Champion Homes Announces Second Quarter Fiscal 2025 Results
Second Quarter Fiscal 2025 Highlights (compared to Second Quarter Fiscal 2024)
-
Net sales increased 32.9% to
$616.9 million -
U.S. homes sold increased 31.3% to 6,357 -
Total backlog increased 5.6% to
$427 million from the sequential first quarter -
Average selling price (“ASP”) per
U.S. home sold increased 4.5% to$92,400 - Gross profit margin expanded by 190 basis points to 27.0%
-
Net income increased by 19.8% to
$54.7 million -
Earnings per diluted share (“EPS”) increased 19.0% to
$0.94 -
Adjusted EBITDA increased 26.2% to
$74.2 million - Adjusted EBITDA margin contracted by 60 basis points to 12.0%
-
Net cash generated by operating activities of
$59.8 million during the quarter -
Repurchased
$20.0 million of shares under the share repurchase program
“I am pleased to report that
Second Quarter Fiscal 2025 Results
Net sales for the second quarter fiscal 2025 increased 32.9% to
Gross profit increased by 42.8% to
Selling, general, and administrative expenses (“SG&A”) in the second quarter fiscal 2025 increased to
Net income increased by 19.8% to
Adjusted EBITDA for the second quarter fiscal 2025 increased by 26.2% to
As of
Conference Call and Webcast Information:
Champion Homes’ management will host a conference call tomorrow,
Investors and other interested parties can listen to a webcast of the live conference call by logging onto the Investor Relations section of Champion Homes’ website at ir.championhomes.com. The online replay will be available on the same website immediately following the call.
The conference call can also be accessed by dialing (877) 407-4018 (domestic) or (201) 689-8471 (international). A telephonic replay will be available approximately two hours after the call by dialing (844) 512-2921, or for international callers, (412) 317-6671. The passcode for the live call and the replay is 13749107. The replay will be available until
About
In addition to its core home building business,
Presentation of Non-GAAP Financial Measures
In addition to the results provided in accordance with
Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted Net Income and Adjusted EPS are not measures of earnings calculated in accordance with
Forward-Looking Statements
Statements in this press release, including certain statements regarding Champion Homes’ strategic initiatives, and future market demand are intended to be covered by the safe harbor for "forward-looking statements" provided by the Private Securities Litigation Reform Act of 1995. These forward-looking statements generally can be identified by use of words such as "believe," "expect," "future," "anticipate," "intend," "plan," "foresee," "may," "could," "should," "will," "potential," "continue," or other similar words or phrases. Similarly, statements that describe objectives, plans, or goals also are forward-looking statements. Such forward-looking statements involve inherent risks and uncertainties, many of which are difficult to predict and are generally beyond the control of
If any of these risks or uncertainties materializes or if any of the assumptions underlying such forward-looking statements proves to be incorrect, then the developments and future events concerning
CHAMPION HOMES, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(Dollars in thousands)
|
|
|
|
|
|
|
||
ASSETS |
|
|
|
|
|
|
||
Current assets: |
|
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
570,231 |
|
|
$ |
495,063 |
|
Trade accounts receivable, net |
|
|
74,755 |
|
|
|
64,632 |
|
Inventories, net |
|
|
325,534 |
|
|
|
318,737 |
|
Other current assets |
|
|
43,594 |
|
|
|
39,870 |
|
Total current assets |
|
|
1,014,114 |
|
|
|
918,302 |
|
Long-term assets: |
|
|
|
|
|
|
||
Property, plant, and equipment, net |
|
|
300,840 |
|
|
|
290,930 |
|
|
|
|
357,973 |
|
|
|
357,973 |
|
Amortizable intangible assets, net |
|
|
70,491 |
|
|
|
76,369 |
|
Deferred tax assets |
|
|
27,784 |
|
|
|
26,878 |
|
Other noncurrent assets |
|
|
256,470 |
|
|
|
252,889 |
|
Total assets |
|
$ |
2,027,672 |
|
|
$ |
1,923,341 |
|
LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|
|
|
|
|
||
Current liabilities: |
|
|
|
|
|
|
||
Floorplan payable |
|
$ |
85,978 |
|
|
$ |
91,286 |
|
Accounts payable |
|
|
64,260 |
|
|
|
50,820 |
|
Other current liabilities |
|
|
268,446 |
|
|
|
247,495 |
|
Total current liabilities |
|
|
418,684 |
|
|
|
389,601 |
|
Long-term liabilities: |
|
|
|
|
|
|
||
Long-term debt |
|
|
24,690 |
|
|
|
24,669 |
|
Deferred tax liabilities |
|
|
7,297 |
|
|
|
6,905 |
|
Other liabilities |
|
|
84,745 |
|
|
|
79,796 |
|
Total long-term liabilities |
|
|
116,732 |
|
|
|
111,370 |
|
|
|
|
|
|
|
|
||
Stockholders' Equity: |
|
|
|
|
|
|
||
Common stock |
|
|
1,592 |
|
|
|
1,605 |
|
Additional paid-in capital |
|
|
579,685 |
|
|
|
568,203 |
|
Retained earnings |
|
|
924,408 |
|
|
|
866,485 |
|
Accumulated other comprehensive loss |
|
|
(13,429 |
) |
|
|
(13,923 |
) |
Total stockholders’ equity |
|
|
1,492,256 |
|
|
|
1,422,370 |
|
Total liabilities and stockholders’ equity |
|
$ |
2,027,672 |
|
|
$ |
1,923,341 |
|
CHAMPION HOMES, INC.
CONDENSED CONSOLIDATED INCOME STATEMENTS
(Unaudited, dollars in thousands, except per share amounts)
|
|
Three months ended |
|
|
Six months ended |
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net sales |
|
$ |
616,877 |
|
|
$ |
464,236 |
|
|
$ |
1,244,656 |
|
|
$ |
929,005 |
|
Cost of sales |
|
|
450,544 |
|
|
|
347,747 |
|
|
|
914,108 |
|
|
|
682,843 |
|
Gross profit |
|
|
166,333 |
|
|
|
116,489 |
|
|
|
330,548 |
|
|
|
246,162 |
|
Selling, general, and administrative expenses |
|
|
99,655 |
|
|
|
64,454 |
|
|
|
208,482 |
|
|
|
134,893 |
|
Operating income |
|
|
66,678 |
|
|
|
52,035 |
|
|
|
122,066 |
|
|
|
111,269 |
|
Interest (income), net |
|
|
(4,737 |
) |
|
|
(10,480 |
) |
|
|
(8,986 |
) |
|
|
(19,781 |
) |
Other expense (income) |
|
|
14 |
|
|
|
2,065 |
|
|
|
(1,205 |
) |
|
|
2,065 |
|
Income before income taxes |
|
|
71,401 |
|
|
|
60,450 |
|
|
|
132,257 |
|
|
|
128,985 |
|
Income tax expense |
|
|
15,392 |
|
|
|
14,781 |
|
|
|
29,111 |
|
|
|
32,047 |
|
Net income before equity in net loss of affiliates |
|
|
56,009 |
|
|
|
45,669 |
|
|
|
103,146 |
|
|
|
96,938 |
|
Equity in net loss of affiliates |
|
|
691 |
|
|
|
— |
|
|
|
2,034 |
|
|
|
— |
|
Net income |
|
|
55,318 |
|
|
|
45,669 |
|
|
|
101,112 |
|
|
|
96,938 |
|
Net (income) attributable to non-controlling interest |
|
|
(584 |
) |
|
|
— |
|
|
|
(584 |
) |
|
|
— |
|
Net income attributable to |
|
$ |
54,734 |
|
|
$ |
45,669 |
|
|
$ |
100,528 |
|
|
$ |
96,938 |
|
Net income attributable to |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic |
|
$ |
0.95 |
|
|
$ |
0.80 |
|
|
$ |
1.74 |
|
|
$ |
1.69 |
|
Diluted |
|
$ |
0.94 |
|
|
$ |
0.79 |
|
|
$ |
1.73 |
|
|
$ |
1.68 |
|
CHAMPION HOMES, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited, dollars in thousand)
|
|
Six months ended |
|
|||||
|
|
|
|
|
|
|
||
|
|
|
|
|||||
Cash flows from operating activities |
|
|
|
|
|
|
||
Net income |
|
$ |
101,112 |
|
|
$ |
96,938 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
||
Depreciation and amortization |
|
|
20,123 |
|
|
|
14,378 |
|
Amortization of deferred financing fees |
|
|
187 |
|
|
|
162 |
|
Equity-based compensation |
|
|
11,213 |
|
|
|
10,943 |
|
Deferred taxes |
|
|
(596 |
) |
|
|
(1,919 |
) |
Loss on disposal of property, plant, and equipment |
|
|
57 |
|
|
|
96 |
|
Foreign currency transaction (gain) loss |
|
|
(70 |
) |
|
|
76 |
|
Equity in net loss of affiliates |
|
|
2,034 |
|
|
|
— |
|
Dividends from equity method investment |
|
|
766 |
|
|
|
— |
|
Change in fair value of contingent consideration |
|
|
7,912 |
|
|
|
— |
|
Change in assets and liabilities: |
|
|
|
|
|
|
||
Accounts receivable |
|
|
(10,051 |
) |
|
|
12,101 |
|
Floor plan receivables |
|
|
(15,155 |
) |
|
|
(2,521 |
) |
Inventories |
|
|
(6,759 |
) |
|
|
20,059 |
|
Other assets |
|
|
(330 |
) |
|
|
(13,434 |
) |
Accounts payable |
|
|
13,895 |
|
|
|
4,387 |
|
Accrued expenses and other liabilities |
|
|
20,104 |
|
|
|
(12,128 |
) |
Net cash provided by operating activities |
|
|
144,442 |
|
|
|
129,138 |
|
Cash flows from investing activities |
|
|
|
|
|
|
||
Additions to property, plant, and equipment |
|
|
(24,827 |
) |
|
|
(22,847 |
) |
Cash paid for equity method investment |
|
|
— |
|
|
|
(1,000 |
) |
Cash paid for investment in ECN common stock |
|
|
— |
|
|
|
(78,858 |
) |
Cash paid for investment in ECN preferred stock |
|
|
— |
|
|
|
(64,520 |
) |
Investment in floor plan loans |
|
|
— |
|
|
|
(18,466 |
) |
Proceeds from floor plan loans |
|
|
2,136 |
|
|
|
10,528 |
|
Proceeds from disposal of property, plant, and equipment |
|
|
138 |
|
|
|
524 |
|
Net cash used in investing activities |
|
|
(22,553 |
) |
|
|
(174,639 |
) |
Cash flows from financing activities |
|
|
|
|
|
|
||
Changes in floor plan financing, net |
|
|
(5,308 |
) |
|
|
— |
|
Payments on long term debt |
|
|
(11 |
) |
|
|
— |
|
Payments on repurchase of common stock |
|
|
(40,000 |
) |
|
|
— |
|
Stock option exercises |
|
|
272 |
|
|
|
224 |
|
Tax payments for equity-based compensation |
|
|
(2,273 |
) |
|
|
(982 |
) |
Net cash used in financing activities |
|
|
(47,320 |
) |
|
|
(758 |
) |
Effect of exchange rate changes on cash and cash equivalents |
|
|
599 |
|
|
|
(39 |
) |
Net increase (decrease) in cash and cash equivalents |
|
|
75,168 |
|
|
|
(46,298 |
) |
Cash and cash equivalents at beginning of period |
|
|
495,063 |
|
|
|
747,453 |
|
Cash and cash equivalents at end of period |
|
$ |
570,231 |
|
|
$ |
701,155 |
|
CHAMPION HOMES, INC.
RECONCILIATION OF NET INCOME TO ADJUSTED EBITDA
(Unaudited, dollars in thousand)
|
|
Three months ended |
Six months ended |
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Reconciliation of Adjusted EBITDA: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net income attributable to |
|
$ |
54,734 |
|
|
$ |
45,669 |
|
|
$ |
100,528 |
|
|
$ |
96,938 |
|
Income tax expense |
|
|
15,392 |
|
|
|
14,781 |
|
|
|
29,111 |
|
|
|
32,047 |
|
Interest (income), net |
|
|
(4,737 |
) |
|
|
(10,480 |
) |
|
|
(8,986 |
) |
|
|
(19,781 |
) |
Depreciation and amortization |
|
|
9,511 |
|
|
|
6,786 |
|
|
|
20,123 |
|
|
|
14,378 |
|
EBITDA |
|
|
74,900 |
|
|
|
56,756 |
|
|
|
140,776 |
|
|
|
123,582 |
|
Equity in net (income) loss of ECN |
|
|
(658 |
) |
|
|
— |
|
|
|
521 |
|
|
|
— |
|
Change in fair value of contingent consideration |
|
|
— |
|
|
|
— |
|
|
|
7,912 |
|
|
|
— |
|
Transaction costs |
|
|
— |
|
|
|
2,065 |
|
|
|
— |
|
|
|
2,065 |
|
Adjusted EBITDA |
|
$ |
74,242 |
|
|
$ |
58,821 |
|
|
$ |
149,209 |
|
|
$ |
125,647 |
|
CHAMPION HOMES, INC.
RECONCILIATION OF NET INCOME TO ADJUSTED NET INCOME AND ADJUSTED EARNINGS PER SHARE
(Unaudited, dollars and shares in thousands, except per share amounts)
(Certain amounts shown net of tax, as applicable)
|
|
Three months ended |
|
|
Six months ended |
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net income attributable to |
|
$ |
54,734 |
|
|
$ |
45,669 |
|
|
$ |
100,528 |
|
|
$ |
96,938 |
|
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Equity in net (income) loss of ECN |
|
|
(658 |
) |
|
|
— |
|
|
|
521 |
|
|
|
— |
|
Change in fair value of contingent consideration |
|
|
— |
|
|
|
— |
|
|
|
6,088 |
|
|
|
— |
|
Transaction costs |
|
|
— |
|
|
|
1,555 |
|
|
|
— |
|
|
|
1,555 |
|
Adjusted net income attributable to |
|
$ |
54,076 |
|
|
$ |
47,224 |
|
|
$ |
107,137 |
|
|
$ |
98,493 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Adjusted basic net income per share |
|
$ |
0.94 |
|
|
$ |
0.83 |
|
|
$ |
1.85 |
|
|
$ |
1.72 |
|
Adjusted diluted net income per share |
|
$ |
0.93 |
|
|
$ |
0.82 |
|
|
$ |
1.84 |
|
|
$ |
1.71 |
|
Average basic shares outstanding |
|
|
57,648 |
|
|
|
57,232 |
|
|
|
57,757 |
|
|
|
57,224 |
|
Average diluted shares outstanding |
|
|
58,185 |
|
|
|
57,724 |
|
|
|
58,249 |
|
|
|
57,695 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20241028369370/en/
Investor information:
Email: jablair@championhomes.com
Phone: (248) 614-8211
Source: