Charts
From 02/05/2022 our Markets Data content will no longer be free to read. To continue to get full access, subscribe now and receive 25% off.
Equities
  • Price (EUR)46.00
  • Today's Change0.540 / 1.19%
  • Shares traded80.00
  • 1 Year change+2.24%
  • Beta--
Data delayed at least 15 minutes, as of Mar 28 2024 13:25 BST.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of USD
(except for per share items)
Fiscal data as of Dec 31 2023202320222021
REVENUE AND GROSS PROFIT
Total revenue15,25819,16912,206
OPERATING EXPENSES
Cost of revenue total7,3378,5776,369
Selling, general and admin. expenses, total408395391
Depreciation/amortization2,5542,2232,158
Unusual expense(income)(30)(24)60
Other operating expenses, total------
Total operating expense10,28911,2008,992
Operating income4,9697,9693,214
Other, net(32)13870
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes4,6237,7752,898
Provision for income taxes8411,73865
Net income after taxes3,7826,0372,833
Minority interest(35)(22)(20)
Net income before extra. Items3,7476,0152,813
Total extraordinary items----0
Net income3,7476,0152,813
Inc.avail. to common excl. extra. Items3,7475,9582,783
Inc.avail. to common incl. extra. Items3,7475,9582,783
EPS RECONCILIATION
Basic/primary weighted average shares639651663
Basic/primary eps excl. extra items5.869.154.20
Basic/primary eps incl. extra items5.869.154.20
Dilution adjustment------
Diluted weighted average shares642653665
Diluted eps excl. extra items5.849.124.18
Diluted eps incl. extra items5.849.124.18
COMMON STOCK DIVIDENDS
DPS - common stock primary issue2.875.171.97
Gross dividend - common stock1,8493,4101,329
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental369370388
SUPPLEMENTAL INCOME
Depreciation, supplemental2,5542,2232,158
Total special items(30)(24)60
NORMALISED INCOME
Normalized income before taxes4,5937,7512,958
Effect of special items on income taxes(5.46)(5.36)1.35
Income tax excluding impact of special items8361,73366
Normalized income after tax3,7576,0182,892
Normalized income avail. to common3,7225,9392,842
Basic normalized EPS5.839.124.29
Diluted normalized EPS5.809.104.27
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.