Paychex, Inc. Reports Solid First Quarter Results
- Sustained Growth in Revenue and Earnings
-
Returned
$457 Million to Stockholders Through Dividends and Share Repurchases - Launched Several New Digital Solutions Designed to Help Businesses Succeed
|
For the three months ended |
|
|
|
|||||
|
|
|
|
|
|
|
|||
In millions, except per share amounts |
2024 |
|
2023 |
|
Change(2) |
||||
Total revenue |
$ |
1,318.5 |
$ |
1,286.0 |
3 |
% |
|||
Operating income |
$ |
546.7 |
$ |
536.3 |
2 |
% |
|||
Diluted earnings per share |
$ |
1.18 |
$ |
1.16 |
2 |
% |
|||
Adjusted diluted earnings per share(1) |
$ |
1.16 |
$ |
1.14 |
2 |
% |
(1) |
Adjusted diluted earnings per share is not a |
(2) |
Percentage changes are calculated based on unrounded numbers. |
President and Chief Executive Officer,
First Quarter Business Highlights
Total revenue increased to
-
Management Solutions revenue increased 1% to
$961.7 million for the first quarter primarily impacted by the following factors:- Growth in the number of clients served across our suite of human capital management ("HCM") solutions and client worksite employees for Human Resources ("HR") Solutions;
- Higher product penetration, including HR Solutions and Retirement; and
- Lower revenue from ancillary services, primarily due to the expiration of our ERTC Service.
-
Professional Employer Organization ("PEO") and Insurance Solutions revenue increased 7% to$319.3 million for the first quarter primarily due to the following:- Growth in the number of average PEO worksite employees; and
- Increase in PEO insurance revenues.
-
Interest on funds held for clients increased 15% to
$37.5 million for the first quarter primarily due to higher average interest rates and average investment balances.
Total expenses increased 3% to
- Increase in PEO direct insurance costs related to growth in average worksite employees and PEO insurance revenues; and
- Continued investment in technology, sales, and marketing.
Operating income grew 2% to
Other income, net decreased 19% to
Our effective income tax rate was 23.3% for the first quarter compared to 23.7% for the prior year period. Both periods were impacted by the recognition of net discrete tax benefits related to employee stock-based compensation payments.
Diluted earnings per share increased 2% to
(1) |
Adjusted diluted earnings per share is not a |
Financial Position and Liquidity
Our financial position and cash flow generation remained strong during the first three months of the fiscal year. As of
-
Cash, restricted cash, and total corporate investments of
$1.6 billion . -
Short-term and long-term borrowings, net of debt issuance costs, of
$817.6 million . -
Cash flow from operations was
$546.1 million for the first quarter.
Return to Stockholders During the First Quarter
-
Paid cumulative dividends of
$0.98 per share totaling$353.4 million . -
Repurchased 828,855 shares of our common stock for
$104.0 million .
Non-GAAP Financial Measures
|
|
For the three months ended |
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||
$ in millions |
|
2024 |
|
|
2023 |
|
|
Change |
|||
Net income |
|
$ |
427.4 |
|
|
$ |
419.2 |
|
|
2 |
% |
Non-GAAP adjustments: |
|
|
|
|
|
|
|
|
|
|
|
Excess tax benefits related to employee stock-based compensation payments(1) |
|
|
(6.2 |
) |
|
|
(4.1 |
) |
|
|
|
Adjusted net income |
|
$ |
421.2 |
|
|
$ |
415.1 |
|
|
1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share(2) |
|
$ |
1.18 |
|
|
$ |
1.16 |
|
|
2 |
% |
Non-GAAP adjustments: |
|
|
|
|
|
|
|
|
|
|
|
Excess tax benefits related to employee stock-based compensation payments(1) |
|
|
(0.02 |
) |
|
|
(0.01 |
) |
|
|
|
Adjusted diluted earnings per share |
|
$ |
1.16 |
|
|
$ |
1.14 |
|
|
2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
427.4 |
|
|
$ |
419.2 |
|
|
2 |
% |
Non-GAAP adjustments: |
|
|
|
|
|
|
|
|
|
|
|
Interest income, net |
|
|
(10.3 |
) |
|
|
(12.1 |
) |
|
|
|
Income taxes |
|
|
129.7 |
|
|
|
129.9 |
|
|
|
|
Depreciation and amortization expense |
|
|
39.0 |
|
|
|
41.2 |
|
|
|
|
Total non-GAAP adjustments |
|
|
158.4 |
|
|
|
159.0 |
|
|
|
|
EBITDA |
|
$ |
585.8 |
|
|
$ |
578.2 |
|
|
1 |
% |
(1) |
Net tax windfall benefits related to employee stock-based compensation payments recognized in income taxes. This item is subject to volatility and will vary based on employee decisions on exercising employee stock options and fluctuations in our stock price, neither of which is within the control of management. |
(2) |
The calculation of the impact of non-GAAP adjustments on diluted earnings per share is performed on each line independently. The table may not add down by +/- |
In addition to reporting net income and diluted earnings per share, which are
Business Outlook
Our business outlook for the fiscal year ending
-
Interest on funds held for clients is now anticipated to be in the range of
$145 million to$155 million . -
Other income, net is now anticipated to be in the range of
$30 million to$35 million . - Other aspects of our guidance for fiscal 2025 remain unchanged from what we provided previously.
Corporate Responsibility
As part of what it means to be
Quarterly Report on Form 10-Q ("Form 10-Q")
We anticipate filing our Form 10-Q for the first quarter within the next day, and it will be available at https://investor.paychex.com. This press release should be read in conjunction with the Form 10-Q and the related Notes to Consolidated Financial Statements and Management's Discussion and Analysis of Financial Condition and Results of Operations contained in that Form 10-Q.
Webcast Details
Interested parties may access the webcast of our Earnings Release Conference Call, scheduled for
About
Cautionary Note Regarding Forward-Looking Statements
Certain written statements in this press release may contain, and members of management may from time to time make or discuss statements which constitute, "forward-looking statements" within the meaning of the safe harbor provisions of the
Forward-looking statements are neither historical facts nor assurances of future performance. Instead, they are based only on our current beliefs, expectations, and assumptions regarding the future of our business, future plans and strategies, projections, anticipated events and trends, the economy, and other future conditions. Because forward-looking statements relate to the future, they are subject to known and unknown uncertainties, risks, changes in circumstances, and other factors that are difficult to predict, many of which are outside our control. Our actual performance and outcomes, including without limitation, our actual results and financial condition, may differ materially from those indicated in or suggested by the forward-looking statements. Therefore, you should not rely on any of these forward-looking statements. Important factors that could cause our actual results and financial condition to differ materially from those indicated in the forward-looking statements include, among others, the following:
- our ability to keep pace with changes in technology or provide timely enhancements to our solutions and support;
- software defects, undetected errors, and development delays for our solutions;
- the possibility of cyberattacks, security vulnerabilities or Internet disruptions, including data security and privacy leaks, and data loss and business interruptions;
- the possibility of failure of our business continuity plan during a catastrophic event;
- the failure of third-party service providers to perform their functions;
- the possibility that we may be exposed to additional risks related to our co-employment relationship with our PEO business;
- changes in health insurance and workers’ compensation insurance rates and underlying claim trends;
- risks related to acquisitions and the integration of the businesses we acquire;
- our clients’ failure to reimburse us for payments made by us on their behalf;
- the effect of changes in government regulations mandating the amount of tax withheld or the timing of remittances;
- our failure to comply with covenants in our debt agreements;
- changes in governmental regulations, laws, and policies;
-
our ability to comply with
U.S. and foreign laws and regulations; - our compliance with data privacy and artificial intelligence laws and regulations;
- our failure to protect our intellectual property rights;
- potential outcomes related to pending or future litigation matters;
-
the impact of macroeconomic factors on the
U.S. and global economy, and in particular on our small- and medium-sized business clients; - volatility in the political and economic environment, including inflation and interest rate changes;
- our ability to attract and retain qualified people; and
- the possible effects of negative publicity on our reputation and the value of our brand.
Any of these factors, as well as such other factors as discussed in our
|
|||||||||
CONSOLIDATED STATEMENTS OF INCOME (Unaudited) |
|||||||||
(In millions, except per share amounts) |
|||||||||
|
For the three months ended |
|
|
||||||
|
|
|
|
|
|
||||
|
2024 |
|
2023 |
|
Change(2) |
||||
Revenue: |
|
|
|
|
|
||||
Management Solutions |
$ |
961.7 |
$ |
955.5 |
1 |
% |
|||
PEO and Insurance Solutions |
|
319.3 |
|
297.8 |
7 |
% |
|||
Total service revenue |
|
1,281.0 |
|
1,253.3 |
2 |
% |
|||
Interest on funds held for clients(1) |
|
37.5 |
|
32.7 |
15 |
% |
|||
Total revenue |
|
1,318.5 |
|
1,286.0 |
3 |
% |
|||
Expenses: |
|
|
|
|
|
||||
Cost of service revenue |
|
380.0 |
|
360.2 |
5 |
% |
|||
Selling, general and administrative expenses |
|
391.8 |
|
389.5 |
1 |
% |
|||
Total expenses |
|
771.8 |
|
749.7 |
3 |
% |
|||
Operating income |
|
546.7 |
|
536.3 |
2 |
% |
|||
Other income, net(1) |
|
10.4 |
|
12.8 |
(19 |
)% |
|||
Income before income taxes |
|
557.1 |
|
549.1 |
1 |
% |
|||
Income taxes |
|
129.7 |
|
129.9 |
— |
% |
|||
Net income |
$ |
427.4 |
$ |
419.2 |
2 |
% |
|||
|
|
|
|
|
|
||||
Basic earnings per share |
$ |
1.19 |
$ |
1.16 |
3 |
% |
|||
Diluted earnings per share |
$ |
1.18 |
$ |
1.16 |
2 |
% |
|||
Weighted-average common shares outstanding |
|
360.1 |
|
360.8 |
|
||||
Weighted-average common shares outstanding, assuming dilution |
|
361.9 |
|
362.8 |
|
(1) |
Further information on interest on funds held for clients and other income, net, and the short- and long-term effects of changing interest rates can be found in our filings with the |
(2) |
Percentage changes are calculated based on unrounded numbers. |
|
||||||||
CONSOLIDATED BALANCE SHEETS (Unaudited) |
||||||||
(In millions, except per share amounts) |
||||||||
|
|
|
|
|
|
|||
|
2024 |
|
|
2024 |
|
|||
ASSETS |
|
|
|
|
|
|
||
Cash and cash equivalents |
$ |
1,459.6 |
|
$ |
1,468.9 |
|
||
Restricted cash |
|
54.9 |
|
|
47.8 |
|
||
Corporate investments |
|
38.4 |
|
|
33.9 |
|
||
Interest receivable |
|
22.9 |
|
|
23.3 |
|
||
Accounts receivable, net of allowance for credit losses |
|
1,126.2 |
|
|
1,059.6 |
|
||
PEO unbilled receivables, net of advance collections |
|
553.8 |
|
|
542.4 |
|
||
Prepaid income taxes |
|
— |
|
|
47.5 |
|
||
Prepaid expenses and other current assets |
|
342.4 |
|
|
321.9 |
|
||
Current assets before funds held for clients |
|
3,598.2 |
|
|
3,545.3 |
|
||
Funds held for clients |
|
3,763.2 |
|
|
3,706.2 |
|
||
Total current assets |
|
7,361.4 |
|
|
7,251.5 |
|
||
Long-term corporate investments |
|
— |
|
|
3.7 |
|
||
Property and equipment, net of accumulated depreciation |
|
417.4 |
|
|
411.7 |
|
||
Operating lease right-of-use assets, net of accumulated amortization |
|
49.5 |
|
|
46.9 |
|
||
Intangible assets, net of accumulated amortization |
|
187.7 |
|
|
194.5 |
|
||
|
|
1,884.9 |
|
|
1,882.7 |
|
||
Long-term deferred costs |
|
471.0 |
|
|
477.1 |
|
||
Other long-term assets |
|
117.2 |
|
|
115.0 |
|
||
Total assets |
$ |
10,489.1 |
|
$ |
10,383.1 |
|
||
|
|
|
|
|
|
|
||
LIABILITIES |
|
|
|
|
|
|
||
Accounts payable |
$ |
80.9 |
|
$ |
104.3 |
|
||
Accrued corporate compensation and related items |
|
120.8 |
|
|
135.0 |
|
||
Accrued worksite employee compensation and related items |
|
677.2 |
|
|
662.4 |
|
||
Short-term borrowings |
|
18.9 |
|
|
18.7 |
|
||
Accrued income taxes |
|
73.5 |
|
|
— |
|
||
Deferred revenue |
|
50.3 |
|
|
50.2 |
|
||
Other current liabilities |
|
478.7 |
|
|
469.8 |
|
||
Current liabilities before client fund obligations |
|
1,500.3 |
|
|
1,440.4 |
|
||
Client fund obligations |
|
3,843.6 |
|
|
3,868.7 |
|
||
Total current liabilities |
|
5,343.9 |
|
|
5,309.1 |
|
||
Accrued income taxes |
|
108.6 |
|
|
102.6 |
|
||
Deferred income taxes |
|
95.1 |
|
|
86.0 |
|
||
Long-term borrowings, net of debt issuance costs |
|
798.7 |
|
|
798.6 |
|
||
Operating lease liabilities |
|
49.4 |
|
|
49.0 |
|
||
Other long-term liabilities |
|
243.0 |
|
|
236.8 |
|
||
Total liabilities |
|
6,638.7 |
|
|
6,582.1 |
|
||
|
|
|
|
|
|
|
||
STOCKHOLDERS’ EQUITY |
|
|
|
|
|
|
||
Common stock, |
|
3.6 |
|
|
3.6 |
|
||
Additional paid-in capital |
|
1,761.7 |
|
|
1,729.5 |
|
||
Retained earnings |
|
2,165.4 |
|
|
2,213.0 |
|
||
Accumulated other comprehensive loss |
|
(80.3 |
) |
|
(145.1 |
) |
||
Total stockholders’ equity |
|
3,850.4 |
|
|
3,801.0 |
|
||
Total liabilities and stockholders’ equity |
$ |
10,489.1 |
|
$ |
10,383.1 |
|
|
||||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) |
||||||||
(In millions) |
||||||||
|
For the three months ended |
|
||||||
|
|
|
|
|
|
|||
|
2024 |
|
|
2023 (1) |
|
|||
OPERATING ACTIVITIES |
|
|
|
|
|
|
||
Net income |
$ |
427.4 |
|
$ |
419.2 |
|
||
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
||
Depreciation and amortization |
|
39.0 |
|
|
41.2 |
|
||
Amortization of premiums and discounts on available-for-sale ("AFS") securities, net |
|
(2.8 |
) |
|
(1.4 |
) |
||
Amortization of deferred contract costs |
|
58.5 |
|
|
57.2 |
|
||
Stock-based compensation costs |
|
16.5 |
|
|
16.0 |
|
||
Benefit from deferred income taxes |
|
(11.0 |
) |
|
(3.2 |
) |
||
Provision for credit losses |
|
7.5 |
|
|
4.3 |
|
||
Net realized (gains)/losses on sales of AFS securities |
|
(0.0 |
) |
|
0.0 |
|
||
Changes in operating assets and liabilities: |
|
|
|
|
|
|
||
Interest receivable |
|
0.4 |
|
|
1.0 |
|
||
Accounts receivable and PEO unbilled receivables, net |
|
(36.4 |
) |
|
72.4 |
|
||
Prepaid expenses and other current assets |
|
26.3 |
|
|
38.1 |
|
||
Accounts payable and other current liabilities |
|
65.6 |
|
|
104.4 |
|
||
Deferred costs |
|
(51.6 |
) |
|
(62.2 |
) |
||
Net change in other long-term assets and liabilities |
|
8.4 |
|
|
6.6 |
|
||
Net change in operating lease right-of-use assets and liabilities |
|
(1.7 |
) |
|
(0.6 |
) |
||
Net cash provided by operating activities |
|
546.1 |
|
|
693.0 |
|
||
INVESTING ACTIVITIES |
|
|
|
|
|
|
||
Purchases of AFS securities |
|
(1,029.7 |
) |
|
(1,923.5 |
) |
||
Proceeds from sales and maturities of AFS securities |
|
1,013.0 |
|
|
2,200.7 |
|
||
Net purchases of short-term accounts receivable |
|
(45.1 |
) |
|
(37.2 |
) |
||
Purchases of property and equipment |
|
(35.6 |
) |
|
(38.7 |
) |
||
Acquisition of businesses, net of cash acquired |
|
— |
|
|
(208.0 |
) |
||
Purchases of other assets, net |
|
(12.6 |
) |
|
(6.5 |
) |
||
Net cash used in investing activities |
|
(110.0 |
) |
|
(13.2 |
) |
||
FINANCING ACTIVITIES |
|
|
|
|
|
|
||
Net change in client fund obligations |
|
(25.1 |
) |
|
1,383.5 |
|
||
Net change in short-term borrowings |
|
— |
|
|
3.8 |
|
||
Dividends paid |
|
(353.4 |
) |
|
(321.9 |
) |
||
Repurchases of common shares |
|
(104.0 |
) |
|
— |
|
||
Activity related to equity-based plans |
|
(2.5 |
) |
|
4.0 |
|
||
Net cash (used in)/provided by financing activities |
|
(485.0 |
) |
|
1,069.4 |
|
||
Net change in cash, restricted cash, and equivalents |
|
(48.9 |
) |
|
1,749.2 |
|
||
Cash, restricted cash, and equivalents, beginning of period |
|
1,897.0 |
|
|
2,134.9 |
|
||
Cash, restricted cash, and equivalents, end of period |
$ |
1,848.1 |
|
$ |
3,884.1 |
|
||
|
|
|
|
|
|
|
||
Reconciliation of cash, restricted cash, and equivalents |
|
|
|
|
|
|
||
Cash and cash equivalents |
$ |
1,459.6 |
|
$ |
1,645.9 |
|
||
Restricted cash |
|
54.9 |
|
|
49.8 |
|
||
Restricted cash and restricted cash equivalents included in funds held for clients |
|
333.6 |
|
|
2,188.4 |
|
||
Total cash, restricted cash, and equivalents |
$ |
1,848.1 |
|
$ |
3,884.1 |
|
(1) |
The consolidated statement of cash flows for the three months ended |
View source version on businesswire.com: https://www.businesswire.com/news/home/20241001915249/en/
Investor Relations:
(800) 828-4411
investors@paychex.com
Media Inquiries:
Manager, Public Relations
(585) 387-6705
tvolkmann@paychex.com
Source: