Cheetah Mobile Announces Second Quarter 2026 Unaudited Consolidated Financial Results
- Services of cloud and AI infrastructure revenue increased 83.1% year over year and 26.2% quarter over quarter, accounting for 72.8% of Global Enterprise Services revenue and 22.2% of total revenues and making a positive contribution to the adjusted operating results of Global Enterprise Services.
- Robotics and others revenue increased 72.5% year over year and 6.4% quarter over quarter, accounting for 20.5% of total revenues.
BEIJING,
Financial Highlights
-
Total revenues were
RMB266.1 million (US$39.2 million ) in the second quarter of 2026, representing a decrease of 9.9% year over year and an increase of 2.7% quarter over quarter.
-
-
Advertising agency services revenue, which is included in the Global Enterprise Services segment, decreased 70.0% year over year and 15.0% quarter over quarter to
RMB22.0 million , primarily due to changes in rebate policies implemented by a major global advertising platform. Its contribution to total revenues declined to 8.3% from 24.9% in the same period last year. Revenues excluding advertising agency services wereRMB244.1 million , increasing approximately 10.1% year over year and 4.7% quarter over quarter. The decline in advertising agency services revenue was a significant factor in the year-over-year increase in the Company's operating loss in the second quarter of 2026.
-
Advertising agency services revenue, which is included in the Global Enterprise Services segment, decreased 70.0% year over year and 15.0% quarter over quarter to
-
-
In the Global Enterprise Services segment, revenues from
services of cloud and AI infrastructure increased 83.1% year over year and 26.2% quarter over quarter to
RMB59.1 million , accounting for 72.8% of Global Enterprise Services revenue and 22.2% of total revenues, compared with approximately 10.9% of total revenues in the same period last year. The increase was driven by growing demand from enterprises expanding overseas for cloud resources, computing power and AI model services. -
Robotics and others revenue increased 72.5% year over year and 6.4% quarter over quarter to
RMB54.5 million , accounting for 20.5% of total revenues, driven by an increase in sales volume of our robotic products. The year-over-year increase benefited from the contribution of UFACTORY, a provider of lightweight robotic arms acquired by the Company onJuly 29, 2025 . -
Internet value-added services revenue, which is included in the Internet Services segment, increased 6.7% year over year and 2.9% quarter over quarter to
RMB101.2 million , accounting for 77.6% of segment revenue, and 38.0% of total revenues, due to increase in user base and distribution channels.
-
In the Global Enterprise Services segment, revenues from
services of cloud and AI infrastructure increased 83.1% year over year and 26.2% quarter over quarter to
Balance Sheet
- As of
June 30, 2026 , the Company hadRMB1,271.0 million (US$187.3 million ) in cash and cash equivalents.
Management Commentary
Fu Sheng, Chief Executive Officer of
Internet Services remained a stable foundation for our business. Internet value-added services revenue increased both year over year and sequentially and represented 77.6% of segment revenue. While advertising agency services revenue within Global Enterprise Services remained under pressure, growth in services of cloud and AI infrastructure and Robotics and others supported the Company's return to sequential revenue growth while strengthening our foundation for future growth."
|
[1] Gross billings from services of cloud and AI infrastructure is an operating metric representing the aggregate monetary value of customers' consumption of public cloud resources and AI model tokens provided or arranged by the Company during the relevant period. |
The sequential movement in non-GAAP operating loss reflected higher adjusted operating profit in Internet Services, offset by lower adjusted operating profit in Global Enterprise Services resulting from lower advertising agency services revenue, as well as a wider adjusted operating loss in Robotics and others. Adjusted operating profit from Internet Services increased 14.2% year over year and 67.2% sequentially, with adjusted operating margin improving to 19.4%. Services of cloud and AI infrastructure continued to scale rapidly. However, the growth of cloud and AI infrastructure services partially offset the negative impact of lower advertising agency services revenue on the segment's adjusted operating profit. We ended the quarter with
Second Quarter 2026 Financial Results
Total revenues decreased 9.9% year over year and increased 2.7% quarter over quarter to
-
Internet Services revenue decreased 17.3% year over year and 3.4% quarter over quarter to
RMB130.5 million (US$19.2 million ).
-
- Within the segment, internet value-added services revenue increased 6.7% year over year and 2.9% quarter over quarter to
RMB101.2 million , accounting for 77.6% of segment revenue. -
Online advertising revenue decreased 53.5% year over year and 20.2% quarter over quarter to
RMB29.3 million , accounting for 22.4% of segment revenue.
- Within the segment, internet value-added services revenue increased 6.7% year over year and 2.9% quarter over quarter to
-
Global Enterprise Services revenue decreased 23.3% year over year and increased 11.5% quarter over quarter to
RMB81.1 million (US$12.0 million ).
-
-
Services of cloud and AI infrastructure revenue, which is included in this segment, increased 83.1% year over year and 26.2% quarter over quarter to
RMB59.1 million , accounting for 72.8% of segment revenue. -
Advertising agency services revenue decreased 70.0% year over year and 15.0% quarter over quarter to
RMB22.0 million , accounting for 27.2% of segment revenue.
-
Services of cloud and AI infrastructure revenue, which is included in this segment, increased 83.1% year over year and 26.2% quarter over quarter to
-
Robotics and others revenue increased 72.5% year over year and 6.4% quarter over quarter to
RMB54.5 million (US$8.0 million ).
Operating loss was
Non-GAAP operating loss was
-
Adjusted operating profit from Internet Services was
RMB25.4 million , increasing by 14.2% year over year and 67.2% quarter over quarter. Adjusted operating margin for the segment expanded to 19.4%, compared with 14.1% in the same period last year and 11.3% in the first quarter of 2026. -
Adjusted operating profit from Global Enterprise Services was
RMB9.3 million , decreasing by 80.7% year over year and 32.0% quarter over quarter, primarily reflecting lower advertising agency services revenue. The continued strong growth of services of cloud and AI infrastructure provided a positive contribution to the segment's adjusted operating results. -
Adjusted operating loss from Robotics and others was
RMB34.0 million , narrowing by 35.5% fromRMB52.7 million in the same period last year, but widening fromRMB26.9 million in the first quarter of 2026, as the Company continued to invest in the development and commercialization of its robotics businesses.
Conference Call Information
Meeting Link: https://cmcm.meeting.tencent.com/dm/3QuXIZPgSezq
Dial-in Numbers:
Mainland
English Interpretation:
Meeting Link: https://cmcm.meeting.tencent.com/dm/t07drnN5B7fM
Dial-in Numbers:
Mainland
Hong Kong Toll Free: +852 30088359
Exchange Rate
Unless otherwise noted, all translations from Renminbi to
About
Safe Harbor Statement
This press release contains forward-looking statements. These statements, including management quotes and business outlook, constitute forward-looking statements under the
Use of Non-GAAP Financial Measures
This release contains non-GAAP financial measures, including but not limited to:
- Non-GAAP cost of revenues excludes share-based compensation expenses;
- Non-GAAP gross profit excludes share-based compensation expenses;
- Non-GAAP gross margin excludes share-based compensation expenses;
- Total non-GAAP operating expenses exclude share-based compensation expenses, amortization of intangible assets resulting from business acquisitions;
- Non-GAAP research and development expenses exclude share-based compensation expenses, amortization of intangible assets resulting from business acquisitions;
- Non-GAAP selling and marketing expenses exclude share-based compensation expenses, amortization of intangible assets resulting from business acquisitions;
- Non-GAAP general and administrative expenses exclude share-based compensation expenses;
- Non-GAAP operating profit/loss excludes share-based compensation expenses, amortization of intangible assets resulting from business acquisitions;
- Non-GAAP net income/loss attributable to
Cheetah Mobile shareholders excludes share-based compensation expenses, amortization of intangible assets resulting from business acquisitions;
- Non-GAAP diluted earnings/losses per ADS excludes share-based compensation expenses, amortization of intangible assets resulting from business acquisitions.
The Company reviews these non-GAAP financial measures together with GAAP financial measures to obtain a better understanding of its operating performance. It uses the non-GAAP financial measures for planning, forecasting and measuring results against the forecast. The Company believes that non-GAAP financial measures are useful supplemental information for investors and analysts to assess its operating performance without the effect of share-based compensation expenses, amortization of intangible assets resulting from business acquisitions, which have been and will continue to be significant recurring expenses in its business, as well as impairment of goodwill and intangible assets resulting from business acquisitions. However, the use of non-GAAP financial measures has material limitations as an analytical tool. One of the limitations of using non-GAAP financial measures is that they do not include all items that impact the Company's net income for the period. In addition, because non-GAAP financial measures are not measured in the same manner by all companies, they may not be comparable to other similarly titled measures used by other companies. In light of the foregoing limitations, you should not consider non-GAAP financial measure in isolation from or as an alternative to the financial measure prepared in accordance with
Investor Relations Contact
Tel: +86 13811591550
Email: ir@cmcm.com
|
|
|||||
|
Condensed Consolidated Balance Sheets |
|||||
|
(Unaudited, amounts in thousands of Renminbi ("RMB") and US dollars ("US$")) |
|||||
|
|
|||||
|
|
As of |
||||
|
|
|
|
|
||
|
|
RMB |
|
RMB |
|
USD |
|
ASSETS |
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
Cash and cash equivalents |
1,506,625 |
|
1,270,969 |
|
187,318 |
|
Short-term investments |
9,527 |
|
445 |
|
66 |
|
Accounts receivable, net |
468,058 |
|
689,708 |
|
101,650 |
|
Prepayments and other current assets, net |
1,154,774 |
|
1,170,431 |
|
172,498 |
|
Due from related parties, net |
94,821 |
|
134,754 |
|
19,860 |
|
Total current assets |
3,233,805 |
|
3,266,307 |
|
481,392 |
|
|
|
|
|
|
|
|
Non-current assets: |
|
|
|
|
|
|
Property and equipment, net |
40,238 |
|
40,730 |
|
6,003 |
|
Operating lease right-of-use assets |
16,833 |
|
17,828 |
|
2,628 |
|
Intangible assets, net |
54,069 |
|
48,191 |
|
7,102 |
|
|
460,034 |
|
460,034 |
|
67,801 |
|
Long-term investments |
688,459 |
|
600,054 |
|
88,437 |
|
Deferred tax assets |
112,913 |
|
117,674 |
|
17,343 |
|
Other non-current assets |
77,521 |
|
89,403 |
|
13,176 |
|
Total non-current assets |
1,450,067 |
|
1,373,914 |
|
202,490 |
|
|
|
|
|
|
|
|
Total assets |
4,683,872 |
|
4,640,221 |
|
683,882 |
|
|
|
|
|
|
|
|
LIABILITIES, MEZZANINE EQUITY AND SHAREHOLDERS' EQUITY |
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
Bank Loans |
- |
|
2,900 |
|
427 |
|
Accounts payable |
211,689 |
|
413,198 |
|
60,898 |
|
Accrued expenses and other current liabilities |
2,264,659 |
|
2,163,995 |
|
318,933 |
|
Due to related parties |
18,613 |
|
25,199 |
|
3,714 |
|
Income tax payable |
54,430 |
|
56,356 |
|
8,306 |
|
Total current liabilities |
2,549,391 |
|
2,661,648 |
|
392,278 |
|
|
|
|
|
|
|
|
Non-current liabilities: |
|
|
|
|
|
|
Deferred tax liabilities |
21,711 |
|
20,555 |
|
3,029 |
|
Other non-current liabilities |
154,422 |
|
155,175 |
|
22,870 |
|
Total non-current liabilities |
176,133 |
|
175,730 |
|
25,899 |
|
|
|
|
|
|
|
|
Total liabilities |
2,725,524 |
|
2,837,378 |
|
418,177 |
|
|
|
|
|
|
|
|
Mezzanine equity: |
|
|
|
|
|
|
Redeemable noncontrolling interests |
197,560 |
|
200,903 |
|
29,609 |
|
|
|
|
|
|
|
|
Shareholders' equity: |
|
|
|
|
|
|
Ordinary shares |
254 |
|
257 |
|
38 |
|
Additional paid-in capital |
2,736,117 |
|
2,739,942 |
|
403,817 |
|
Accumulated deficit |
(1,490,947) |
|
(1,603,338) |
|
(236,303) |
|
Accumulated other comprehensive income |
362,245 |
|
297,692 |
|
43,874 |
|
Total |
1,607,669 |
|
1,434,553 |
|
211,426 |
|
Noncontrolling interests |
153,119 |
|
167,387 |
|
24,670 |
|
|
|
|
|
|
|
|
Total shareholders' equity |
1,760,788 |
|
1,601,940 |
|
236,096 |
|
|
|
|
|
|
|
|
Total liabilities, mezzanine equity and shareholders' equity |
4,683,872 |
|
4,640,221 |
|
683,882 |
|
|
||||||||||||
|
Condensed Consolidated Statements of Comprehensive Loss |
||||||||||||
|
(Unaudited, amounts in thousands of Renminbi ("RMB") and US dollars ("US$"), except for number of shares and per share(or ADS) data) |
||||||||||||
|
|
||||||||||||
|
|
|
For The Three Months Ended |
|
For The Six Months Ended |
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RMB |
|
RMB |
|
USD |
|
RMB |
|
RMB |
|
USD |
|
Revenues |
|
295,218 |
|
266,115 |
|
39,220 |
|
554,224 |
|
525,108 |
|
77,391 |
|
Internet Services |
|
157,837 |
|
130,474 |
|
19,229 |
|
316,978 |
|
265,479 |
|
39,127 |
|
Global Enterprise Services |
|
105,788 |
|
81,134 |
|
11,958 |
|
187,085 |
|
153,884 |
|
22,680 |
|
Robotics and others |
|
31,593 |
|
54,507 |
|
8,033 |
|
50,161 |
|
105,745 |
|
15,584 |
|
Cost of revenues (a) |
|
(70,426) |
|
(97,490) |
|
(14,368) |
|
(139,931) |
|
(189,921) |
|
(27,991) |
|
Gross profit |
|
224,792 |
|
168,625 |
|
24,852 |
|
414,293 |
|
335,187 |
|
49,400 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income and expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and development (a) |
|
(67,083) |
|
(58,764) |
|
(8,661) |
|
(128,327) |
|
(116,486) |
|
(17,168) |
|
Selling and marketing (a) |
|
(102,434) |
|
(74,654) |
|
(11,003) |
|
(207,272) |
|
(146,368) |
|
(21,572) |
|
General and administrative (a) |
|
(66,627) |
|
(68,735) |
|
(10,130) |
|
(119,251) |
|
(134,871) |
|
(19,878) |
|
Other operating income/(expense) |
|
289 |
|
(67) |
|
(10) |
|
2,959 |
|
655 |
|
97 |
|
Total operating income and expenses |
|
(235,855) |
|
(202,220) |
|
(29,804) |
|
(451,891) |
|
(397,070) |
|
(58,521) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating loss |
|
(11,063) |
|
(33,595) |
|
(4,952) |
|
(37,598) |
|
(61,883) |
|
(9,121) |
|
Other income/(expenses): |
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income, net |
|
9,980 |
|
3,201 |
|
472 |
|
15,585 |
|
6,623 |
|
976 |
|
Foreign exchange gains |
|
6,349 |
|
20,764 |
|
3,060 |
|
7,999 |
|
40,016 |
|
5,898 |
|
Other expense, net |
|
(17,844) |
|
(68,707) |
|
(10,126) |
|
(21,853) |
|
(67,386) |
|
(9,931) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before income taxes |
|
(12,578) |
|
(78,337) |
|
(11,546) |
|
(35,867) |
|
(82,630) |
|
(12,178) |
|
Income tax expenses |
|
(3,865) |
|
(8,199) |
|
(1,208) |
|
(8,685) |
|
(15,822) |
|
(2,332) |
|
Net loss |
|
(16,443) |
|
(86,536) |
|
(12,754) |
|
(44,552) |
|
(98,452) |
|
(14,510) |
|
Less: net income attributable to noncontrolling |
|
6,200 |
|
8,375 |
|
1,234 |
|
11,448 |
|
13,939 |
|
2,054 |
|
Net loss attributable to |
|
(22,643) |
|
(94,911) |
|
(13,988) |
|
(56,000) |
|
(112,391) |
|
(16,564) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
(0.0162) |
|
(0.0619) |
|
(0.0091) |
|
(0.0397) |
|
(0.0745) |
|
(0.0110) |
|
Diluted |
|
(0.0163) |
|
(0.0620) |
|
(0.0091) |
|
(0.0398) |
|
(0.0747) |
|
(0.0110) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss per ADS |
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
(0.8116) |
|
(3.0927) |
|
(0.4550) |
|
(1.9861) |
|
(3.7245) |
|
(0.5500) |
|
Diluted |
|
(0.8152) |
|
(3.1003) |
|
(0.4550) |
|
(1.9923) |
|
(3.7337) |
|
(0.5500) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
1,518,381,903 |
|
1,553,878,937 |
|
1,553,878,937 |
|
1,517,084,516 |
|
1,552,927,613 |
|
1,552,927,613 |
|
Diluted |
|
1,518,381,903 |
|
1,553,878,937 |
|
1,553,878,937 |
|
1,517,084,516 |
|
1,552,927,613 |
|
1,552,927,613 |
|
Weighted average number of ADSs |
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
30,367,638 |
|
31,077,579 |
|
31,077,579 |
|
30,341,690 |
|
31,058,552 |
|
31,058,552 |
|
Diluted |
|
30,367,638 |
|
31,077,579 |
|
31,077,579 |
|
30,341,690 |
|
31,058,552 |
|
31,058,552 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive loss , net of tax of nil |
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation adjustments |
|
(7,643) |
|
(31,282) |
|
(4,610) |
|
(7,915) |
|
(62,442) |
|
(9,203) |
|
Unrealized gains/(loss) on available-for-sale |
|
188 |
|
(4,348) |
|
(641) |
|
2,848 |
|
(3,763) |
|
(555) |
|
Other comprehensive loss |
|
(7,455) |
|
(35,630) |
|
(5,251) |
|
(5,067) |
|
(66,205) |
|
(9,758) |
|
Total comprehensive loss |
|
(23,898) |
|
(122,166) |
|
(18,005) |
|
(49,619) |
|
(164,657) |
|
(24,268) |
|
Less: Total comprehensive income |
|
7,113 |
|
7,556 |
|
1,114 |
|
13,775 |
|
12,287 |
|
1,811 |
|
Total comprehensive loss attributable |
|
(31,011) |
|
(129,722) |
|
(19,119) |
|
(63,394) |
|
(176,944) |
|
(26,079) |
|
|
|
For The Three Months Ended |
|
For The Six Months Ended |
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) Share-based compensation expenses |
|
RMB |
|
RMB |
|
USD |
|
RMB |
|
RMB |
|
USD |
|
Cost of revenues |
|
5 |
|
- |
|
- |
|
10 |
|
- |
|
- |
|
Research and development |
|
62 |
|
1,197 |
|
176 |
|
358 |
|
2,129 |
|
314 |
|
Selling and marketing |
|
229 |
|
521 |
|
77 |
|
300 |
|
1,026 |
|
151 |
|
General and administrative |
|
2,065 |
|
3,953 |
|
583 |
|
7,277 |
|
5,997 |
|
884 |
|
Total |
|
2,361 |
|
5,671 |
|
836 |
|
7,945 |
|
9,152 |
|
1,349 |
|
|
|||||||||||
|
Reconciliation of GAAP and Non-GAAP Results |
|||||||||||
|
(Unaudited, amounts in thousands of Renminbi ("RMB") and US dollars ("US$"), except for per share data ) |
|||||||||||
|
|
|||||||||||
|
|
For The Three Months Ended |
|
For The Six Months Ended |
||||||||
|
|
GAAP |
Share-based |
Amortization of |
Non-GAAP |
|
GAAP |
Share-based |
Amortization of |
Non-GAAP |
||
|
|
Result |
Compensation |
intangible assets* |
Result |
|
Result |
Compensation |
intangible assets* |
Result |
||
|
|
RMB |
RMB |
RMB |
RMB |
USD |
|
RMB |
RMB |
RMB |
RMB |
USD |
|
Revenues |
266,115 |
- |
- |
266,115 |
39,220 |
|
525,108 |
- |
- |
525,108 |
77,391 |
|
Cost of revenues |
(97,490) |
- |
- |
(97,490) |
(14,368) |
|
(189,921) |
- |
- |
(189,921) |
(27,991) |
|
Gross profit |
168,625 |
- |
- |
168,625 |
24,852 |
|
335,187 |
- |
- |
335,187 |
49,400 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and development |
(58,764) |
1,197 |
232 |
(57,335) |
(8,451) |
|
(116,486) |
2,129 |
463 |
(113,894) |
(16,786) |
|
Selling and marketing |
(74,654) |
521 |
2,071 |
(72,062) |
(10,621) |
|
(146,368) |
1,026 |
4,141 |
(141,201) |
(20,811) |
|
General and administrative |
(68,735) |
3,953 |
- |
(64,782) |
(9,547) |
|
(134,871) |
5,997 |
- |
(128,874) |
(18,994) |
|
Other operating (expense)/income, net |
(67) |
- |
- |
(67) |
(10) |
|
655 |
- |
- |
655 |
97 |
|
Total operating income and expenses |
(202,220) |
5,671 |
2,303 |
(194,246) |
(28,629) |
|
(397,070) |
9,152 |
4,604 |
(383,314) |
(56,494) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating loss |
(33,595) |
5,671 |
2,303 |
(25,621) |
(3,777) |
|
(61,883) |
9,152 |
4,604 |
(48,127) |
(7,094) |
|
Net loss attributable to |
(94,911) |
5,671 |
2,303 |
(86,937) |
(12,813) |
|
(112,391) |
9,152 |
4,604 |
(98,635) |
(14,537) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted losses per ordinary share (RMB) |
(0.0620) |
0.0036 |
0.0015 |
(0.0569) |
|
|
(0.0747) |
0.0059 |
0.0030 |
(0.0658) |
|
|
Diluted losses per ADS (RMB) |
(3.1003) |
0.1800 |
0.0753 |
(2.8450) |
|
|
(3.7337) |
0.2950 |
0.1487 |
(3.2900) |
|
|
Diluted losses per ADS (USD) |
(0.4550) |
0.0265 |
0.0111 |
(0.4193) |
|
|
(0.5500) |
0.0435 |
0.0219 |
(0.4849) |
|
|
|
For The Three Months Ended |
|
For The Six Months Ended |
||||||
|
|
GAAP |
Share-based |
Amortization of |
Non-GAAP |
|
GAAP |
Share-based |
Amortization of |
Non-GAAP |
|
|
Result |
Compensation |
intangible assets* |
Result |
|
Result |
Compensation |
intangible assets* |
Result |
|
|
RMB |
RMB |
RMB |
RMB |
|
RMB |
RMB |
RMB |
RMB |
|
Revenues |
295,218 |
- |
- |
295,218 |
|
554,224 |
- |
- |
554,224 |
|
Cost of revenues |
(70,426) |
5 |
- |
(70,421) |
|
(139,931) |
10 |
- |
(139,921) |
|
Gross profit |
224,792 |
5 |
- |
224,797 |
|
414,293 |
10 |
- |
414,303 |
|
|
|
|
|
|
|
|
|
|
|
|
Research and development |
(67,083) |
62 |
6,156 |
(60,865) |
|
(128,327) |
358 |
12,312 |
(115,657) |
|
Selling and marketing |
(102,434) |
229 |
469 |
(101,736) |
|
(207,272) |
300 |
938 |
(206,034) |
|
General and administrative |
(66,627) |
2,065 |
- |
(64,562) |
|
(119,251) |
7,277 |
- |
(111,974) |
|
Other operating income, net |
289 |
- |
- |
289 |
|
2,959 |
- |
- |
2,959 |
|
Total operating income and expenses |
(235,855) |
2,356 |
6,625 |
(226,874) |
|
(451,891) |
7,935 |
13,250 |
(430,706) |
|
|
|
|
|
|
|
|
|
|
|
|
Operating loss |
(11,063) |
2,361 |
6,625 |
(2,077) |
|
(37,598) |
7,945 |
13,250 |
(16,403) |
|
Net loss attributable to |
(22,643) |
2,361 |
6,625 |
(13,657) |
|
(56,000) |
7,945 |
13,250 |
(34,805) |
|
|
|
|
|
|
|
|
|
|
|
|
Diluted losses per ordinary share (RMB) |
(0.0163) |
0.0016 |
0.0043 |
(0.0104) |
|
(0.0398) |
0.0052 |
0.0086 |
(0.0260) |
|
Diluted losses per ADS (RMB) |
(0.8152) |
0.0800 |
0.2152 |
(0.5200) |
|
(1.9923) |
0.2600 |
0.4323 |
(1.3000) |
* This represents amortization of intangible assets resulting from business acquisitions.
|
|
||||||||||||||||||||
|
Information about Segment |
||||||||||||||||||||
|
(Unaudited, amounts in thousands of Renminbi ("RMB") and US dollars ("US$"), except for percentage) |
||||||||||||||||||||
|
|
||||||||||||||||||||
|
|
|
For The Three Months Ended |
|
For The Six Months Ended |
||||||||||||||||
|
|
|
Internet Services |
|
Global Enterprise Services |
|
Robotics and others |
|
Consolidated |
|
Internet Services |
|
Global Enterprise Services |
|
Robotics and others |
|
Consolidated |
||||
|
|
|
RMB |
|
RMB |
|
RMB |
|
RMB |
|
USD |
|
RMB |
|
RMB |
|
RMB |
|
RMB |
|
USD |
|
Revenues from external customers |
|
130,474 |
|
81,134 |
|
54,507 |
|
266,115 |
|
39,220 |
|
265,479 |
|
153,884 |
|
105,745 |
|
525,108 |
|
77,391 |
|
Inter-segment revenues |
|
347 |
|
13,324 |
|
- |
|
13,671 |
|
2,015 |
|
347 |
|
24,454 |
|
- |
|
24,801 |
|
3,655 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment revenue |
|
130,821 |
|
94,458 |
|
54,507 |
|
279,786 |
|
41,235 |
|
265,826 |
|
178,338 |
|
105,745 |
|
549,909 |
|
81,046 |
|
Elimination of inter-segment revenue |
|
|
|
|
|
|
|
(13,671) |
|
(2,015) |
|
|
|
|
|
|
|
(24,801) |
|
(3,655) |
|
Consolidated Revenues |
|
|
|
|
|
|
|
266,115 |
|
39,220 |
|
|
|
|
|
|
|
525,108 |
|
77,391 |
|
Operating Costs and expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenues(i) |
|
31,081 |
|
40,373 |
|
36,616 |
|
|
|
|
|
60,238 |
|
84,313 |
|
63,074 |
|
|
|
|
|
Selling and marketing(i) |
|
33,373 |
|
17,727 |
|
19,038 |
|
|
|
|
|
73,022 |
|
26,907 |
|
38,785 |
|
|
|
|
|
Research and development(i) |
|
29,325 |
|
1,050 |
|
28,640 |
|
|
|
|
|
58,317 |
|
1,428 |
|
55,782 |
|
|
|
|
|
Other segment items(i) |
|
11,641 |
|
25,959 |
|
4,174 |
|
|
|
|
|
33,652 |
|
42,588 |
|
8,935 |
|
|
|
|
|
Adjusted operating income/(losses) |
|
25,401 |
|
9,349 |
|
(33,961) |
|
789 |
|
116 |
|
40,597 |
|
23,102 |
|
(60,831) |
|
2,868 |
|
423 |
|
Unallocated amounts-share based compensations |
|
|
|
|
|
|
|
5,671 |
|
836 |
|
|
|
|
|
|
|
9,152 |
|
1,349 |
|
Unallocated amounts-corporate expense |
|
|
|
|
|
|
|
28,713 |
|
4,232 |
|
|
|
|
|
|
|
55,599 |
|
8,195 |
|
Operating loss |
|
|
|
|
|
|
|
(33,595) |
|
(4,952) |
|
|
|
|
|
|
|
(61,883) |
|
(9,121) |
|
Reconciliation of segment profit/(loss) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income, net |
|
|
|
|
|
|
|
3,201 |
|
472 |
|
|
|
|
|
|
|
6,623 |
|
976 |
|
Foreign exchange gains, net |
|
|
|
|
|
|
|
20,764 |
|
3,060 |
|
|
|
|
|
|
|
40,016 |
|
5,898 |
|
Other expense, net |
|
|
|
|
|
|
|
(68,707) |
|
(10,126) |
|
|
|
|
|
|
|
(67,386) |
|
(9,931) |
|
Loss before income taxes |
|
|
|
|
|
|
|
(78,337) |
|
(11,546) |
|
|
|
|
|
|
|
(82,630) |
|
(12,178) |
|
|
|
For The Three Months Ended |
|
For The Six Months Ended |
||||||||||||
|
|
|
Internet Services |
|
Global Enterprise Services |
|
Robotics and others |
|
Consolidated |
|
Internet Services |
|
Global Enterprise Services |
|
Robotics and others |
|
Consolidated |
|
|
|
RMB |
|
RMB |
|
RMB |
|
RMB |
|
RMB |
|
RMB |
|
RMB |
|
RMB |
|
Revenues from external |
|
157,837 |
|
105,788 |
|
31,593 |
|
295,218 |
|
316,978 |
|
187,085 |
|
50,161 |
|
554,224 |
|
Inter-segment revenues |
|
- |
|
8,982 |
|
- |
|
8,982 |
|
- |
|
17,503 |
|
- |
|
17,503 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment revenue |
|
157,837 |
|
114,770 |
|
31,593 |
|
304,200 |
|
316,978 |
|
204,588 |
|
50,161 |
|
571,727 |
|
Elimination of inter-segment |
|
|
|
|
|
|
|
(8,982) |
|
|
|
|
|
|
|
(17,503) |
|
Consolidated Revenues |
|
|
|
|
|
|
|
295,218 |
|
|
|
|
|
|
|
554,224 |
|
Operating Costs and |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenues(i) |
|
26,315 |
|
29,119 |
|
22,046 |
|
|
|
49,307 |
|
57,436 |
|
46,532 |
|
|
|
Selling and marketing(i) |
|
62,119 |
|
19,501 |
|
17,843 |
|
|
|
129,615 |
|
34,283 |
|
37,874 |
|
|
|
Research and development(i) |
|
33,409 |
|
1,911 |
|
31,752 |
|
|
|
66,252 |
|
3,170 |
|
58,131 |
|
|
|
Other segment items(i) |
|
13,744 |
|
15,841 |
|
12,626 |
|
|
|
24,947 |
|
19,238 |
|
22,971 |
|
|
|
Adjusted operating income/(losses) |
|
22,250 |
|
48,398 |
|
(52,674) |
|
17,974 |
|
46,857 |
|
90,461 |
|
(115,347) |
|
21,971 |
|
Unallocated amounts-share |
|
|
|
|
|
|
|
2,361 |
|
|
|
|
|
|
|
7,945 |
|
Unallocated amounts- |
|
|
|
|
|
|
|
26,676 |
|
|
|
|
|
|
|
51,624 |
|
Operating loss |
|
|
|
|
|
|
|
(11,063) |
|
|
|
|
|
|
|
(37,598) |
|
Reconciliation of segment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income, net |
|
|
|
|
|
|
|
9,980 |
|
|
|
|
|
|
|
15,585 |
|
Foreign exchange gains, net |
|
|
|
|
|
|
|
6,349 |
|
|
|
|
|
|
|
7,999 |
|
Other expense, net |
|
|
|
|
|
|
|
(17,844) |
|
|
|
|
|
|
|
(21,853) |
|
Loss before income taxes |
|
|
|
|
|
|
|
(12,578) |
|
|
|
|
|
|
|
(35,867) |
(i) Share-based compensations and certain corporate expenses were not allocated to segments. Other segment items include general and administrative expenses and other operating expenses allocated to the respective segments.
|
|
||||||||||||
|
Reconciliation from Net Loss Attributable to Cheetah Mobile Shareholders to Adjusted EBITDA (Non-GAAP) |
||||||||||||
|
(Unaudited, amounts in thousands of Renminbi ("RMB") and US dollars ("US$")) |
||||||||||||
|
|
||||||||||||
|
|
|
For The Three Months Ended |
|
For The Six Months Ended |
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RMB |
|
RMB |
|
USD |
|
RMB |
|
RMB |
|
USD |
|
Net loss attributable to |
|
(22,643) |
|
(94,911) |
|
(13,988) |
|
(56,000) |
|
(112,391) |
|
(16,564) |
|
Add: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expenses |
|
3,865 |
|
8,199 |
|
1,208 |
|
8,685 |
|
15,822 |
|
2,332 |
|
Interest income, net |
|
(9,980) |
|
(3,201) |
|
(472) |
|
(15,585) |
|
(6,623) |
|
(976) |
|
Depreciation and other amortization |
|
10,757 |
|
6,969 |
|
1,027 |
|
20,539 |
|
13,433 |
|
1,980 |
|
Net income attributable to noncontrolling |
|
6,200 |
|
8,375 |
|
1,234 |
|
11,448 |
|
13,939 |
|
2,054 |
|
Other expense, net |
|
11,495 |
|
47,943 |
|
7,066 |
|
13,854 |
|
27,370 |
|
4,033 |
|
Share-based compensation |
|
2,361 |
|
5,671 |
|
836 |
|
7,945 |
|
9,152 |
|
1,349 |
|
Adjusted EBITDA |
|
2,055 |
|
(20,955) |
|
(3,089) |
|
(9,114) |
|
(39,298) |
|
(5,792) |
View original content:https://www.prnewswire.com/news-releases/cheetah-mobile-announces-second-quarter-2026-unaudited-consolidated-financial-results-302875945.html
SOURCE