Astronics Corporation Reports 12% Sales Growth for First Quarter 2026
-
First quarter sales increased 12.0% to
$230.6 million -
Achieved first quarter net income of
$25.5 million , or$0.67 per diluted share; adjusted EBITDA1 was$37.9 million , or 16.4% of sales - Aerospace operating margin expanded to 16.5%; adjusted Aerospace operating margin1 was 17.4%
-
Record quarterly bookings of
$290.4 million for book-to-bill of 1.26 and record backlog of$734.3 million -
Generated
$10.6 million in cash from operations -
Increasing 2026 revenue guidance to a range of
$970 million to$1 billion
First Quarter Results
|
|
Three Months Ended |
|||||||||
|
($ in thousands) |
|
|
|
|
% Change |
|||||
|
|
|
|
|
|
|
|||||
|
Sales |
$ |
230,619 |
|
|
$ |
205,936 |
|
|
12.0 |
% |
|
Gross profit |
$ |
75,133 |
|
|
$ |
60,849 |
|
|
23.5 |
% |
|
Gross margin |
|
32.6 |
% |
|
|
29.5 |
% |
|
|
|
|
Income from operations |
$ |
27,230 |
|
|
$ |
13,137 |
|
|
107.3 |
% |
|
Operating margin % |
|
11.8 |
% |
|
|
6.4 |
% |
|
|
|
|
Net income |
$ |
25,540 |
|
|
$ |
9,528 |
|
|
168.1 |
% |
|
Net income % |
|
11.1 |
% |
|
|
4.6 |
% |
|
|
|
|
|
|
|
|
|
|
|||||
|
Adjusted operating income2 |
$ |
29,560 |
|
|
$ |
22,619 |
|
|
30.7 |
% |
|
Adjusted operating margin %2 |
|
12.8 |
% |
|
|
11.0 |
% |
|
|
|
|
Adjusted net income2 |
$ |
22,501 |
|
|
$ |
16,973 |
|
|
32.6 |
% |
|
Adjusted EBITDA2 |
$ |
37,901 |
|
|
$ |
30,739 |
|
|
23.3 |
% |
|
Adjusted EBITDA margin %2 |
|
16.4 |
% |
|
|
14.9 |
% |
|
|
|
First Quarter 2026 Results (compared with the prior-year period, unless noted otherwise)
Growth in sales was driven by the Aerospace segment’s continued strength in demand primarily from the
Gross profit increased
Selling, general and administrative expenses (“SG&A”) decreased
Operating margin expanded 540 basis points and adjusted operating margin2 expanded 180 basis points as a result of higher volume and improved productivity in the Aerospace segment, coupled with savings from the recent Test Systems cost rationalization activities.
Interest expense was down
Consolidated net income of
Record bookings of
Aerospace Segment Review (compared with the prior-year period, unless noted otherwise)
Aerospace segment sales of
Aerospace segment operating profit of
Aerospace bookings were
Test Systems Segment Review (compared with the prior-year period, unless noted otherwise)
Test Systems segment sales of
Test Systems segment operating profit was
Bookings for the Test Systems segment in the quarter were
Balance Sheet and Liquidity
Cash provided by operations in the first quarter of 2026 was
Long-term debt was relatively unchanged at quarter-end at
2026 Outlook
Record backlog at the end of the first quarter was
Planned capital expenditures in 2026 are expected to be in the range of
First Quarter 2026 Webcast and Conference Call
The Company will host a teleconference today at
The
About
Safe Harbor Statement
This news release contains forward-looking statements as defined by the Securities Exchange Act of 1934. One can identify these forward-looking statements by the use of the words “expect,” “anticipate,” “plan,” “may,” “will,” “estimate,” “feeling” or other similar expressions and include all statements with regard to the Company’s 2026 outlook including the level of activity in coming quarters, the expectation of setting new records in coming periods, the timing of the receipt of production orders for
Use of Non-GAAP Financial Metrics and Additional Financial Information
In addition to reporting financial results in accordance with generally accepted accounting principles, or GAAP,
FINANCIAL TABLES FOLLOW
|
|
|||||||
|
CONSOLIDATED STATEMENT OF OPERATIONS DATA |
|||||||
|
(Unaudited, $ in thousands except per share amounts) |
|||||||
|
|
|
||||||
|
|
Three Months Ended |
||||||
|
|
|
|
|
||||
|
Sales |
$ |
230,619 |
|
|
$ |
205,936 |
|
|
Cost of products sold |
|
155,486 |
|
|
|
145,087 |
|
|
Gross profit |
|
75,133 |
|
|
|
60,849 |
|
|
Gross margin |
|
32.6 |
% |
|
|
29.5 |
% |
|
|
|
|
|
||||
|
Research and development expenses |
|
12,089 |
|
|
|
11,067 |
|
|
Selling, general and administrative |
|
35,814 |
|
|
|
36,645 |
|
|
SG&A % of sales |
|
15.5 |
% |
|
|
17.8 |
% |
|
Income from operations |
|
27,230 |
|
|
|
13,137 |
|
|
Operating margin |
|
11.8 |
% |
|
|
6.4 |
% |
|
|
|
|
|
||||
|
Other expense (income) |
|
109 |
|
|
|
(187 |
) |
|
Interest expense, net |
|
2,336 |
|
|
|
3,150 |
|
|
Income before tax |
|
24,785 |
|
|
|
10,174 |
|
|
Income tax (benefit) expense |
|
(755 |
) |
|
|
646 |
|
|
Net income |
$ |
25,540 |
|
|
$ |
9,528 |
|
|
Net income % of sales |
|
11.1 |
% |
|
|
4.6 |
% |
|
|
|
|
|
||||
|
Basic earnings per share: |
$ |
0.71 |
|
|
$ |
0.27 |
|
|
Diluted earnings per share:3 |
$ |
0.67 |
|
|
$ |
0.26 |
|
|
|
|
|
|
||||
|
Weighted average diluted shares outstanding (in thousands) |
|
38,223 |
|
|
|
42,957 |
|
|
|
|||||||
|
CONSOLIDATED BALANCE SHEETS |
|||||||
|
($ in thousands) |
|||||||
|
|
(unaudited) |
|
|
||||
|
|
|
|
|
||||
|
ASSETS |
|
|
|
||||
|
Cash and cash equivalents |
$ |
11,867 |
|
|
$ |
18,180 |
|
|
Accounts receivable, net of allowance for estimated credit losses |
|
217,024 |
|
|
|
204,672 |
|
|
Inventories |
|
211,945 |
|
|
|
196,860 |
|
|
Prepaid expenses and other current assets |
|
27,792 |
|
|
|
18,027 |
|
|
Total current assets |
|
468,628 |
|
|
|
437,739 |
|
|
Property, plant and equipment, net of accumulated depreciation |
|
115,481 |
|
|
|
107,078 |
|
|
Operating right-of-use assets |
|
32,626 |
|
|
|
32,269 |
|
|
Other assets |
|
13,742 |
|
|
|
11,316 |
|
|
Intangible assets, net of accumulated amortization |
|
52,320 |
|
|
|
55,353 |
|
|
|
|
64,346 |
|
|
|
62,923 |
|
|
Total assets |
$ |
747,143 |
|
|
$ |
706,678 |
|
|
|
|
|
|
||||
|
LIABILITIES AND SHAREHOLDERS’ EQUITY |
|
|
|
||||
|
Current liabilities: |
|
|
|
||||
|
Accounts payable |
$ |
55,873 |
|
|
$ |
41,080 |
|
|
Current operating lease liabilities |
|
5,986 |
|
|
|
5,802 |
|
|
Accrued expenses and other current liabilities |
|
66,183 |
|
|
|
68,324 |
|
|
Customer advances and deferred revenue |
|
29,666 |
|
|
|
26,069 |
|
|
Total current liabilities |
|
157,708 |
|
|
|
141,275 |
|
|
Long-term debt |
|
334,885 |
|
|
|
334,451 |
|
|
Long-term operating lease liabilities |
|
38,239 |
|
|
|
38,101 |
|
|
Other liabilities |
|
54,609 |
|
|
|
52,777 |
|
|
Total liabilities |
|
585,441 |
|
|
|
566,604 |
|
|
Shareholders’ equity: |
|
|
|
||||
|
Common stock |
|
386 |
|
|
|
385 |
|
|
Accumulated other comprehensive loss |
|
(5,438 |
) |
|
|
(4,410 |
) |
|
Other shareholders’ equity |
|
166,754 |
|
|
|
144,099 |
|
|
Total shareholders’ equity |
|
161,702 |
|
|
|
140,074 |
|
|
Total liabilities and shareholders’ equity |
$ |
747,143 |
|
|
$ |
706,678 |
|
|
|
|||||||
|
CONSOLIDATED CASH FLOWS DATA |
|||||||
|
|
Three Months Ended |
||||||
|
(Unaudited, $ in thousands) |
|
|
|
||||
|
Cash flows from operating activities: |
|
|
|
||||
|
Net income |
$ |
25,540 |
|
|
$ |
9,528 |
|
|
Adjustments to reconcile net income to cash from operating activities: |
|
|
|
||||
|
Non-cash items: |
|
|
|
||||
|
Depreciation and amortization |
|
5,894 |
|
|
|
5,588 |
|
|
Amortization of deferred financing fees |
|
607 |
|
|
|
602 |
|
|
Provisions for non-cash losses on inventory and receivables |
|
1,441 |
|
|
|
1,728 |
|
|
Equity-based compensation expense |
|
2,556 |
|
|
|
2,345 |
|
|
Deferred tax expense (benefit) |
|
62 |
|
|
|
(1,125 |
) |
|
Operating lease non-cash expense |
|
1,463 |
|
|
|
1,550 |
|
|
Non-cash litigation provision adjustment |
|
— |
|
|
|
6,228 |
|
|
Other |
|
681 |
|
|
|
(214 |
) |
|
Cash flows from changes in operating assets and liabilities: |
|
|
|
||||
|
Accounts receivable |
|
(13,420 |
) |
|
|
(2,037 |
) |
|
Inventories |
|
(16,404 |
) |
|
|
515 |
|
|
Accounts payable |
|
14,997 |
|
|
|
2,867 |
|
|
Operating lease liabilities |
|
(1,515 |
) |
|
|
(1,071 |
) |
|
Accrued expenses |
|
(6,655 |
) |
|
|
(11,514 |
) |
|
Income taxes |
|
(982 |
) |
|
|
959 |
|
|
Cloud computing implementation costs |
|
(2,370 |
) |
|
|
— |
|
|
Customer advance payments and deferred revenue |
|
3,614 |
|
|
|
2,776 |
|
|
Supplemental retirement plan liabilities |
|
(181 |
) |
|
|
(101 |
) |
|
Other assets and liabilities |
|
(4,722 |
) |
|
|
2,018 |
|
|
Net cash provided by operating activities |
|
10,606 |
|
|
|
20,642 |
|
|
Cash flows from investing activities: |
|
|
|
||||
|
Capital expenditures |
|
(11,160 |
) |
|
|
(2,105 |
) |
|
Net cash used by investing activities |
|
(11,160 |
) |
|
|
(2,105 |
) |
|
Cash flows from financing activities: |
|
|
|
||||
|
Proceeds from long-term debt |
|
30,000 |
|
|
|
1,143 |
|
|
Principal payments on long-term debt |
|
(30,000 |
) |
|
|
(10,000 |
) |
|
Financing-related costs |
|
— |
|
|
|
(740 |
) |
|
Stock award activity |
|
(5,441 |
) |
|
|
(1,730 |
) |
|
Other |
|
(60 |
) |
|
|
(44 |
) |
|
Net cash used by financing activities |
|
(5,501 |
) |
|
|
(11,371 |
) |
|
Effect of exchange rates on cash |
|
(258 |
) |
|
|
354 |
|
|
(Decrease) increase in cash and cash equivalents and restricted cash |
|
(6,313 |
) |
|
|
7,520 |
|
|
Cash and cash equivalents and restricted cash at beginning of period |
|
18,180 |
|
|
|
18,428 |
|
|
Cash and cash equivalents and restricted cash at end of period |
$ |
11,867 |
|
|
$ |
25,948 |
|
|
Supplemental disclosure of cash flow information |
|
|
|
||||
|
Non-cash investing activities: |
|
|
|
||||
|
Capital expenditures in accounts payable |
$ |
425 |
|
|
$ |
— |
|
|
Interest paid |
$ |
2,668 |
|
|
$ |
2,724 |
|
|
Income taxes refunded, net of payments |
$ |
195 |
|
|
$ |
827 |
|
|
|
|||||||
|
SEGMENT SALES AND PROFIT |
|||||||
|
(Unaudited, $ in thousands) |
|||||||
|
|
|
||||||
|
|
Three Months Ended |
||||||
|
|
|
|
|
||||
|
Sales |
|
|
|
||||
|
Aerospace |
$ |
213,843 |
|
|
$ |
191,388 |
|
|
Less inter-segment |
|
(23 |
) |
|
|
(13 |
) |
|
|
|
213,820 |
|
|
|
191,375 |
|
|
|
|
|
|
||||
|
Test Systems |
|
16,824 |
|
|
|
14,592 |
|
|
Less inter-segment |
|
(25 |
) |
|
|
(31 |
) |
|
Total Test Systems |
|
16,799 |
|
|
|
14,561 |
|
|
|
|
|
|
||||
|
Total consolidated sales |
|
230,619 |
|
|
|
205,936 |
|
|
|
|
|
|
||||
|
Segment gross profit and margins |
|
|
|
||||
|
Aerospace |
|
70,693 |
|
|
|
58,483 |
|
|
|
|
33.1 |
% |
|
|
30.6 |
% |
|
Test Systems |
|
4,440 |
|
|
|
2,366 |
|
|
|
|
26.4 |
% |
|
|
16.2 |
% |
|
Total gross profit |
|
75,133 |
|
|
|
60,849 |
|
|
|
|
32.6 |
% |
|
|
29.5 |
% |
|
Segment operating profit and margins |
|
|
|
||||
|
Aerospace |
|
35,332 |
|
|
|
22,264 |
|
|
|
|
16.5 |
% |
|
|
11.6 |
% |
|
Test Systems |
|
403 |
|
|
|
(2,223 |
) |
|
|
|
2.4 |
% |
|
|
(15.3 |
)% |
|
Total segment operating profit |
|
35,735 |
|
|
|
20,041 |
|
|
|
|
|
|
||||
|
Interest expense |
|
2,336 |
|
|
|
3,150 |
|
|
Corporate expenses and other |
|
8,614 |
|
|
|
6,717 |
|
|
Income before taxes |
$ |
24,785 |
|
|
$ |
10,174 |
|
Beginning in the current year, the Company reorganized its product line structure to align with changes in internal reporting. Refer to the Supplemental Prior Period Tables within this release for prior-year recast of disaggregation of sales by product line to conform with the updated, current-period presentation. Please refer to the Company’s Quarterly Report on Form 10-Q for the quarter ended
|
|
|||||||||||
|
SALES BY MARKET |
|||||||||||
|
(Unaudited, $ in thousands) |
|||||||||||
|
|
|
|
|||||||||
|
|
Three Months Ended |
2026 YTD |
|||||||||
|
|
|
% Change |
% of Sales |
||||||||
|
Aerospace Segment |
|
|
|
|
|||||||
|
|
$ |
156,419 |
$ |
137,542 |
13.7 |
% |
67.8 |
% |
|||
|
Military Aircraft |
|
33,502 |
|
33,263 |
0.7 |
% |
14.5 |
% |
|||
|
|
|
21,449 |
|
15,243 |
40.7 |
% |
9.3 |
% |
|||
|
Other |
|
2,450 |
|
5,327 |
(54.0 |
)% |
1.1 |
% |
|||
|
Aerospace Total |
|
213,820 |
|
191,375 |
11.7 |
% |
92.7 |
% |
|||
|
|
|
|
|
|
|||||||
|
Test Systems Segment |
|
|
|
|
|||||||
|
Government & Defense |
|
16,799 |
|
14,561 |
15.4 |
% |
7.3 |
% |
|||
|
|
|
|
|
|
|||||||
|
Total Sales |
$ |
230,619 |
$ |
205,936 |
12.0 |
% |
|
||||
|
SALES BY PRODUCT LINE4 |
|||||||||||
|
(Unaudited, $ in thousands) |
|||||||||||
|
|
|
|
|
|
|||||||
|
|
Three Months Ended |
|
|||||||||
|
|
|
Recast |
|
2026 YTD |
|||||||
|
|
|
% Change |
% of Sales |
||||||||
|
Aerospace Segment |
|
|
|
|
|||||||
|
|
$ |
110,748 |
$ |
103,110 |
7.4 |
% |
48.1 |
% |
|||
|
Lighting & Safety |
|
52,807 |
|
51,957 |
1.6 |
% |
22.9 |
% |
|||
|
|
|
24,763 |
|
21,314 |
16.2 |
% |
10.7 |
% |
|||
|
Seat Motion |
|
19,879 |
|
6,672 |
197.9 |
% |
8.6 |
% |
|||
|
Other |
|
5,623 |
|
8,322 |
(32.4 |
)% |
2.4 |
% |
|||
|
Aerospace Total |
|
213,820 |
|
191,375 |
11.7 |
% |
92.7 |
% |
|||
|
|
|
|
|
|
|||||||
|
Test Systems |
|
16,799 |
|
14,561 |
15.4 |
% |
7.3 |
% |
|||
|
|
|
|
|
|
|||||||
|
Total |
$ |
230,619 |
$ |
205,936 |
12.0 |
% |
|
||||
|
|
||||||||||||||
|
ORDER AND BACKLOG TREND |
||||||||||||||
|
(Unaudited, $ in thousands) |
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
Q2 2025 |
|
Q3 2025 |
|
Q4 2025 |
|
Q1 2026 |
|
Trailing Twelve Months |
|||||
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Sales |
|
|
|
|
|
|
|
|
|
|||||
|
Aerospace |
$ |
193,626 |
|
$ |
192,725 |
|
$ |
219,593 |
|
$ |
213,820 |
|
$ |
819,764 |
|
Test Systems |
|
11,052 |
|
|
18,722 |
|
|
20,474 |
|
|
16,799 |
|
|
67,047 |
|
Total Sales |
$ |
204,678 |
|
$ |
211,447 |
|
$ |
240,067 |
|
$ |
230,619 |
|
$ |
886,811 |
|
Bookings |
|
|
|
|
|
|
|
|
|
|||||
|
Aerospace |
$ |
150,636 |
|
$ |
191,859 |
|
$ |
237,327 |
|
$ |
264,381 |
|
$ |
844,203 |
|
Test Systems |
|
26,390 |
|
|
18,532 |
|
|
19,902 |
|
|
26,067 |
|
|
90,891 |
|
Total Bookings |
$ |
177,026 |
|
$ |
210,391 |
|
$ |
257,229 |
|
$ |
290,448 |
|
$ |
935,094 |
|
Backlog5 |
|
|
|
|
|
|
|
|
|
|||||
|
Aerospace |
$ |
570,913 |
|
$ |
572,459 |
|
$ |
600,803 |
|
$ |
651,364 |
|
|
|
|
Test Systems |
|
74,454 |
|
|
74,264 |
|
|
73,692 |
|
|
82,960 |
|
|
|
|
Total Backlog |
$ |
645,367 |
|
$ |
646,723 |
|
$ |
674,495 |
|
$ |
734,324 |
|
|
N/A |
|
Book:Bill Ratio |
|
|
|
|
|
|
|
|
|
|||||
|
Aerospace |
|
0.78 |
|
|
1.00 |
|
|
1.08 |
|
|
1.24 |
|
|
1.03 |
|
Test Systems |
|
2.39 |
|
|
0.99 |
|
|
0.97 |
|
|
1.55 |
|
|
1.36 |
|
Total Book:Bill |
|
0.86 |
|
|
1.00 |
|
|
1.07 |
|
|
1.26 |
|
|
1.05 |
|
|
|||||||
|
RECONCILIATION OF NET INCOME TO ADJUSTED EBITDA |
|||||||
|
(Unaudited, $ in thousands) |
|||||||
|
|
|
|
|
||||
|
|
Consolidated |
||||||
|
|
Three Months Ended |
||||||
|
|
|
|
|
||||
|
Net income |
$ |
25,540 |
|
|
$ |
9,528 |
|
|
Add back (deduct): |
|
|
|
||||
|
Interest expense |
|
2,336 |
|
|
|
3,150 |
|
|
Income tax (benefit) expense |
|
(755 |
) |
|
|
646 |
|
|
Depreciation and amortization expense |
|
5,894 |
|
|
|
5,588 |
|
|
Equity-based compensation expense |
|
2,556 |
|
|
|
2,345 |
|
|
Restructuring-related charges including severance |
|
— |
|
|
|
279 |
|
|
ERP implementation consulting expenses |
|
174 |
|
|
|
— |
|
|
Legal reserve, settlements and recoveries |
|
— |
|
|
|
6,228 |
|
|
Litigation-related legal expenses |
|
1,779 |
|
|
|
2,975 |
|
|
Acquisition-related expenses |
|
186 |
|
|
|
— |
|
|
Warranty reserve |
|
191 |
|
|
|
— |
|
|
Adjusted EBITDA |
$ |
37,901 |
|
|
$ |
30,739 |
|
|
|
|
|
|
||||
|
Sales |
$ |
230,619 |
|
|
$ |
205,936 |
|
|
Adjusted EBITDA margin % |
|
16.4 |
% |
|
|
14.9 |
% |
Adjusted EBITDA is defined as net income before interest expense, income taxes, depreciation, amortization, and other adjustments. Adjusted EBITDA Margin is defined as Adjusted EBITDA divided by sales. Adjusted EBITDA and Adjusted EBITDA Margin are not measures determined in accordance with GAAP and may not be comparable with Adjusted EBITDA and Adjusted EBITDA Margin as used by other companies. Nevertheless, the Company believes that providing non-GAAP financial measures, such as Adjusted EBITDA and Adjusted EBITDA Margin, are important for investors and other readers of the Company’s financial statements.
|
|
|||||||
|
RECONCILIATION OF OPERATING INCOME TO ADJUSTED OPERATING INCOME |
|||||||
|
(Unaudited, $ in thousands) |
|||||||
|
|
|
|
|
||||
|
|
Consolidated |
||||||
|
|
Three Months Ended |
||||||
|
|
|
|
|
||||
|
Income from operations |
$ |
27,230 |
|
|
$ |
13,137 |
|
|
Add back: |
|
|
|
||||
|
Restructuring-related charges including severance |
|
— |
|
|
|
279 |
|
|
ERP implementation consulting expenses |
|
174 |
|
|
|
— |
|
|
Legal reserve, settlements and recoveries |
|
— |
|
|
|
6,228 |
|
|
Litigation-related legal expenses |
|
1,779 |
|
|
|
2,975 |
|
|
Acquisition-related expenses |
|
186 |
|
|
|
— |
|
|
Warranty reserve |
|
191 |
|
|
|
— |
|
|
Adjusted operating income |
$ |
29,560 |
|
|
$ |
22,619 |
|
|
|
|
|
|
||||
|
Sales |
$ |
230,619 |
|
|
$ |
205,936 |
|
|
|
|
|
|
||||
|
Operating margin |
|
11.8 |
% |
|
|
6.4 |
% |
|
Adjusted operating margin |
|
12.8 |
% |
|
|
11.0 |
% |
Adjusted Operating Income is defined as income from operations as reported, adjusted for certain items. Adjusted Operating Margin is defined as Adjusted Operating Income divided by sales. Adjusted Operating Income and Adjusted Operating Margin are not measures determined in accordance with GAAP and may not be comparable with Adjusted Operating Income and Adjusted Operating Margin as used by other companies. Nevertheless, the Company believes that providing non-GAAP financial measures, such as Adjusted Operating Income and Adjusted Operating Margin, are important for investors and other readers of the Company’s financial statements and assists in understanding the comparison of the current periods’ income from operations to the historical periods’ income from operations and operating margin, as well as facilitates a more meaningful comparison of the Company’s income from operations and operating margin to that of other companies.
|
|
|||||||
|
RECONCILIATION OF NET INCOME AND DILUTED EARNINGS PER SHARE TO ADJUSTED NET INCOME AND ADJUSTED DILUTED EARNINGS PER SHARE |
|||||||
|
(Unaudited, $ in thousands except per share amounts) |
|||||||
|
|
|
|
|
||||
|
|
Consolidated |
||||||
|
|
Three Months Ended |
||||||
|
|
|
|
|
||||
|
Net income |
$ |
25,540 |
|
|
$ |
9,528 |
|
|
Add back (deduct): |
|
|
|
||||
|
Amortization of intangibles |
|
2,887 |
|
|
|
2,975 |
|
|
Restructuring-related charges including severance |
|
— |
|
|
|
279 |
|
|
ERP implementation consulting expenses |
|
174 |
|
|
|
— |
|
|
Legal reserve, settlements and recoveries |
|
— |
|
|
|
6,228 |
|
|
Litigation-related legal expenses |
|
1,779 |
|
|
|
2,975 |
|
|
Acquisition-related expenses |
|
186 |
|
|
|
— |
|
|
Warranty reserve |
|
191 |
|
|
|
— |
|
|
Normalize tax rate6 |
|
(8,256 |
) |
|
|
(5,012 |
) |
|
Adjusted net income |
$ |
22,501 |
|
|
$ |
16,973 |
|
|
|
|
|
|
||||
|
Weighted average diluted shares outstanding (in thousands) |
|
38,223 |
|
|
|
42,957 |
|
|
|
|
|
|
||||
|
|
|
|
|
||||
|
Diluted earnings per share |
$ |
0.67 |
|
|
$ |
0.26 |
|
|
Adjusted diluted earnings per share7 |
$ |
0.59 |
|
|
$ |
0.44 |
|
Adjusted Net Income and Adjusted Diluted EPS are defined as net income and diluted EPS as reported, adjusted for certain items, including amortization of intangibles, and also adjusted for a normalized tax rate. Adjusted Net Income and Adjusted Diluted EPS are not measures determined in accordance with GAAP and may not be comparable with the measures used by other companies. Nevertheless, the Company believes that providing non-GAAP financial measures, such as Adjusted Net Income and Adjusted Diluted EPS, are important for investors and other readers of the Company’s financial statements and assists in understanding the comparison of the current periods’ net income and diluted EPS to the historical periods’ net income and diluted EPS, as well as facilitates a more meaningful comparison of the Company’s net income and diluted EPS to that of other companies. The Company believes that presenting Adjusted Diluted EPS provides a better understanding of its earnings power inclusive of adjusting for the non-cash amortization of intangible assets, reflecting the Company’s strategy to grow through acquisitions as well as organically.
|
|
|||||||
|
RECONCILIATION OF SEGMENT OPERATING PROFIT (LOSS) TO ADJUSTED SEGMENT OPERATING PROFIT (LOSS) |
|||||||
|
(Unaudited, $ in thousands) |
|||||||
|
|
|
||||||
|
|
Three Months Ended |
||||||
|
|
|
|
|
||||
|
|
|
|
|
||||
|
Aerospace operating profit |
$ |
35,332 |
|
|
$ |
22,264 |
|
|
Restructuring-related charges including severance |
|
— |
|
|
|
279 |
|
|
ERP implementation consulting expenses |
|
174 |
|
|
|
— |
|
|
Legal reserve, settlements and recoveries |
|
— |
|
|
|
6,228 |
|
|
Litigation-related legal expenses |
|
1,511 |
|
|
|
2,244 |
|
|
Warranty reserve |
|
191 |
|
|
|
— |
|
|
|
$ |
37,208 |
|
|
$ |
31,015 |
|
|
|
|
|
|
||||
|
Aerospace sales |
$ |
213,820 |
|
|
$ |
191,375 |
|
|
|
|
|
|
||||
|
Aerospace margin |
|
16.5 |
% |
|
|
11.6 |
% |
|
|
|
17.4 |
% |
|
|
16.2 |
% |
|
|
|
|
|
||||
|
Test Systems operating profit (loss) |
$ |
403 |
|
|
$ |
(2,223 |
) |
|
Litigation-related legal expenses |
|
48 |
|
|
|
731 |
|
|
Adjusted Test Systems operating profit (loss) |
$ |
451 |
|
|
$ |
(1,492 |
) |
|
|
|
|
|
||||
|
Test Systems sales |
$ |
16,799 |
|
|
$ |
14,561 |
|
|
|
|
|
|
||||
|
Test Systems margin |
|
2.4 |
% |
|
|
(15.3 |
)% |
|
Adjusted Test Systems margin |
|
2.7 |
% |
|
|
(10.2 |
)% |
Adjusted Segment Operating Profit is defined as segment operating profit as reported, adjusted for certain items. Adjusted Segment Margin is defined as Adjusted Segment Operating Profit divided by segment sales. Adjusted Segment Operating Profit and Adjusted Segment Margin are not measures determined in accordance with GAAP and may not be comparable with Adjusted Segment Operating Profit and Adjusted Segment Margin as used by other companies. Nevertheless, the Company believes that providing non-GAAP financial measures, such as Adjusted Segment Operating Profit and Adjusted Segment Margin, are important for investors and other readers of the Company’s financial statements and assists in understanding the comparison of the current periods’ segment operating profit to the historical periods’ segment operating profit and segment margin, as well as facilitates a more meaningful comparison of the Company’s segment operating profit and segment margin to that of other companies.
Supplemental Prior Period Tables
The following tables provide a prior-year recast of the disaggregation of sales by product line by quarter for the years ending
|
SALES BY PRODUCT LINE 8 |
|||||||||||||||||
|
(Unaudited, $ in thousands) |
|||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||
|
|
Recast |
||||||||||||||||
|
|
Three Months Ended |
Year Ended |
2025 YTD |
||||||||||||||
|
|
|
|
|
|
|
% of Sales |
|||||||||||
|
Aerospace Segment |
|
|
|
|
|
|
|||||||||||
|
|
$ |
103,110 |
$ |
105,902 |
$ |
105,780 |
$ |
119,447 |
$ |
434,239 |
50.4 |
% |
|||||
|
Lighting & Safety |
|
51,957 |
|
56,100 |
|
52,807 |
|
55,719 |
|
216,583 |
25.1 |
% |
|||||
|
|
|
21,314 |
|
15,832 |
|
16,747 |
|
19,813 |
|
73,706 |
8.5 |
% |
|||||
|
Seat Motion |
|
6,672 |
|
10,217 |
|
11,721 |
|
18,632 |
|
47,242 |
5.5 |
% |
|||||
|
Other |
|
8,322 |
|
5,575 |
|
5,670 |
|
5,982 |
|
25,549 |
3.0 |
% |
|||||
|
Aerospace Total |
|
191,375 |
|
193,626 |
|
192,725 |
|
219,593 |
|
797,319 |
92.5 |
% |
|||||
|
|
|
|
|
|
|
— |
|
||||||||||
|
Test Systems |
|
14,561 |
|
11,052 |
|
18,722 |
|
20,474 |
|
64,809 |
7.5 |
% |
|||||
|
|
|
|
|
|
|
— |
|
||||||||||
|
Total |
$ |
205,936 |
$ |
204,678 |
$ |
211,447 |
$ |
240,067 |
$ |
862,128 |
100.0 |
% |
|||||
|
|
Recast |
||||||||||||||||
|
|
Three Months Ended |
Year Ended |
2024 YTD |
||||||||||||||
|
|
|
|
|
|
|
% of Sales |
|||||||||||
|
Aerospace Segment |
|
|
|
|
|
|
|||||||||||
|
|
$ |
89,620 |
$ |
94,065 |
$ |
94,838 |
$ |
105,156 |
$ |
383,679 |
48.2 |
% |
|||||
|
Lighting & Safety |
|
44,067 |
|
48,654 |
|
48,874 |
|
46,760 |
|
188,355 |
23.7 |
% |
|||||
|
|
|
14,396 |
|
19,045 |
|
17,871 |
|
17,056 |
|
68,368 |
8.6 |
% |
|||||
|
Seat Motion |
|
6,870 |
|
7,353 |
|
9,416 |
|
11,590 |
|
35,229 |
4.4 |
% |
|||||
|
Other |
|
8,685 |
|
7,826 |
|
6,555 |
|
7,987 |
|
31,053 |
3.9 |
% |
|||||
|
Aerospace Total |
|
163,638 |
|
176,943 |
|
177,554 |
|
188,549 |
|
706,684 |
88.8 |
% |
|||||
|
|
|
|
|
|
|
— |
|
||||||||||
|
Test Systems |
|
21,436 |
|
21,171 |
|
26,144 |
|
19,991 |
|
88,742 |
11.2 |
% |
|||||
|
|
|
|
|
|
|
— |
|
||||||||||
|
Total |
$ |
185,074 |
$ |
198,114 |
$ |
203,698 |
$ |
208,540 |
$ |
795,426 |
100.0 |
% |
|||||
| 1 Adjusted EBITDA, adjusted EBITDA margin, and adjusted segment operating margin are Non-GAAP financial measures. Please see the reconciliation of GAAP to non-GAAP financial measures in the tables that accompany this release. | |
| 2 Adjusted operating income, adjusted operating margin, adjusted segment operating profit, adjusted EBITDA, adjusted EBITDA margin, adjusted net income and adjusted diluted earnings per share (“EPS”) are Non-GAAP financial measures. Please see the reconciliation of GAAP to non-GAAP financial measures in the tables that accompany this release. | |
|
3 In addition to incremental shares from stock awards, weighted average diluted shares for the quarter ended |
|
|
4
|
|
|
5 Aerospace backlog of approximately |
|
| 6 Applies a normalized tax rate of 25% to GAAP pre-tax income and non-GAAP adjustments above, which are each pre-tax. | |
|
7 In addition to incremental shares from stock awards, weighted average diluted shares for the quarter ended |
|
|
8
|
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20260512955007/en/
For more information, contact:
Company:
Phone: (716) 805-1599
Email: invest@astronics.com
Investor Relations:
Phone: (716) 843-3908
Email: dpawlowski@allianceadvisors.com
Source: