ChromaDex Corporation Reports Fourth Quarter and Fiscal Year 2024 Results
Full year net sales of
Fourth Quarter 2024
-
Total net sales of
$29.1 million , with$22.7 million from Tru Niagen®, up 37% and 29%, respectively, from the prior year quarter. - Posted strong gross margin of 62.5%, up 150 basis points from 61.0% in the prior year quarter.
-
General and administrative expense decreased
$4.4 million , which includes a$3.5 million reversal of previously accrued royalties and license maintenance fees and a$1.3 million recovery of credit losses related to the legal settlement withElysium Health, LLC . -
Delivered record net income of
$7.2 million , a$7.1 million improvement from$0.1 million in the prior year quarter. -
Basic and diluted earnings per share was
$0.09 , a significant improvement from approximately break-even earnings per share in the prior year quarter for each. -
Adjusted EBITDA, a non-GAAP measure, was
$3.4 million , a$2.1 million improvement from the prior year quarter.
Full Year 2024 and Highlights
- Delivered on latest financial outlook, exceeding targets across all key performance metrics, reinforcing our strong execution and commitment to driving shareholder value by focusing on both top and bottom-line growth.
-
Total net sales of
$99.6 million , up 19%, with$76.8 million from Tru Niagen® and$19.2 million from Niagen ingredients, up 10% and 82%, respectively, year-over-year. - Gross margin of 61.8%, an improvement of 100 basis points from 60.8% in the prior year.
- Selling and marketing expense as a percentage of net sales improved 200 basis points year-over-year.
-
General and administrative expense decreased
$6.6 million year-over-year, which includes a$3.5 million reversal of previously accrued royalties and license maintenance fees and a$1.3 million recovery of credit losses related to the legal settlement withElysium Health, LLC . -
Achieved net income of
$8.6 million , an improvement of$13.5 million , from a net loss of$4.9 million in the prior year. -
Basic and diluted earnings per share was
$0.11 , significantly improving from$0.07 loss per share in the prior year for each. -
Adjusted EBITDA, a non-GAAP measure, was
$8.5 million , a$6.6 million improvement year-over-year. -
Positive operating cash flows of
$12.1 million , ending the year with$44.7 million in cash and no debt. -
In 2024,
ChromaDex launched Niagen Plus, a product line featuring pharmaceutical-grade Niagen®. These Niagen Plus products, including Niagen IV and injectables, are compounded and distributed byU.S. FDA-registered 503B outsourcing facilities and are available exclusively by prescription at participating wellness clinics. As of today, Niagen Plus products are available at over 475 leading wellness clinics in theU.S. -
In 2024,
ChromaDex achieved key regulatory milestones, receiving Orphan Drug and Rare Pediatric Disease Designations from theU.S. FDA for NR. The Company is actively engaged with the FDA to address regulatory considerations and advance its Investigational New Drug (IND) application for the treatment of Ataxia Telangiectasia (AT), a rare and progressive childhood disorder impacting neurological and immune function.
“ChromaDex proudly delivered a record breaking
Results of operations for the three months ended
Gross Margin improved 150 basis points to 62.5% primarily due to changes in product and business mix and improvements in labor and overhead utilization rates with higher sales.
Operating Expense decreased 15%, or
-
General and administrative (G&A) expense decreased by
$4.4 million , driven by lower royalty expenses, including a$3.5 million reversal of previously accrued royalties and license maintenance fees, and lower credit loss expense, including a$1.3 million recovery of credit losses related to a legal settlement. -
These decreases were offset by increases in selling and marketing (S&M) expense and research and development (R&D) expense of
$2.2 million and$0.2 million , respectively.
Net Income was
Earnings Per Share for basic and diluted was
Adjusted EBITDA, a non-GAAP measure, was
Results of operations for the year ended
Gross Margin improved 100 basis points to 61.8% due to improvements in labor and overhead utilization rates with higher sales.
Operating Expense decreased 4%, or
-
G&A expense decreased
$6.6 million , driven by lower royalty expenses, including a$3.5 million reversal of previously accrued royalties and license maintenance fees, lower credit loss expense, including a$1.3 million recovery of credit losses related to a legal settlement, and lower executive and administrative wages. -
These decreases were offset by increases in S&M expense of
$3.0 million and R&D expense of$1.1 million .
Net Income was
Earnings Per Share for basic and diluted was
Adjusted EBITDA, a non-GAAP measure, was
Cash Flow from Operating Activities had a net cash inflow of
Cash and cash equivalents totaled
2025 Outlook
For the full year 2025, the Company expects to build on the momentum established in 2024, projecting approximately 18% year-over-year revenue growth. This outlook reflects anticipated continued expansion of the Company's e-commerce business, growth through established partnerships, and increased revenue from the pharmaceutical-grade Niagen® ingredient business. Gross margin is expected to improve slightly year-over-year, driven by ongoing supply chain optimization efforts, cost savings initiatives, and overall business scale. Selling and marketing expenses are projected to increase in absolute dollars but remain stable as a percentage of net sales, as the Company continues to make strategic investments to enhance brand awareness and support its various business channels while maintaining efficiency. The Company also remains committed to maintaining a steady investment in research and development throughout 2025 to drive future innovation. General and administrative expenses are expected to increase by approximately
Investor Conference Call
A live webcast will be held
To listen to the webcast, or to view the earnings press release and its accompanying financial exhibits, please visit the
The webcast will be recorded, and will be available for replay via the website from
Important Note on Forward Looking Statements:
This release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, and Section 21E of the Securities Exchange Act of 1934. Statements that are not a description of historical facts constitute forward-looking statements and may often, but not always, be identified by the use of such words as “expects,” “anticipates,” “intends” “estimates,” “plans,” “potential,” “possible,” “probable,” “believes” “seeks,” “may,” “will,” “should,” “could,” “predicts,” “projects,” “continue,” “would” or the negative of such terms or other similar expressions. Forward-looking statements include statements regarding our intentions, beliefs, projections, outlook, analyses or current expectations concerning, among other things: the quotation from ChromaDex’s Chief Executive Officer, statements related to the Company’s 2025 financial outlook including but not limited to revenue growth, gross margin, expenses, investment plans, and the statements regarding Niagen Plus.
Risks that contribute to the uncertain nature of the forward-looking statements include: inflationary conditions and adverse economic conditions; our history of operating losses and need to obtain additional financing; the growth and profitability of our product sales; our ability to maintain and grow sales, marketing and distribution capabilities; changing consumer perceptions of our products; our reliance on a single or limited number of third-party suppliers; risks of conducting business in
About
The Company delivers Niagen® as the sole or principal dietary ingredient in its consumer product line Tru Niagen® available at www.TruNiagen.com and through partnerships with global retailers and distributors. The Company also develops and commercializes proprietary-based ingredient technologies, including food-grade Niagen® and pharmaceutical-grade Niagen®, and supplies these ingredients as raw materials to the manufacturers of consumer products and
Consolidated Statements of Operations |
|||||||||||||
|
Three Months Ended |
|
Year Ended |
||||||||||
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||||
(In thousands, except per share data) |
|
|
|
|
|
|
|
||||||
Sales, net |
$ |
29,125 |
|
$ |
21,196 |
|
|
$ |
99,597 |
|
$ |
83,570 |
|
Cost of sales |
|
10,928 |
|
|
8,259 |
|
|
|
38,011 |
|
|
32,790 |
|
Gross profit |
|
18,197 |
|
|
12,937 |
|
|
|
61,586 |
|
|
50,780 |
|
Operating expenses: |
|
|
|
|
|
|
|
||||||
Sales and marketing |
|
8,716 |
|
|
6,520 |
|
|
|
29,469 |
|
|
26,438 |
|
Research and development |
|
1,315 |
|
|
1,159 |
|
|
|
6,016 |
|
|
4,958 |
|
General and administrative |
|
1,055 |
|
|
5,426 |
|
|
|
18,375 |
|
|
24,983 |
|
Total operating expenses |
|
11,086 |
|
|
13,105 |
|
|
|
53,860 |
|
|
56,379 |
|
Operating income (loss) |
|
7,111 |
|
|
(168 |
) |
|
|
7,726 |
|
|
(5,599 |
) |
|
|
|
|
|
|
|
|
||||||
Interest income, net |
|
373 |
|
|
282 |
|
|
|
1,129 |
|
|
661 |
|
|
|
|
|
|
|
|
|
||||||
Income before provision for income taxes |
$ |
7,484 |
|
$ |
114 |
|
|
$ |
8,855 |
|
$ |
(4,938 |
) |
Provision for income taxes |
$ |
305 |
|
$ |
— |
|
|
$ |
305 |
|
$ |
— |
|
Net income (loss) |
$ |
7,179 |
|
$ |
114 |
|
|
$ |
8,550 |
|
$ |
(4,938 |
) |
|
|
|
|
|
|
|
|
||||||
Net income (loss) per share attributable to common stockholders: |
|
|
|
|
|
|
|
||||||
Basic |
$ |
0.09 |
|
$ |
— |
|
|
$ |
0.11 |
|
$ |
(0.07 |
) |
Diluted |
$ |
0.09 |
|
$ |
— |
|
|
$ |
0.11 |
|
$ |
(0.07 |
) |
|
|
|
|
|
|
|
|
||||||
Weighted average common shares outstanding: |
|
|
|
|
|
|
|
||||||
Basic |
|
76,945 |
|
|
75,135 |
|
|
|
75,929 |
|
|
74,985 |
|
Diluted |
|
81,681 |
|
|
75,122 |
|
|
|
78,125 |
|
|
74,985 |
|
|
|
|
|
|
|
|
|
Consolidated Balance Sheets |
|||||
|
|
||||
(In thousands except par values, unless otherwise indicated) |
2024 |
|
2023 |
||
Assets |
|
|
|
||
Current assets: |
|
|
|
||
Cash and cash equivalents, including restricted cash of |
$ |
44,660 |
|
$ |
27,325 |
Trade receivables, net of allowances of |
|
7,768 |
|
|
5,234 |
Inventories |
|
9,192 |
|
|
14,525 |
Prepaid expenses and other assets |
|
2,482 |
|
|
2,450 |
Total current assets |
|
64,102 |
|
|
49,534 |
|
|
|
|
||
Leasehold improvements and equipment, net |
|
1,719 |
|
|
2,137 |
Intangible assets, net |
|
359 |
|
|
510 |
Right-of-use assets |
|
1,730 |
|
|
2,400 |
Other long-term assets |
|
368 |
|
|
383 |
Total assets |
$ |
68,278 |
|
$ |
54,964 |
|
|
|
|
||
Liabilities and Stockholders' Equity |
|
|
|
||
Current liabilities: |
|
|
|
||
Accounts payable |
$ |
8,526 |
|
$ |
10,232 |
Accrued expenses |
|
7,817 |
|
|
9,493 |
Current maturities of operating lease obligations |
|
982 |
|
|
691 |
Current maturities of finance lease obligations |
|
12 |
|
|
11 |
Customer deposits |
|
611 |
|
|
195 |
Total current liabilities |
|
17,948 |
|
|
20,622 |
Deferred revenue |
|
2,579 |
|
|
3,311 |
Operating lease obligations, less current maturities |
|
1,657 |
|
|
2,563 |
Finance lease obligations, less current maturities |
|
— |
|
|
12 |
Total stockholders’ equity |
|
46,094 |
|
|
28,456 |
Total liabilities and stockholders’ equity |
$ |
68,278 |
|
$ |
54,964 |
Consolidated Statements of Cash Flows |
|||||||
The following table presents selected data from our consolidated statements of cash flows for the years presented: |
|||||||
|
Year Ended |
||||||
(In thousands) |
2024 |
|
2023 |
||||
Net cash provided by / (used in): |
|
|
|
||||
Operating activities |
$ |
12,109 |
|
|
$ |
7,117 |
|
Investing activities |
|
(143 |
) |
|
|
(143 |
) |
Financing activities |
|
5,369 |
|
|
|
(90 |
) |
Net increase (decrease) in cash and cash equivalents |
|
17,335 |
|
|
|
6,884 |
|
Cash and cash equivalents beginning of year |
|
27,325 |
|
|
|
20,441 |
|
Cash and cash equivalents at end of year |
$ |
44,660 |
|
|
$ |
27,325 |
|
Unaudited Reconciliation of Non-GAAP Financial Measures |
|||||||||||||||||||
Reconciliation of Net Income (Loss) to Adjusted EBITDA |
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Three Months Ended |
|
Full Year 2024 |
||||||||||||||||
(In thousands) |
Q1 2024 |
|
Q2 2024 |
|
Q3 2024 |
|
Q4 2024 |
|
|||||||||||
Net income (loss), as reported |
$ |
(492 |
) |
|
$ |
(15 |
) |
|
$ |
1,878 |
|
|
$ |
7,179 |
|
|
$ |
8,550 |
|
Adjustments: |
|
|
|
|
|
|
|
|
|
||||||||||
Interest income, net |
|
(239 |
) |
|
|
(241 |
) |
|
|
(276 |
) |
|
|
(373 |
) |
|
|
(1,129 |
) |
Provision for income taxes |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
305 |
|
|
|
305 |
|
Depreciation |
|
178 |
|
|
|
170 |
|
|
|
164 |
|
|
|
151 |
|
|
|
663 |
|
Amortization of intangibles |
|
38 |
|
|
|
37 |
|
|
|
38 |
|
|
|
38 |
|
|
|
151 |
|
Noncash lease expense |
|
174 |
|
|
|
163 |
|
|
|
164 |
|
|
|
169 |
|
|
|
670 |
|
Share-based compensation |
|
984 |
|
|
|
1,185 |
|
|
|
735 |
|
|
|
752 |
|
|
|
3,656 |
|
Severance and restructuring |
|
27 |
|
|
|
276 |
|
|
|
185 |
|
|
|
(4 |
) |
|
|
484 |
|
Reversal of previously accrued royalties and license maintenance fees (1) |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(3,521 |
) |
|
|
(3,521 |
) |
Recovery of credit losses related to legal settlement (2) |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(1,325 |
) |
|
|
(1,325 |
) |
Adjusted EBITDA |
$ |
670 |
|
|
$ |
1,575 |
|
|
$ |
2,888 |
|
|
$ |
3,371 |
|
|
$ |
8,504 |
|
(1) The reversal previously accrued royalties and license maintenance fees is related to a supplemental agreement with Dartmouth, which waived certain obligations under the exclusive license agreements. |
(2) The recovery of credit losses relates to the legal settlement with |
Reconciliation of Net Income (Loss) to Adjusted EBITDA |
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Three Months Ended |
|
Full Year 2023 |
||||||||||||||||
(In thousands) |
Q1 2023 |
|
Q2 2023 |
|
Q3 2023 |
|
Q4 2023 |
|
|||||||||||
Net income (loss), as reported |
$ |
(1,902 |
) |
|
$ |
(2,191 |
) |
|
$ |
(959 |
) |
|
$ |
114 |
|
|
$ |
(4,938 |
) |
Adjustments: |
|
|
|
|
|
|
|
|
|
||||||||||
Interest income, net |
|
(66 |
) |
|
|
(125 |
) |
|
|
(188 |
) |
|
|
(282 |
) |
|
|
(661 |
) |
Depreciation |
|
228 |
|
|
|
232 |
|
|
|
233 |
|
|
|
177 |
|
|
|
870 |
|
Amortization of intangibles |
|
41 |
|
|
|
39 |
|
|
|
39 |
|
|
|
39 |
|
|
|
158 |
|
Noncash lease expense |
|
171 |
|
|
|
173 |
|
|
|
176 |
|
|
|
157 |
|
|
|
677 |
|
Share-based compensation |
|
1,273 |
|
|
|
1,324 |
|
|
|
1,117 |
|
|
|
1,037 |
|
|
|
4,751 |
|
Severance and restructuring |
|
186 |
|
|
|
766 |
|
|
|
86 |
|
|
|
5 |
|
|
|
1,043 |
|
Adjusted EBITDA |
$ |
(69 |
) |
|
$ |
218 |
|
|
$ |
504 |
|
|
$ |
1,247 |
|
|
$ |
1,900 |
|
Non-GAAP Financial Information:
To supplement ChromaDex’s unaudited financial data presented in accordance with generally accepted accounting principles (GAAP), the Company has presented Adjusted EBITDA, a non-GAAP financial measure.
Adjusted EBITDA is defined as net income before (a) interest, (b) provision for income taxes, (c) depreciation, (d) amortization, (e) non-cash share-based compensation costs, (f) severance and restructuring expense and (g) other infrequent items, including the reversal of previously accrued royalties and license maintenance fees, and the recovery of previously recognized credit losses from a legal settlement. While
Non-GAAP financial measures are not in accordance with, or an alternative for, generally accepted accounting principles in
View source version on businesswire.com: https://www.businesswire.com/news/home/20250304736222/en/
+1 (646) 829-9701
Shamsian@LythamPartners.com
Director of
+1 (310) 388-6706 Ext. 689
Kendall.Knysch@ChromaDex.com
Source: