UMC Reports Third Quarter 2024 Results
22/28nm shipments reached record high as Q3 net income increased 5% sequentially
Third Quarter 2024 Overview1:
-
Revenue:
NT$60.49 billion (US$1.91 billion ) - Gross margin: 33.8%; Operating margin: 23.3%
- Revenue from 22/28nm: 35%
- Capacity utilization rate: 71%
-
Net income attributable to shareholders of the parent:
NT$14.47 billion (US$457 million ) -
Earnings per share:
NT$1.16 ; earnings per ADS:US$0.183
Third quarter consolidated revenue was
Co-president Wang commented, “With regards to Q4 outlook, we are seeing demand stabilizing across end markets and a clear downward trend in inventory levels. Looking ahead, we have a number of exciting technology and collaboration projects in the pipeline as we continue to align closely with our customers’ product roadmaps. In addition, as we hear consistently from customers, UMC’s diversified manufacturing footprint is also very important in supporting their long-term strategies. Our new fab expansion in
Co-president Wang added, “We released our 2023 Sustainability Report during the third quarter, which is available on our website for all stakeholders to read. I would like to highlight the progress we have made towards our energy transition goals, with renewable energy use doubling in 2023 from the previous year to account for 11.1% of UMC’s total energy consumption. With a 181-megawatt peak renewable energy purchase agreement coming into effect this year, we are on track to achieving our progressive targets of 25% renewable energy by 2025 and 50% by 2030.”
Summary of Operating Results
Operating Results |
||||||||||
(Amount: NT$ million) |
3Q24 |
|
2Q24 |
|
QoQ %
|
3Q23 |
|
YoY %
|
||
Operating Revenues |
60,485 |
|
56,799 |
|
6.5 |
|
57,069 |
|
6.0 |
|
Gross Profit |
20,429 |
|
19,983 |
|
2.2 |
|
20,461 |
|
(0.2 |
) |
Operating Expenses |
(6,559 |
) |
(6,311 |
) |
3.9 |
|
(5,722 |
) |
14.6 |
|
Net Other Operating Income and Expenses |
230 |
|
219 |
|
4.8 |
|
573 |
|
(59.9 |
) |
Operating Income |
14,100 |
|
13,891 |
|
1.5 |
|
15,312 |
|
(7.9 |
) |
Net Non-Operating Income and Expenses |
2,464 |
|
2,529 |
|
(2.5 |
) |
3,336 |
|
(26.1 |
) |
Net Income Attributable to Shareholders of the Parent |
14,472 |
|
13,786 |
|
5.0 |
|
15,971 |
|
(9.4 |
) |
EPS (NT$ per share) |
1.16 |
|
1.11 |
|
|
1.29 |
|
|
||
(US$ per ADS) |
0.183 |
|
0.175 |
|
|
0.204 |
|
|
Third quarter operating revenues increased 6.5% sequentially to
Earnings per ordinary share for the quarter was
Detailed Financials Section
Operating revenues increased to
COGS & Expenses |
|||||||||
(Amount: NT$ million) |
3Q24 |
|
2Q24 |
|
QoQ %
|
3Q23 |
|
YoY %
|
|
Operating Revenues |
60,485 |
|
56,799 |
|
6.5 |
57,069 |
|
6.0 |
|
COGS |
(40,056 |
) |
(36,816 |
) |
8.8 |
(36,608 |
) |
9.4 |
|
Depreciation |
(10,449 |
) |
(9,460 |
) |
10.5 |
(8,485 |
) |
23.1 |
|
Other Mfg. Costs |
(29,607 |
) |
(27,356 |
) |
8.2 |
(28,123 |
) |
5.3 |
|
Gross Profit |
20,429 |
|
19,983 |
|
2.2 |
20,461 |
|
(0.2 |
) |
Gross Margin (%) |
33.8 |
% |
35.2 |
% |
|
35.9 |
% |
|
|
Operating Expenses |
(6,559 |
) |
(6,311 |
) |
3.9 |
(5,722 |
) |
14.6 |
|
Sales & Marketing |
(717 |
) |
(678 |
) |
5.7 |
(735 |
) |
(2.6 |
) |
G&A |
(1,820 |
) |
(1,804 |
) |
0.9 |
(1,731 |
) |
5.3 |
|
R&D |
(4,022 |
) |
(3,853 |
) |
4.4 |
(3,255 |
) |
23.5 |
|
Expected credit impairment gain (loss) |
(0 |
) |
24 |
|
- |
(1 |
) |
(91.9 |
) |
Net Other Operating Income & Expenses |
230 |
|
219 |
|
4.8 |
573 |
|
(59.9 |
) |
Operating Income |
14,100 |
|
13,891 |
|
1.5 |
15,312 |
|
(7.9 |
) |
Net non-operating income in 3Q24 was
Non-Operating Income and Expenses | |||||
(Amount: NT$ million) |
3Q24 |
|
2Q24 |
|
3Q23 |
Non-Operating Income and Expenses |
2,464 |
|
2,529 |
|
3,336 |
Net Interest Income and Expenses |
324 |
|
701 |
|
617 |
Net Investment Gain and Loss |
2,791 |
|
1,440 |
|
1,885 |
Exchange Gain and Loss |
(652 |
) |
407 |
|
324 |
Other Gain and Loss |
1 |
|
(19 |
) |
510 |
In 3Q24, cash inflow from operating activities was
Cash Flow Summary |
||||
(Amount: NT$ million) |
For the 3-Month Period Ended Sep. 30, 2024 |
For the 3-Month Period Ended
|
||
Cash Flow from Operating Activities |
17,347 |
|
22,728 |
|
Net income before tax |
16,564 |
|
16,420 |
|
Depreciation & Amortization |
12,702 |
|
11,117 |
|
Share of profit of associates and joint ventures |
(843 |
) |
(1,267 |
) |
Income tax paid |
(3,755 |
) |
(5,831 |
) |
Changes in working capital & others |
(7,321 |
) |
2,289 |
|
Cash Flow from Investing Activities |
(23,927 |
) |
(15,131 |
) |
Decrease (increase) in financial assets measured at amortized cost |
(1,988 |
) |
3,219 |
|
Acquisition of PP&E |
(21,729 |
) |
(20,042 |
) |
Changes in refundable deposits |
(205 |
) |
1,507 |
|
Acquisition of intangible assets |
(499 |
) |
(578 |
) |
Others |
494 |
|
763 |
|
Cash Flow from Financing Activities |
(12,750 |
) |
(5,705 |
) |
Bank loans |
25,050 |
|
(2,503 |
) |
Redemption of bonds |
- |
|
(3,000 |
) |
Cash dividends |
(37,585 |
) |
- |
|
Others |
(215 |
) |
(202 |
) |
Effect of Exchange Rate |
1,073 |
|
341 |
|
|
(18,257 |
) |
2,233 |
|
Beginning balance |
121,234 |
|
119,431 |
|
Changes in non-current assets held for sale |
430 |
|
(430 |
) |
Ending balance |
103,407 |
|
121,234 |
|
Cash and cash equivalents decreased to
Current Assets |
|||||
(Amount: NT$ billion) |
3Q24 |
2Q24 |
3Q23 |
||
Cash and Cash Equivalents |
103.41 |
121.23 |
140.64 |
||
Notes & Accounts Receivable |
33.74 |
32.53 |
31.11 |
||
Days Sales Outstanding |
50 |
51 |
49 |
||
Inventories, net |
38.09 |
36.33 |
36.56 |
||
Days of Inventory |
85 |
88 |
89 |
||
Total Current Assets |
193.61 |
207.22 |
219.28 |
Current liabilities declined to
Liabilities |
|||||
(Amount: NT$ billion) |
3Q24 |
2Q24 |
3Q23 |
||
Total Current Liabilities |
88.27 |
124.97 |
92.07 |
||
Accounts Payable |
9.01 |
8.18 |
8.37 |
||
Short-Term Credit / Bonds |
30.86 |
16.21 |
30.07 |
||
Payables on Equipment |
14.89 |
22.36 |
15.95 |
||
Dividends Payable |
- |
37.59 |
- |
||
Other |
33.51 |
40.63 |
37.68 |
||
Long-Term Credit / Bonds |
58.13 |
47.48 |
49.38 |
||
Total Liabilities |
205.80 |
230.87 |
197.26 |
||
Debt to Equity |
56% |
65% |
56% |
Analysis of Revenue2
Revenue from
Revenue Breakdown by Region |
|||||
Region |
3Q24 |
2Q24 |
1Q24 |
4Q23 |
3Q23 |
|
26% |
25% |
25% |
23% |
27% |
|
65% |
64% |
63% |
62% |
58% |
|
5% |
7% |
8% |
11% |
12% |
|
4% |
4% |
4% |
4% |
3% |
Revenue contribution from 22/28nm was 35% of the wafer revenue, while 40nm contribution increased to 13% of sales.
Revenue Breakdown by Geometry |
|||||
Geometry |
3Q24 |
2Q24 |
1Q24 |
4Q23 |
3Q23 |
14nm and below |
0% |
0% |
0% |
0% |
0% |
14nm<x<=28nm |
35% |
33% |
33% |
36% |
32% |
28nm<x<=40nm |
13% |
12% |
14% |
14% |
13% |
40nm<x<=65nm |
15% |
15% |
18% |
16% |
19% |
65nm<x<=90nm |
10% |
12% |
10% |
9% |
8% |
90nm<x<=0.13um |
10% |
11% |
9% |
9% |
12% |
0.13um<x<=0.18um |
11% |
10% |
11% |
9% |
9% |
0.18um<x<=0.35um |
5% |
5% |
4% |
5% |
5% |
0.5um and above |
1% |
2% |
1% |
2% |
2% |
Revenue from fabless customers accounted for 85% of revenue.
Revenue Breakdown by Customer Type |
|||||
Customer Type |
3Q24 |
2Q24 |
1Q24 |
4Q23 |
3Q23 |
Fabless |
85% |
87% |
82% |
78% |
79% |
IDM |
15% |
13% |
18% |
22% |
21% |
Revenue from the communication segment increased to 42%, while business from computer applications declined to 13%. Business from consumer applications remained at 31% as other segments decreased to 14% of revenue.
Revenue Breakdown by Application (1) |
|||||
Application |
3Q24 |
2Q24 |
1Q24 |
4Q23 |
3Q23 |
Computer |
13% |
15% |
13% |
13% |
13% |
Communication |
42% |
39% |
48% |
47% |
46% |
Consumer |
31% |
31% |
23% |
23% |
23% |
Others |
14% |
15% |
16% |
17% |
18% |
(1) Computer consists of ICs such as CPU, GPU, HDD controllers, DVD/CD-RW control ICs, PC chipset, audio codec, keyboard controller, monitor scaler, USB, I/O chipset, WLAN. Communication consists of handset components, broadband, bluetooth, Ethernet, LAN, DSP, etc. Consumer consists of ICs used for DVD players, DTV, STB, MP3/MP4, flash controller, game consoles, DSC, smart cards, toys, etc. |
Blended ASP Trend
Blended average selling price (ASP) remained firm in 3Q24.
(To view blended ASP trend, please click here for 3Q24 ASP)
Shipment and Utilization Rate3
Wafer shipments increased 7.8% QoQ to 896K during the third quarter, while quarterly capacity was 1,274K. Overall utilization rate in 3Q24 grew to 71%.
Wafer Shipments |
|||||
|
3Q24 |
2Q24 |
1Q24 |
4Q23 |
3Q23 |
Wafer Shipments
|
896 |
831 |
810 |
775 |
795 |
|
|||||
Quarterly Capacity Utilization Rate |
|||||
|
3Q24 |
2Q24 |
1Q24 |
4Q23 |
3Q23 |
Utilization Rate |
71% |
68% |
65% |
66% |
67% |
Total Capacity
|
1,274 |
1,257 |
1,212 |
1,204 |
1,182 |
Capacity4
Total capacity in the third quarter increased to 1,274K 12-inch equivalent wafers. Capacity in the fourth quarter of 2024 will slightly grow to 1,280K 12-inch equivalent wafers.
Annual Capacity in thousands of wafers |
|
Quarterly Capacity in thousands of wafers |
|||||||||||
FAB |
Geometry
|
2023 |
2022 |
2021 |
2020 |
|
FAB |
4Q24E |
3Q24 |
2Q24 |
1Q24 |
||
WTK |
6" |
5 – 0.15 |
328 |
335 |
329 |
371 |
|
WTK |
6" |
83 |
83 |
83 |
82 |
8A |
8" |
3 – 0.11 |
811 |
765 |
755 |
802 |
|
8A |
8" |
207 |
207 |
207 |
206 |
8C |
8" |
0.35 – 0.11 |
473 |
459 |
459 |
452 |
|
8C |
8" |
119 |
119 |
119 |
119 |
8D |
8" |
0.18 – 0.11 |
440 |
410 |
380 |
371 |
|
8D |
8" |
118 |
118 |
118 |
118 |
8E |
8" |
0.6 – 0.14 |
490 |
469 |
457 |
449 |
|
8E |
8" |
131 |
131 |
131 |
130 |
8F |
8" |
0.18 – 0.11 |
570 |
550 |
514 |
485 |
|
8F |
8" |
145 |
145 |
145 |
144 |
8S |
8" |
0.18 – 0.11 |
447 |
443 |
408 |
373 |
|
8S |
8" |
114 |
114 |
114 |
113 |
8N |
8" |
0.5 – 0.11 |
996 |
952 |
917 |
917 |
|
8N |
8" |
254 |
254 |
254 |
252 |
12A |
12" |
0.13 – 0.014 |
1,305 |
1,170 |
1,070 |
1,044 |
|
12A |
12" |
409 |
403 |
386 |
358 |
12i |
12" |
0.13 – 0.040 |
655 |
655 |
641 |
628 |
|
12i |
12" |
172 |
172 |
172 |
164 |
12X |
12" |
0.080 – 0.022 |
317 |
314 |
284 |
217 |
|
12X |
12" |
80 |
80 |
80 |
79 |
12M |
12" |
0.13 – 0.040 |
438 |
436 |
395 |
391 |
|
12M |
12" |
115 |
115 |
115 |
110 |
Total (1) |
4,674 |
4,458 |
4,201 |
4,083 |
|
Total |
1,280 |
1,274 |
1,257 |
1,212 |
|||
YoY Growth Rate |
5% |
6% |
3% |
13% |
|
|
|
|
|
|
(1) One 6-inch wafer is converted into 0.25 (62/122) 12-inch equivalent wafer; one 8-inch wafer is converted into 0.44 (82/122) 12-inch equivalent wafers. Total capacity figures are expressed in 12-inch equivalent wafers.
CAPEX
CAPEX spending in 3Q24 totaled
Capital Expenditure by Year - in US$ billion |
|||||
Year |
2023 |
2022 |
2021 |
2020 |
2019 |
CAPEX |
|
|
|
|
|
2024 CAPEX Plan |
||
8" |
12" |
Total |
5% |
95% |
|
Fourth Quarter 2024 Outlook & Guidance
Quarter-over-Quarter Guidance:
- Wafer Shipments: Will remain flat
-
ASP in USD: Will remain flat
NTD appreciation will lead to a decline in our reported Q4 NTD revenue - Gross Profit Margin: Will be close to 30%
- Capacity Utilization: high-60% range
-
2024 CAPEX:
US$3.0 billion
Recent Developments / Announcements
Please visit UMC’s website for further details regarding the above announcements
Conference Call / Webcast Announcement
Time:5:00 PM (
Dial-in numbers and Access Codes: |
|
|
Taiwan Number: |
|
02 3396 1191 |
|
|
0080 119 6666 |
US Toll Free: |
|
+1 866 212 5567 |
Other Areas: |
|
+886 2 3396 1191 |
|
|
|
Access Code: |
|
1116030# |
A live webcast and replay of the 3Q24 results announcement will be available at
www.umc.com under the “Investors / Events” section.
About UMC
UMC (NYSE: UMC, TWSE: 2303) is a leading global semiconductor foundry company. The company provides high-quality IC fabrication services, focusing on logic and various specialty technologies to serve all major sectors of the electronics industry. UMC’s comprehensive IC processing technologies and manufacturing solutions include Logic/Mixed-Signal, embedded High-Voltage, embedded Non-Volatile-Memory, RFSOI, BCD etc. Most of UMC’s 12-in and 8-in fabs with its core R&D are in
Safe Harbor Statements
This press release contains forward-looking statements within the meaning of Section 27A of the United States Securities Act of 1933, as amended, and Section 21E of the United States Securities Exchange Act of 1934, as amended, and as defined in
These forward-looking statements involve known and unknown risks, uncertainties and other factors that may cause the actual performance, financial condition or results of operations of UMC to be materially different from what is stated or may be implied in such forward-looking statements. Investors are cautioned that actual events and results could differ materially from those statements as a result of a number of factors including, but not limited to: (i) dependence upon the frequent introduction of new services and technologies based on the latest developments in the industry in which UMC operates; (ii) the intensely competitive semiconductor, communications, consumer electronics and computer industries and markets; (iii) the risks associated with international business activities; (iv) dependence upon key personnel; (v) general economic and political conditions; (vi) possible disruptions in commercial activities caused by natural and human-induced events and disasters, including natural disasters, terrorist activity, armed conflict and highly contagious diseases; (vii) reduced end-user purchases relative to expectations and orders; and (viii) fluctuations in foreign currency exchange rates. Further information regarding these and other risk factors is included in UMC’s filings with the
The financial statements included in this release are prepared and published in accordance with Taiwan International Financial Reporting Standards, or TIFRSs, recognized by the
- FINANCIAL TABLES TO FOLLOW -
UNITED MICROELECTRONICS CORPORATION AND SUBSIDIARIES | ||||||
Consolidated Condensed Balance Sheet | ||||||
As of |
||||||
Figures in Millions of New |
||||||
|
||||||
US$ | NT$ | % | ||||
Assets | ||||||
Current assets | ||||||
Cash and cash equivalents |
3,267 |
103,407 |
18.0 |
% |
||
Accounts receivable, net |
1,066 |
33,744 |
5.9 |
% |
||
Inventories, net |
1,203 |
38,090 |
6.6 |
% |
||
Other current assets |
581 |
18,367 |
3.2 |
% |
||
Total current assets |
6,117 |
193,608 |
33.7 |
% |
||
Non-current assets | ||||||
Funds and investments |
2,423 |
76,693 |
13.4 |
% |
||
Property, plant and equipment |
8,734 |
276,445 |
48.1 |
% |
||
Right-of-use assets |
255 |
8,057 |
1.4 |
% |
||
Other non-current assets |
616 |
19,489 |
3.4 |
% |
||
Total non-current assets |
12,028 |
380,684 |
66.3 |
% |
||
Total assets |
18,145 |
574,292 |
100.0 |
% |
||
Liabilities | ||||||
Current liabilities | ||||||
Short-term loans |
539 |
17,069 |
3.0 |
% |
||
Payables |
1,486 |
47,035 |
8.2 |
% |
||
Current portion of long-term liabilities |
436 |
13,787 |
2.4 |
% |
||
Other current liabilities |
328 |
10,383 |
1.8 |
% |
||
Total current liabilities |
2,789 |
88,274 |
15.4 |
% |
||
Non-current liabilities | ||||||
Bonds payable |
777 |
24,584 |
4.3 |
% |
||
Long-term loans |
1,060 |
33,550 |
5.8 |
% |
||
Lease liabilities, noncurrent |
186 |
5,882 |
1.0 |
% |
||
Other non-current liabilities |
1,690 |
53,511 |
9.3 |
% |
||
Total non-current liabilities |
3,713 |
117,527 |
20.4 |
% |
||
Total liabilities |
6,502 |
205,801 |
35.8 |
% |
||
Equity | ||||||
Equity attributable to the parent company | ||||||
Capital |
3,958 |
125,285 |
21.8 |
% |
||
Additional paid-in capital |
454 |
14,342 |
2.5 |
% |
||
Retained earnings and other components of equity |
7,222 |
228,577 |
39.8 |
% |
||
Total equity attributable to the parent company |
11,634 |
368,204 |
64.1 |
% |
||
Non-controlling interests |
9 |
287 |
0.1 |
% |
||
Total equity |
11,643 |
368,491 |
64.2 |
% |
||
Total liabilities and equity |
18,145 |
574,292 |
100.0 |
% |
||
Note: New |
UNITED MICROELECTRONICS CORPORATION AND SUBSIDIARIES | |||||||||||||||||||||||||||||
Consolidated Condensed Statements of Comprehensive Income | |||||||||||||||||||||||||||||
Figures in Millions of New |
|||||||||||||||||||||||||||||
Except Per Share and Per ADS Data | |||||||||||||||||||||||||||||
Year over Year Comparison | Quarter over Quarter Comparison | ||||||||||||||||||||||||||||
Three-Month Period Ended | Three-Month Period Ended | ||||||||||||||||||||||||||||
|
|
Chg. |
|
|
Chg. | ||||||||||||||||||||||||
US$ | NT$ | US$ | NT$ | % | US$ | NT$ | US$ | NT$ | % | ||||||||||||||||||||
Operating revenues |
1,911 |
|
60,485 |
|
1,803 |
|
57,069 |
|
6.0 |
% |
1,911 |
|
60,485 |
|
1,795 |
|
56,799 |
|
6.5 |
% |
|||||||||
Operating costs |
(1,266 |
) |
(40,056 |
) |
(1,157 |
) |
(36,608 |
) |
9.4 |
% |
(1,266 |
) |
(40,056 |
) |
(1,164 |
) |
(36,816 |
) |
8.8 |
% |
|||||||||
Gross profit |
645 |
|
20,429 |
|
646 |
|
20,461 |
|
(0.2 |
%) |
645 |
|
20,429 |
|
631 |
|
19,983 |
|
2.2 |
% |
|||||||||
33.8 |
% |
33.8 |
% |
35.9 |
% |
35.9 |
% |
33.8 |
% |
33.8 |
% |
35.2 |
% |
35.2 |
% |
||||||||||||||
Operating expenses | |||||||||||||||||||||||||||||
- Sales and marketing expenses |
(23 |
) |
(717 |
) |
(23 |
) |
(735 |
) |
(2.6 |
%) |
(23 |
) |
(717 |
) |
(21 |
) |
(678 |
) |
5.7 |
% |
|||||||||
- General and administrative expenses |
(57 |
) |
(1,820 |
) |
(54 |
) |
(1,731 |
) |
5.3 |
% |
(57 |
) |
(1,820 |
) |
(57 |
) |
(1,804 |
) |
0.9 |
% |
|||||||||
- Research and development expenses |
(127 |
) |
(4,022 |
) |
(103 |
) |
(3,255 |
) |
23.5 |
% |
(127 |
) |
(4,022 |
) |
(122 |
) |
(3,853 |
) |
4.4 |
% |
|||||||||
- Expected credit impairment gain (loss) |
(0 |
) |
(0 |
) |
(0 |
) |
(1 |
) |
(91.9 |
%) |
(0 |
) |
(0 |
) |
1 |
|
24 |
|
- |
|
|||||||||
Subtotal |
(207 |
) |
(6,559 |
) |
(180 |
) |
(5,722 |
) |
14.6 |
% |
(207 |
) |
(6,559 |
) |
(199 |
) |
(6,311 |
) |
3.9 |
% |
|||||||||
Net other operating income and expenses |
7 |
|
230 |
|
18 |
|
573 |
|
(59.9 |
%) |
7 |
|
230 |
|
7 |
|
219 |
|
4.8 |
% |
|||||||||
Operating income |
445 |
|
14,100 |
|
484 |
|
15,312 |
|
(7.9 |
%) |
445 |
|
14,100 |
|
439 |
|
13,891 |
|
1.5 |
% |
|||||||||
23.3 |
% |
23.3 |
% |
26.8 |
% |
26.8 |
% |
23.3 |
% |
23.3 |
% |
24.5 |
% |
24.5 |
% |
||||||||||||||
Net non-operating income and expenses |
78 |
|
2,464 |
|
105 |
|
3,336 |
|
(26.1 |
%) |
78 |
|
2,464 |
|
80 |
|
2,529 |
|
(2.5 |
%) |
|||||||||
Income from continuing operations before income tax |
523 |
|
16,564 |
|
589 |
|
18,648 |
|
(11.2 |
%) |
523 |
|
16,564 |
|
519 |
|
16,420 |
|
0.9 |
% |
|||||||||
27.4 |
% |
27.4 |
% |
32.7 |
% |
32.7 |
% |
27.4 |
% |
27.4 |
% |
28.9 |
% |
28.9 |
% |
||||||||||||||
Income tax expense |
(67 |
) |
(2,122 |
) |
(85 |
) |
(2,682 |
) |
(20.9 |
%) |
(67 |
) |
(2,122 |
) |
(84 |
) |
(2,645 |
) |
(19.8 |
%) |
|||||||||
Net income |
456 |
|
14,442 |
|
504 |
|
15,966 |
|
(9.5 |
%) |
456 |
|
14,442 |
|
435 |
|
13,775 |
|
4.8 |
% |
|||||||||
23.9 |
% |
23.9 |
% |
28.0 |
% |
28.0 |
% |
23.9 |
% |
23.9 |
% |
24.3 |
% |
24.3 |
% |
||||||||||||||
Other comprehensive income (loss) |
(72 |
) |
(2,299 |
) |
226 |
|
7,138 |
|
- |
|
(72 |
) |
(2,299 |
) |
44 |
|
1,375 |
|
- |
|
|||||||||
Total comprehensive income (loss) |
384 |
|
12,143 |
|
730 |
|
23,104 |
|
(47.4 |
%) |
384 |
|
12,143 |
|
479 |
|
15,150 |
|
(19.8 |
%) |
|||||||||
Net income attributable to: | |||||||||||||||||||||||||||||
Shareholders of the parent |
457 |
|
14,472 |
|
505 |
|
15,971 |
|
(9.4 |
%) |
457 |
|
14,472 |
|
436 |
|
13,786 |
|
5.0 |
% |
|||||||||
Non-controlling interests |
(1 |
) |
(30 |
) |
(1 |
) |
(5 |
) |
490.9 |
% |
(1 |
) |
(30 |
) |
(1 |
) |
(11 |
) |
176.6 |
% |
|||||||||
Comprehensive income (loss) attributable to: | |||||||||||||||||||||||||||||
Shareholders of the parent |
385 |
|
12,173 |
|
730 |
|
23,109 |
|
(47.3 |
%) |
385 |
|
12,173 |
|
479 |
|
15,161 |
|
(19.7 |
%) |
|||||||||
Non-controlling interests |
(1 |
) |
(30 |
) |
(0 |
) |
(5 |
) |
496.6 |
% |
(1 |
) |
(30 |
) |
(0 |
) |
(11 |
) |
177.0 |
% |
|||||||||
Earnings per share-basic |
0.037 |
|
1.16 |
|
0.041 |
|
1.29 |
|
0.037 |
|
1.16 |
|
0.035 |
|
1.11 |
|
|||||||||||||
Earnings per ADS (2) |
0.183 |
|
5.80 |
|
0.204 |
|
6.45 |
|
0.183 |
|
5.80 |
|
0.175 |
|
5.55 |
|
|||||||||||||
Weighted average number of shares outstanding (in millions) |
12,436 |
|
12,371 |
|
12,436 |
|
12,414 |
|
|||||||||||||||||||||
Notes: | |||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||
(2) 1 ADS equals 5 common shares. |
UNITED MICROELECTRONICS CORPORATION AND SUBSIDIARIES | |||||||||||||||||
Consolidated Condensed Statements of Comprehensive Income | |||||||||||||||||
Figures in Millions of New |
|||||||||||||||||
Except Per Share and Per ADS Data | |||||||||||||||||
For the Three-Month Period Ended | For the Nine-Month Period Ended | ||||||||||||||||
|
|
||||||||||||||||
US$ | NT$ | % | US$ | NT$ | % | ||||||||||||
Operating revenues |
1,911 |
|
60,485 |
|
100.0 |
% |
5,432 |
|
171,916 |
|
100.0 |
% |
|||||
Operating costs |
(1,266 |
) |
(40,056 |
) |
(66.2 |
%) |
(3,621 |
) |
(114,605 |
) |
(66.7 |
%) |
|||||
Gross profit |
645 |
|
20,429 |
|
33.8 |
% |
1,811 |
|
57,311 |
|
33.3 |
% |
|||||
Operating expenses | |||||||||||||||||
- Sales and marketing expenses |
(23 |
) |
(717 |
) |
(1.2 |
%) |
(66 |
) |
(2,078 |
) |
(1.2 |
%) |
|||||
- General and administrative expenses |
(57 |
) |
(1,820 |
) |
(3.0 |
%) |
(168 |
) |
(5,326 |
) |
(3.0 |
%) |
|||||
- Research and development expenses |
(127 |
) |
(4,022 |
) |
(6.6 |
%) |
(356 |
) |
(11,282 |
) |
(6.6 |
%) |
|||||
- Expected credit impairment gain (loss) |
(0 |
) |
(0 |
) |
(0.0 |
%) |
2 |
|
69 |
|
0.0 |
% |
|||||
Subtotal |
(207 |
) |
(6,559 |
) |
(10.8 |
%) |
(588 |
) |
(18,617 |
) |
(10.8 |
%) |
|||||
Net other operating income and expenses |
7 |
|
230 |
|
0.3 |
% |
30 |
|
962 |
|
0.6 |
% |
|||||
Operating income |
445 |
|
14,100 |
|
23.3 |
% |
1,253 |
|
39,656 |
|
23.1 |
% |
|||||
Net non-operating income and expenses |
78 |
|
2,464 |
|
4.1 |
% |
191 |
|
6,049 |
|
3.5 |
% |
|||||
Income from continuing operations before income tax |
523 |
|
16,564 |
|
27.4 |
% |
1,444 |
|
45,705 |
|
26.6 |
% |
|||||
Income tax expense |
(67 |
) |
(2,122 |
) |
(3.5 |
%) |
(223 |
) |
(7,058 |
) |
(4.1 |
%) |
|||||
Net income |
456 |
|
14,442 |
|
23.9 |
% |
1,221 |
|
38,647 |
|
22.5 |
% |
|||||
Other comprehensive income (loss) |
(72 |
) |
(2,299 |
) |
(3.8 |
%) |
222 |
|
7,030 |
|
4.1 |
% |
|||||
Total comprehensive income (loss) |
384 |
|
12,143 |
|
20.1 |
% |
1,443 |
|
45,677 |
|
26.6 |
% |
|||||
Net income attributable to: | |||||||||||||||||
Shareholders of the parent |
457 |
|
14,472 |
|
23.9 |
% |
1,223 |
|
38,714 |
|
22.5 |
% |
|||||
Non-controlling interests |
(1 |
) |
(30 |
) |
(0.0 |
%) |
(2 |
) |
(67 |
) |
(0.0 |
%) |
|||||
Comprehensive income (loss) attributable to: | |||||||||||||||||
Shareholders of the parent |
385 |
|
12,173 |
|
20.1 |
% |
1,445 |
|
45,745 |
|
26.6 |
% |
|||||
Non-controlling interests |
(1 |
) |
(30 |
) |
(0.0 |
%) |
(2 |
) |
(68 |
) |
(0.0 |
%) |
|||||
Earnings per share-basic |
0.037 |
|
1.16 |
|
0.099 |
|
3.12 |
|
|||||||||
Earnings per ADS (2) |
0.183 |
|
5.80 |
|
0.493 |
|
15.60 |
|
|||||||||
Weighted average number of shares outstanding (in millions) |
12,436 |
|
12,422 |
|
|||||||||||||
Notes: | |||||||||||||||||
|
|||||||||||||||||
(2) 1 ADS equals 5 common shares. |
UNITED MICROELECTRONICS CORPORATION AND SUBSIDIARIES | |||||
Consolidated Condensed Statement of Cash Flows | |||||
For The Nine-Month Period Ended |
|||||
Figures in Millions of New |
|||||
US$ | NT$ | ||||
Cash flows from operating activities : | |||||
Net income before tax |
1,444 |
|
45,705 |
|
|
Depreciation & Amortization |
1,097 |
|
34,705 |
|
|
Share of profit of associates and joint ventures |
(70 |
) |
(2,211 |
) |
|
Income tax paid |
(311 |
) |
(9,839 |
) |
|
Changes in working capital & others |
(236 |
) |
(7,465 |
) |
|
Net cash provided by operating activities |
1,924 |
|
60,895 |
|
|
Cash flows from investing activities : | |||||
Acquisition of property, plant and equipment |
(2,220 |
) |
(70,268 |
) |
|
Acquisition of intangible assets |
(61 |
) |
(1,922 |
) |
|
Others |
102 |
|
3,217 |
|
|
Net cash used in investing activities |
(2,179 |
) |
(68,973 |
) |
|
Cash flows from financing activities : | |||||
Increase in short-term loans |
112 |
|
3,539 |
|
|
Redemption of bonds |
(161 |
) |
(5,100 |
) |
|
Proceeds from long-term loans |
803 |
|
25,410 |
|
|
Repayments of long-term loans |
(325 |
) |
(10,290 |
) |
|
Cash dividends |
(1,188 |
) |
(37,585 |
) |
|
Others |
(28 |
) |
(868 |
) |
|
Net cash used in financing activities |
(787 |
) |
(24,894 |
) |
|
Effect of exchange rate changes on cash and cash equivalents |
121 |
|
3,825 |
|
|
Net decrease in cash and cash equivalents |
(921 |
) |
(29,147 |
) |
|
Cash and cash equivalents at beginning of period |
4,188 |
|
132,554 |
|
|
Cash and cash equivalents at end of period |
3,267 |
|
103,407 |
|
|
Note: New |
__________________________
1Unless otherwise stated, all financial figures discussed in this announcement are prepared in accordance with TIFRSs recognized by
2 Revenue in this section represents wafer sales
3 Utilization Rate = Quarterly Wafer Out / Quarterly Capacity
4 Estimated capacity numbers are based on calculated maximum output rather than designed capacity. The actual capacity numbers may differ depending upon equipment delivery schedules, pace of migration to more advanced process technologies, and other factors affecting production ramp-up.
View source version on businesswire.com: https://www.businesswire.com/news/home/20241030558224/en/
UMC, Investor Relations
+ 886-2-2658-9168, ext. 16900
jinhong_lin@umc.com
david_wong@umc.com
Source: