Cash flows from operating activities:














    Net income 

6,676,332


6,706,438


8,918,953


1,221,891


29,357,223


30,256,347


4,145,103

    Adjustments to reconcile net income to net cash provided
        by operating activities:














    Depreciation and amortization

659,772


520,567


697,447


95,550


3,055,260


2,417,894


331,250

    Fair value changes of equity security, other investments
        and financial instruments

151,571


(824,608)


358,852


49,163


(535,316)


(841,901)


(115,340)

    Impairment losses on investments

140,648


529,668


422,801


57,924


469,159


1,291,627


176,952

    Fair value changes of short-term investments

(106,532)


(100,071)


(241,431)


(33,076)


(414,207)


(530,607)


(72,693)

    Share-based compensation cost

812,987


978,139


931,444


127,608


3,242,810


3,882,939


531,960

    Allowance for expected credit losses

9,500


36,022


12,031


1,648


61,146


68,934


9,444

    Losses/(gains) on disposal of property, equipment and software 

3,385


(2,920)


(3,644)


(499)


5,676


(4,758)


(652)

    Unrealized exchange losses/(gains)

838,056


1,050,644


(1,542,986)


(211,388)


119,935


(719,162)


(98,525)

    (Gains)/losses on disposal of long-term investments,
        business and subsidiaries

(38,437)


(118,046)


232


32


(63,784)


(272,415)


(37,321)

    Deferred income taxes

193,854


711,639


404,109


55,363


131,437


320,726


43,939

    Share of results on equity method investees and revaluation
        results from previously held equity interest

(88,805)


(28,466)


(19,437)


(2,663)


(473,947)


155,568


21,313

    Changes in operating assets and liabilities: 














        Accounts receivable

53,089


146,758


517,850


70,945


(1,470,374)


716,375


98,143

        Inventories

25,054


(39,285)


42,135


5,772


296,764


123,780


16,958

        Prepayments and other assets

542,593


(1,234,390)


(432,196)


(59,211)


87,556


(809,590)


(110,913)

        Accounts payable

18,443


6,316


218,689


29,960


(559,419)


91,142


12,486

        Salary and welfare payables

1,992,931


(670,750)


1,759,382


241,034


(62,917)


(210,918)


(28,896)

        Taxes payable

(500,172)


224,015


154,651


21,187


(244,261)


187,788


25,727

        Contract liabilities

(847,562)


1,928,060


(209,626)


(28,719)


1,161,861


2,022,196


277,041

        Accrued liabilities and other payables

1,271,572


755,882


1,022,944


140,143


1,166,673


1,530,848


209,725

    Net cash provided by operating activities

11,808,279


10,575,612


13,012,200


1,782,664


35,331,275


39,676,813


5,435,701















Cash flows from investing activities:














    Purchase of property, equipment and software

(484,927)


(379,520)


(311,982)


(42,741)


(2,301,554)


(1,275,400)


(174,729)

    Proceeds from sale of property, equipment and software

405


1,072


9,295


1,273


10,302


14,533


1,991

    Purchase of intangible assets, content and licensed copyrights

(121,797)


(222,247)


(120,387)


(16,493)


(1,974,323)


(930,988)


(127,545)

    Net changes of short-term investments with terms of three
        months or less

(690,628)


1,585,395


3,798,989


520,460


(1,777,687)


(408,256)


(55,931)

    Purchase of short-term investments with terms over three
        months

-


(3,675,000)


(4,560,000)


(624,717)


-


(8,235,000)


(1,128,190)

    Proceeds from maturities of short-term investments with terms
        over three months

4,897,291


-


2,853,778


390,966


5,378,510


2,853,778


390,966

    Investment in long-term investments and acquisition of
        subsidiaries

(914,962)


(226,086)


(201,686)


(27,631)


(2,831,686)


(1,103,026)


(151,114)

    Proceeds from disposal of long-term investments, businesses,
        subsidiaries and other financial instruments

73,855


1,541,338


355,142


48,654


152,564


2,822,585


386,692

    Placement/rollover of matured time deposits

(46,666,670)


(36,766,094)


(21,691,769)


(2,971,760)


(124,693,598)


(154,792,305)


(21,206,459)

    Proceeds from maturities of time deposits

33,273,393


37,546,192


40,570,700


5,558,163


111,417,969


179,377,113


24,574,564

    Change in other long-term assets

(90,635)


(125,911)


(73,553)


(10,077)


(423,928)


(406,632)


(55,708)

    Net cash (used in)/provided by investing activities

(10,724,675)


(720,861)


20,628,527


2,826,097


(17,043,431)


17,916,402


2,454,537















Cash flows from financing activities:














    Net changes from loans with terms of three months or less  

6,179,979


(4,778,301)


606,092


83,034


(13,654,704)


(6,656,988)


(912,004)

    Proceeds of loans with terms over three months

2,511,000


5,395,810


457,000


62,609


13,569,160


13,920,080


1,907,043

    Payment of loans with terms over three months

(695,000)


(3,100,520)


-


-


(8,219,472)


(14,739,347)


(2,019,282)

    Net amounts received/(paid) related to capital contribution from
       or repurchase of noncontrolling interests shareholders

28,009


(8,394)


51,614


7,071


86,159


136,006


18,633

    Cash paid for repurchase of NetEase's ADSs/purchase of
        subsidiaries' ADSs and shares      

(625,832)


(3,994,212)


(1,595,093)


(218,527)


(5,234,294)


(8,830,115)


(1,209,721)

    Dividends paid to NetEase's shareholders

(2,258,892)


(1,972,928)


(1,982,595)


(271,614)


(8,013,903)


(11,165,338)


(1,529,645)

    Net cash provided/(used in) by financing activities

5,139,264


(8,458,545)


(2,462,982)


(337,427)


(21,467,054)


(27,335,702)


(3,744,976)















    Effect of exchange rate changes on cash, cash equivalents and
        restricted cash held in foreign currencies

(174,276)


(68,136)


113,792


15,589


(202,457)


10,752


1,473

Net increase/(decrease) in cash, cash equivalents and restricted cash               

6,048,592


1,328,070


31,291,537


4,286,923


(3,381,667)


30,268,265


4,146,735

Cash, cash equivalents and restricted cash, at the beginning
    of the period

18,158,066


21,855,316


23,183,386


3,176,111


27,588,325


24,206,658


3,316,299

Cash, cash equivalents and restricted cash, at end of the period

24,206,658


23,183,386


54,474,923


7,463,034


24,206,658


54,474,923


7,463,034















Supplemental disclosures of cash flow information:














    Cash paid for income taxes, net

1,030,932


554,867


603,514


82,681


4,895,752


5,189,585


710,970

    Cash paid for interest expenses

71,847


165,881


24,343


3,335


779,872


489,622


67,078















The accompanying notes are an integral part of this announcement.

 

NETEASE, INC.

UNAUDITED SEGMENT INFORMATION

(in thousands, except percentages)


















Three Months Ended


Year Ended



 December 31,  


 September 30,   


 December 31,  


 December 31,  


 December 31,  


December 31, 


December 31, 



2023


2024


2024


2024


2023


2024


2024



RMB


RMB


RMB


USD (Note 1)


RMB


RMB


USD (Note 1)

Net revenues:















Games and related value-added services 


20,921,355


20,864,036


21,242,410


2,910,198


81,565,449


83,622,643


11,456,254

Youdao


1,480,521


1,572,541


1,339,798


183,552


5,389,208


5,625,919


770,748

NetEase Cloud Music


1,985,548


1,999,163


1,880,490


257,626


7,866,992


7,950,146


1,089,166

Innovative businesses and others


2,752,741


1,774,139


2,285,113


313,059


8,646,510


8,096,528


1,109,220

Total net revenues


27,140,165


26,209,879


26,747,811


3,664,435


103,468,159


105,295,236


14,425,388
















Cost of revenues:















Games and related value-added services 


(6,383,474)


(6,503,146)


(7,075,562)


(969,348)


(25,938,865)


(26,142,623)


(3,581,525)

Youdao


(741,720)


(783,085)


(699,045)


(95,769)


(2,621,746)


(2,877,428)


(394,206)

NetEase Cloud Music


(1,384,537)


(1,343,921)


(1,279,951)


(175,353)


(5,764,322)


(5,268,634)


(721,800)

Innovative businesses and others


(1,805,299)


(1,103,122)


(1,420,912)


(194,664)


(6,079,832)


(5,199,467)


(712,324)

Total cost of revenues


(10,315,030)


(9,733,274)


(10,475,470)


(1,435,134)


(40,404,765)


(39,488,152)


(5,409,855)
















Gross profit:















Games and related value-added services 


14,537,881


14,360,890


14,166,848


1,940,850


55,626,584


57,480,020


7,874,729

Youdao


738,801


789,456


640,753


87,783


2,767,462


2,748,491


376,542

NetEase Cloud Music


601,011


655,242


600,539


82,273


2,102,670


2,681,512


367,366

Innovative businesses and others


947,442


671,017


864,201


118,395


2,566,678


2,897,061


396,896

Total gross profit


16,825,135


16,476,605


16,272,341


2,229,301


63,063,394


65,807,084


9,015,533
















Gross profit margin:















Games and related value-added services 


69.5 %


68.8 %


66.7 %


66.7 %


68.2 %


68.7 %


68.7 %

Youdao


49.9 %


50.2 %


47.8 %


47.8 %


51.4 %


48.9 %


48.9 %

NetEase Cloud Music


30.3 %


32.8 %


31.9 %


31.9 %


26.7 %


33.7 %


33.7 %

Innovative businesses and others


34.4 %


37.8 %


37.8 %


37.8 %


29.7 %


35.8 %


35.8 %
















The accompanying notes are an integral part of this announcement.

 

NETEASE, INC.

NOTES TO UNAUDITED FINANCIAL INFORMATION

Note 1: The conversion of Renminbi (RMB) into United States dollars (USD) is based on the noon buying rate of USD1.00 = RMB7.2993 on the last trading day of December 2024 (December 31, 2024) as set forth in the H.10 statistical release of the U.S.Federal Reserve Board. No representation is made that the RMB amounts could have been, or could be, converted into US$ at that rate on December 31, 2024, or at any other certain date.

Note 2: Share-based compensation cost reported in the Company's unaudited condensed consolidated statements of comprehensive income is set out as follows in RMB and USD (in thousands):

Three Months Ended


Year Ended


December 31,


September 30, 


December 31,


December 31,


December 31,


December 31,


December 31,


2023


2024


2024


2024


2023


2024


2024


RMB


RMB


RMB


USD (Note 1)


RMB


RMB


USD (Note 1)

Share-based compensation cost included in:














Cost of revenues

216,717


306,283


304,687


41,742


823,765


1,185,854


162,461

Operating expenses














  Selling and marketing expenses

35,575


36,365


7,435


1,019


132,801


104,534


14,321

  General and administrative expenses

262,830


247,440


246,424


33,760


1,119,018


1,069,850


146,569

  Research and development expenses

297,865


388,051


372,898


51,087


1,167,226


1,522,701


208,609















The accompanying notes are an integral part of this announcement.

 

Note 3: The financial information prepared and presented in this announcement might be different from those published and to be published by NetEase's listed subsidiary to meet the disclosure requirements under different accounting standards requirements.

Note 4: The unaudited reconciliation of GAAP and non-GAAP results is set out as follows in RMB and USD (in thousands, except per share data or per ADS data):

Three Months Ended


Year Ended



 December 31, 


 September 30,  


 December 31, 


 December 31, 


 December 31, 


December 31,


December 31,



2023


2024


2024


2024


2023


2024


2024



RMB


RMB


RMB


USD (Note 1)


RMB


RMB


USD (Note 1)

Net income attributable to the Company's shareholders


6,582,263


6,538,435


8,766,479


1,201,002


29,416,552


29,697,609


4,068,556

Add: Share-based compensation


797,194


960,706


915,489


125,421


3,191,753


3,813,032


522,383

Non-GAAP net income attributable to the Company's shareholders


7,379,457


7,499,141


9,681,968


1,326,423


32,608,305


33,510,641


4,590,939
















Non-GAAP net income per share *















Basic


2.30


2.34


3.05


0.42


10.14


10.47


1.43

Diluted


2.27


2.33


3.02


0.41


10.03


10.37


1.42
















Non-GAAP net income per ADS *















Basic


11.49


11.72


15.25


2.09


50.69


52.35


7.17

Diluted


11.34


11.63


15.09


2.07


50.14


51.85


7.10
















*  Each ADS represents five ordinary shares.

The accompanying notes are an integral part of this announcement.

 

Cision View original content:https://www.prnewswire.com/news-releases/netease-announces-fourth-quarter-and-fiscal-year-2024-unaudited-financial-results-302381212.html

SOURCE NetEase, Inc.