WESTERN MIDSTREAM ANNOUNCES THIRD-QUARTER 2024 RESULTS
- Reported third-quarter 2024 Net income attributable to limited partners of
$281.8 million , generating third-quarter Adjusted EBITDA(1) of$566.9 million . - Reported third-quarter 2024 Cash flows provided by operating activities of
$551.3 million , generating third-quarter Free cash flow(1) of$365.1 million . - Announced a third-quarter Base Distribution of
$0.875 per unit, or$3.50 per unit on an annualized basis, which is in-line with the prior-quarter's Base Distribution.
RECENT HIGHLIGHTS
- Gathered record natural-gas and crude-oil and NGLs throughput in the
Delaware Basin of 1.9 Bcf/d and 246 MBbls/d, respectively, each representing a 2-percent sequential-quarter increase. - Gathered record natural-gas and crude-oil and NGLs throughput in the
Powder River Basin of 505 MMcf/d and 26 MBbls/d, respectively, representing sequential-quarter increases of 19-percent and 4-percent, respectively. - Achieved increased produced-water throughput in the
Delaware Basin of 1,121 MBbls/d, representing a 2-percent sequential-quarter increase. - Issued
$800.0 million of 5.450% senior notes due 2034, the proceeds from which will be used to repay a portion of the Partnership's senior notes due in 2025, and for general partnership purposes. - Maintained strong operational performance and continued flow assurance for our customers, with system operability above 98-percent, despite multiple plant turnarounds in several of our core operating basins.
- Subsequent to quarter-end, executed agreements to realign the commercial structure of the Mi Vida joint venture, which will provide WES with 100 MMcf/d of dedicated natural-gas processing capacity in the
Delaware Basin beginning in mid-2025.
On
Third-quarter 2024 natural-gas throughput(3) averaged 5.0 Bcf/d, representing a 1-percent sequential quarter increase. Third-quarter 2024 throughput for crude-oil and NGLs assets(3) averaged 506 MBbls/d, representing a 2-percent sequential-quarter decrease. Third-quarter 2024 throughput for produced-water assets(3) averaged 1,099 MBbls/d, representing a 2-percent sequential-quarter increase.
"We achieved another quarter of record natural-gas and crude-oil and NGLs throughput in the
"In August, we issued
CONFERENCE CALL TOMORROW AT
WES will host a conference call on
For additional details on WES's financial and operational performance, please refer to the earnings slides and updated investor presentation available at www.westernmidstream.com.
2023 SUSTAINABILITY REPORT
Today WES released its annual sustainability report focused on environmental, social, and governance (ESG) issues. The report details the Partnership's continued focus on the three core pillars of its ESG approach: supporting sustainable environments, focusing on people, and operating responsibly. To download and read the full report, please click on the Sustainability section of our website at www.westernmidstream.com.
ABOUT
For more information about WES, please visit www.westernmidstream.com.
This news release contains forward-looking statements. WES's management believes that its expectations are based on reasonable assumptions. No assurance, however, can be given that such expectations will prove correct. A number of factors could cause actual results to differ materially from the projections, anticipated results, or other expectations expressed in this news release. These factors include our ability to meet financial guidance or distribution expectations; our ability to safely and efficiently operate WES's assets; the supply of, demand for, and price of oil, natural gas, NGLs, and related products or services; our ability to meet projected in-service dates for capital-growth projects; construction costs or capital expenditures exceeding estimated or budgeted costs or expenditures; and the other factors described in the "Risk Factors" section of WES's most-recent Form 10-K filed with the
______________________________________________________________
(1) |
Please see the definitions of the Partnership's non-GAAP measures at the end of this release and reconciliation of GAAP to non-GAAP measures. |
(2) |
Accrual-based, includes equity investments, excludes capitalized interest, and excludes capital expenditures associated with the 25% third-party interest in Chipeta. |
(3) |
Represents total throughput attributable to WES, which excludes (i) the 2.0% limited partner interest in WES Operating owned by an Occidental subsidiary and (ii) for natural-gas throughput, the 25% third-party interest in Chipeta, which collectively represent WES's noncontrolling interests. |
|
|
WESTERN MIDSTREAM CONTACTS
Director, Investor Relations
Investors@westernmidstream.com
866.512.3523
Manager, Investor Relations
Investors@westernmidstream.com
866.512.3523
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) |
||||||||
|
||||||||
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||
thousands except per-unit amounts |
|
2024 |
|
2023 |
|
2024 |
|
2023 |
Revenues and other |
|
|
|
|
|
|
|
|
Service revenues – fee based |
|
$ 814,319 |
|
$ 695,547 |
|
$ 2,389,366 |
|
$ 2,004,920 |
Service revenues – product based |
|
49,115 |
|
48,446 |
|
177,321 |
|
142,212 |
Product sales |
|
19,673 |
|
31,652 |
|
109,076 |
|
100,336 |
Other |
|
255 |
|
368 |
|
957 |
|
800 |
Total revenues and other |
|
883,362 |
|
776,013 |
|
2,676,720 |
|
2,248,268 |
Equity income, net – related parties |
|
23,977 |
|
35,494 |
|
84,227 |
|
116,839 |
Operating expenses |
|
|
|
|
|
|
|
|
Cost of product |
|
32,847 |
|
27,590 |
|
132,936 |
|
123,795 |
Operation and maintenance |
|
231,066 |
|
204,434 |
|
649,324 |
|
562,104 |
General and administrative |
|
64,726 |
|
55,050 |
|
195,498 |
|
159,572 |
Property and other taxes |
|
12,635 |
|
14,583 |
|
43,984 |
|
39,961 |
Depreciation and amortization |
|
166,015 |
|
147,363 |
|
487,438 |
|
435,481 |
Long-lived asset and other impairments |
|
4,651 |
|
245 |
|
6,204 |
|
52,880 |
Total operating expenses |
|
511,940 |
|
449,265 |
|
1,515,384 |
|
1,373,793 |
Gain (loss) on divestiture and other, net |
|
467 |
|
(1,480) |
|
299,426 |
|
(3,668) |
Operating income (loss) |
|
395,866 |
|
360,762 |
|
1,544,989 |
|
987,646 |
Interest expense |
|
(94,149) |
|
(82,754) |
|
(279,177) |
|
(250,606) |
Gain (loss) on early extinguishment of debt |
|
— |
|
8,565 |
|
5,403 |
|
15,378 |
Other income (expense), net |
|
9,565 |
|
(1,270) |
|
16,124 |
|
2,817 |
Income (loss) before income taxes |
|
311,282 |
|
285,303 |
|
1,287,339 |
|
755,235 |
Income tax expense (benefit) |
|
15,390 |
|
905 |
|
17,667 |
|
2,980 |
Net income (loss) |
|
295,892 |
|
284,398 |
|
1,269,672 |
|
752,255 |
Net income (loss) attributable to noncontrolling interests |
|
7,412 |
|
7,102 |
|
29,714 |
|
18,393 |
Net income (loss) attributable to |
|
$ 288,480 |
|
$ 277,296 |
|
$ 1,239,958 |
|
$ 733,862 |
Limited partners' interest in net income (loss): |
|
|
|
|
|
|
|
|
Net income (loss) attributable to |
|
$ 288,480 |
|
$ 277,296 |
|
$ 1,239,958 |
|
$ 733,862 |
General partner interest in net (income) loss |
|
(6,708) |
|
(6,453) |
|
(28,845) |
|
(16,960) |
Limited partners' interest in net income (loss) |
|
$ 281,772 |
|
$ 270,843 |
|
$ 1,211,113 |
|
$ 716,902 |
Net income (loss) per common unit – basic |
|
$ 0.74 |
|
$ 0.71 |
|
$ 3.18 |
|
$ 1.87 |
Net income (loss) per common unit – diluted |
|
$ 0.74 |
|
$ 0.70 |
|
$ 3.17 |
|
$ 1.86 |
Weighted-average common units outstanding – basic |
|
380,513 |
|
383,561 |
|
380,343 |
|
384,211 |
Weighted-average common units outstanding – diluted |
|
382,620 |
|
384,772 |
|
382,189 |
|
385,344 |
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited)
|
||||
|
||||
thousands except number of units |
|
|
|
|
Total current assets |
|
$ 1,832,688 |
|
$ 992,410 |
Net property, plant, and equipment |
|
9,695,591 |
|
9,655,016 |
Other assets |
|
1,452,945 |
|
1,824,181 |
Total assets |
|
$ 12,981,224 |
|
$ 12,471,607 |
Total current liabilities |
|
$ 1,646,195 |
|
$ 1,304,056 |
Long-term debt |
|
6,929,212 |
|
7,283,556 |
Asset retirement obligations |
|
374,646 |
|
359,185 |
Other liabilities |
|
653,654 |
|
495,680 |
Total liabilities |
|
9,603,707 |
|
9,442,477 |
Equity and partners' capital |
|
|
|
|
Common units (380,555,427 and 379,519,983 units issued and outstanding at |
|
3,225,855 |
|
2,894,231 |
General partner units (9,060,641 units issued and outstanding at |
|
10,972 |
|
3,193 |
Noncontrolling interests |
|
140,690 |
|
131,706 |
Total liabilities, equity, and partners' capital |
|
$ 12,981,224 |
|
$ 12,471,607 |
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) |
||||
|
||||
|
|
Nine Months Ended
|
||
thousands |
|
2024 |
|
2023 |
Cash flows from operating activities |
|
|
|
|
Net income (loss) |
|
$ 1,269,672 |
|
$ 752,255 |
Adjustments to reconcile net income (loss) to net cash provided by operating activities and |
|
|
|
|
Depreciation and amortization |
|
487,438 |
|
435,481 |
Long-lived asset and other impairments |
|
6,204 |
|
52,880 |
(Gain) loss on divestiture and other, net |
|
(299,426) |
|
3,668 |
(Gain) loss on early extinguishment of debt |
|
(5,403) |
|
(15,378) |
Change in other items, net |
|
123,929 |
|
(40,872) |
Net cash provided by operating activities |
|
$ 1,582,414 |
|
$ 1,188,034 |
Cash flows from investing activities |
|
|
|
|
Capital expenditures |
|
$ (595,087) |
|
$ (536,427) |
Acquisitions from third parties |
|
(443) |
|
— |
Contributions to equity investments - related parties |
|
— |
|
(1,153) |
Distributions from equity investments in excess of cumulative earnings – related parties |
|
27,560 |
|
31,715 |
Proceeds from the sale of assets to third parties |
|
792,241 |
|
(60) |
(Increase) decrease in materials and supplies inventory and other |
|
(33,118) |
|
(32,659) |
Net cash provided by (used in) investing activities |
|
$ 191,153 |
|
$ (538,584) |
Cash flows from financing activities |
|
|
|
|
Borrowings, net of debt issuance costs |
|
$ 789,193 |
|
$ 1,801,011 |
Repayments of debt |
|
(143,852) |
|
(1,317,928) |
Commercial paper borrowings (repayments), net |
|
(610,312) |
|
— |
Increase (decrease) in outstanding checks |
|
(2,282) |
|
(241) |
Distributions to Partnership unitholders |
|
(905,155) |
|
(754,998) |
Distributions to Chipeta noncontrolling interest owner |
|
(2,228) |
|
(5,083) |
Distributions to noncontrolling interest owner of WES Operating |
|
(18,502) |
|
(18,260) |
Unit repurchases |
|
— |
|
(134,602) |
Other |
|
(28,479) |
|
(16,511) |
Net cash provided by (used in) financing activities |
|
$ (921,617) |
|
$ (446,612) |
Net increase (decrease) in cash and cash equivalents |
|
$ 851,950 |
|
$ 202,838 |
Cash and cash equivalents at beginning of period |
|
272,787 |
|
286,656 |
Cash and cash equivalents at end of period |
|
$ 1,124,737 |
|
$ 489,494 |
RECONCILIATION OF GAAP TO NON-GAAP MEASURES
WES defines Adjusted gross margin attributable to
WES defines Adjusted EBITDA attributable to
WES defines Free cash flow as net cash provided by operating activities less total capital expenditures and contributions to equity investments, plus distributions from equity investments in excess of cumulative earnings.
Below are reconciliations of (i) gross margin (GAAP) to Adjusted gross margin (non-GAAP), (ii) net income (loss) (GAAP) and net cash provided by operating activities (GAAP) to Adjusted EBITDA (non-GAAP), and (iii) net cash provided by operating activities (GAAP) to Free cash flow (non-GAAP), as required under Regulation G of the Securities Exchange Act of 1934. Management believes that Adjusted gross margin, Adjusted EBITDA, and Free cash flow are widely accepted financial indicators of WES's financial performance compared to other publicly traded partnerships and are useful in assessing WES's ability to incur and service debt, fund capital expenditures, and make distributions. Adjusted gross margin, Adjusted EBITDA, and Free cash flow as defined by WES, may not be comparable to similarly titled measures used by other companies. Therefore, WES's Adjusted gross margin, Adjusted EBITDA, and Free cash flow should be considered in conjunction with net income (loss) attributable to
RECONCILIATION OF GAAP TO NON-GAAP MEASURES (CONTINUED) (Unaudited) |
||||
|
||||
Adjusted Gross Margin |
||||
|
||||
|
|
Three Months Ended |
||
thousands |
|
|
|
|
Reconciliation of Gross margin to Adjusted gross margin |
|
|
|
|
Total revenues and other |
|
$ 883,362 |
|
$ 905,629 |
Less: |
|
|
|
|
Cost of product |
|
32,847 |
|
54,010 |
Depreciation and amortization |
|
166,015 |
|
163,432 |
Gross margin |
|
684,500 |
|
688,187 |
Add: |
|
|
|
|
Distributions from equity investments |
|
29,344 |
|
32,970 |
Depreciation and amortization |
|
166,015 |
|
163,432 |
Less: |
|
|
|
|
Reimbursed electricity-related charges recorded as revenues |
|
32,379 |
|
28,998 |
Adjusted gross margin attributable to noncontrolling interests (1) |
|
19,986 |
|
19,741 |
Adjusted gross margin |
|
$ 827,494 |
|
$ 835,850 |
|
|
|
|
|
Gross margin |
|
|
|
|
Gross margin for natural-gas assets (2) |
|
$ 511,244 |
|
$ 516,253 |
Gross margin for crude-oil and NGLs assets (2) |
|
97,263 |
|
96,786 |
Gross margin for produced-water assets (2) |
|
83,178 |
|
82,346 |
Adjusted gross margin |
|
|
|
|
Adjusted gross margin for natural-gas assets |
|
$ 596,459 |
|
$ 601,443 |
Adjusted gross margin for crude-oil and NGLs assets |
|
134,253 |
|
138,894 |
Adjusted gross margin for produced-water assets |
|
96,782 |
|
95,513 |
|
|
(1) |
Includes (i) the 25% third-party interest in Chipeta and (ii) the 2.0% limited partner interest in WES Operating owned by an Occidental subsidiary, which collectively represent WES's noncontrolling interests. |
(2) |
Excludes corporate-level depreciation and amortization. |
RECONCILIATION OF GAAP TO NON-GAAP MEASURES (CONTINUED) (Unaudited) |
||||
|
||||
Adjusted EBITDA |
||||
|
||||
|
|
Three Months Ended |
||
thousands |
|
|
|
|
Reconciliation of Net income (loss) to Adjusted EBITDA |
|
|
|
|
Net income (loss) |
|
$ 295,892 |
|
$ 387,564 |
Add: |
|
|
|
|
Distributions from equity investments |
|
29,344 |
|
32,970 |
Non-cash equity-based compensation expense |
|
8,759 |
|
10,391 |
Interest expense |
|
94,149 |
|
90,522 |
Income tax expense |
|
15,390 |
|
755 |
Depreciation and amortization |
|
166,015 |
|
163,432 |
Impairments |
|
4,651 |
|
1,530 |
Other expense |
|
90 |
|
37 |
Less: |
|
|
|
|
Gain (loss) on divestiture and other, net |
|
467 |
|
59,342 |
Gain (loss) on early extinguishment of debt |
|
— |
|
4,879 |
Equity income, net – related parties |
|
23,977 |
|
27,431 |
Other income |
|
9,565 |
|
4,213 |
Adjusted EBITDA attributable to noncontrolling interests (1) |
|
13,411 |
|
13,276 |
Adjusted EBITDA |
|
$ 566,870 |
|
$ 578,060 |
Reconciliation of Net cash provided by operating activities to Adjusted EBITDA |
|
|
|
|
Net cash provided by operating activities |
|
$ 551,288 |
|
$ 631,418 |
Interest (income) expense, net |
|
94,149 |
|
90,522 |
Accretion and amortization of long-term obligations, net |
|
(2,221) |
|
(2,473) |
Current income tax expense (benefit) |
|
1,471 |
|
726 |
Other (income) expense, net |
|
(9,565) |
|
(4,213) |
Distributions from equity investments in excess of cumulative earnings – related parties |
|
3,257 |
|
5,270 |
Changes in assets and liabilities: |
|
|
|
|
Accounts receivable, net |
|
(12,683) |
|
(28,436) |
Accounts and imbalance payables and accrued liabilities, net |
|
(8,161) |
|
(13,338) |
Other items, net |
|
(37,254) |
|
(88,140) |
Adjusted EBITDA attributable to noncontrolling interests (1) |
|
(13,411) |
|
(13,276) |
Adjusted EBITDA |
|
$ 566,870 |
|
$ 578,060 |
Cash flow information |
|
|
|
|
Net cash provided by operating activities |
|
$ 551,288 |
|
$ 631,418 |
Net cash provided by (used in) investing activities |
|
(190,701) |
|
(14,995) |
Net cash provided by (used in) financing activities |
|
420,031 |
|
(567,550) |
|
|
(1) |
Includes (i) the 25% third-party interest in Chipeta and (ii) the 2.0% limited partner interest in WES Operating owned by an Occidental subsidiary, which collectively represent WES's noncontrolling interests. |
RECONCILIATION OF GAAP TO NON-GAAP MEASURES (CONTINUED) (Unaudited) |
||||
|
||||
Free Cash Flow |
||||
|
||||
|
|
Three Months Ended |
||
thousands |
|
|
|
|
Reconciliation of Net cash provided by operating activities to Free cash flow |
|
|
|
|
Net cash provided by operating activities |
|
$ 551,288 |
|
$ 631,418 |
Less: |
|
|
|
|
Capital expenditures |
|
189,434 |
|
211,864 |
Add: |
|
|
|
|
Distributions from equity investments in excess of cumulative earnings – related parties |
|
3,257 |
|
5,270 |
Free cash flow |
|
$ 365,111 |
|
$ 424,824 |
Cash flow information |
|
|
|
|
Net cash provided by operating activities |
|
$ 551,288 |
|
$ 631,418 |
Net cash provided by (used in) investing activities |
|
(190,701) |
|
(14,995) |
Net cash provided by (used in) financing activities |
|
420,031 |
|
(567,550) |
OPERATING STATISTICS (Unaudited) |
||||||
|
||||||
|
|
Three Months Ended |
||||
|
|
|
|
|
|
Inc/ (Dec) |
Throughput for natural-gas assets (MMcf/d) |
|
|
|
|
|
|
Gathering, treating, and transportation |
|
388 |
|
438 |
|
(11) % |
Processing |
|
4,298 |
|
4,209 |
|
2 % |
Equity investments (1) |
|
503 |
|
508 |
|
(1) % |
Total throughput |
|
5,189 |
|
5,155 |
|
1 % |
Throughput attributable to noncontrolling interests (2) |
|
173 |
|
167 |
|
4 % |
Total throughput attributable to WES for natural-gas assets |
|
5,016 |
|
4,988 |
|
1 % |
Throughput for crude-oil and NGLs assets (MBbls/d) |
|
|
|
|
|
|
Gathering, treating, and transportation |
|
393 |
|
396 |
|
(1) % |
Equity investments (1) |
|
124 |
|
130 |
|
(5) % |
Total throughput |
|
517 |
|
526 |
|
(2) % |
Throughput attributable to noncontrolling interests (2) |
|
11 |
|
11 |
|
— % |
Total throughput attributable to WES for crude-oil and NGLs assets |
|
506 |
|
515 |
|
(2) % |
Throughput for produced-water assets (MBbls/d) |
|
|
|
|
|
|
Gathering and disposal |
|
1,121 |
|
1,102 |
|
2 % |
Throughput attributable to noncontrolling interests (2) |
|
22 |
|
22 |
|
— % |
Total throughput attributable to WES for produced-water assets |
|
1,099 |
|
1,080 |
|
2 % |
Per-Mcf Gross margin for natural-gas assets (3) |
|
$ 1.07 |
|
$ 1.10 |
|
(3) % |
Per-Bbl Gross margin for crude-oil and NGLs assets (3) |
|
2.05 |
|
2.02 |
|
1 % |
Per-Bbl Gross margin for produced-water assets (3) |
|
0.81 |
|
0.82 |
|
(1) % |
|
|
|
|
|
|
|
Per-Mcf Adjusted gross margin for natural-gas assets (4) |
|
$ 1.29 |
|
$ 1.33 |
|
(3) % |
Per-Bbl Adjusted gross margin for crude-oil and NGLs assets (4) |
|
2.88 |
|
2.96 |
|
(3) % |
Per-Bbl Adjusted gross margin for produced-water assets (4) |
|
0.96 |
|
0.97 |
|
(1) % |
|
|
(1) |
Represents our share of average throughput for investments accounted for under the equity method of accounting. |
(2) |
Includes (i) the 2.0% limited partner interest in WES Operating owned by an Occidental subsidiary and (ii) for natural-gas assets, the 25% third-party interest in Chipeta, which collectively represent WES's noncontrolling interests. |
(3) |
Average for period. Calculated as Gross margin for natural-gas assets, crude-oil and NGLs assets, or produced-water assets, divided by the respective total throughput (MMcf or MBbls) for natural-gas assets, crude-oil and NGLs assets, or produced-water assets. |
(4) |
Average for period. Calculated as Adjusted gross margin for natural-gas assets, crude-oil and NGLs assets, or produced-water assets, divided by the respective total throughput (MMcf or MBbls) attributable to WES for natural-gas assets, crude-oil and NGLs assets, or produced-water assets. |
OPERATING STATISTICS (CONTINUED) (Unaudited) |
||||||
|
||||||
|
|
Three Months Ended |
||||
|
|
|
|
|
|
Inc/ (Dec) |
Throughput for natural-gas assets (MMcf/d) |
||||||
Operated |
|
|
|
|
|
|
|
|
1,889 |
|
1,858 |
|
2 % |
|
|
1,418 |
|
1,452 |
|
(2) % |
|
|
505 |
|
426 |
|
19 % |
Other |
|
874 |
|
898 |
|
(3) % |
Total operated throughput for natural-gas assets |
|
4,686 |
|
4,634 |
|
1 % |
Non-operated |
|
|
|
|
|
|
Equity investments |
|
503 |
|
508 |
|
(1) % |
Other |
|
— |
|
13 |
|
(100) % |
Total non-operated throughput for natural-gas assets |
|
503 |
|
521 |
|
(3) % |
Total throughput for natural-gas assets |
|
5,189 |
|
5,155 |
|
1 % |
Throughput for crude-oil and NGLs assets (MBbls/d) |
||||||
Operated |
|
|
|
|
|
|
|
|
246 |
|
241 |
|
2 % |
|
|
87 |
|
91 |
|
(4) % |
|
|
26 |
|
25 |
|
4 % |
Other |
|
34 |
|
39 |
|
(13) % |
Total operated throughput for crude-oil and NGLs assets |
|
393 |
|
396 |
|
(1) % |
Non-operated |
|
|
|
|
|
|
Equity investments |
|
124 |
|
130 |
|
(5) % |
Total non-operated throughput for crude-oil and NGLs assets |
|
124 |
|
130 |
|
(5) % |
Total throughput for crude-oil and NGLs assets |
|
517 |
|
526 |
|
(2) % |
Throughput for produced-water assets (MBbls/d) |
||||||
Operated |
|
|
|
|
|
|
|
|
1,121 |
|
1,102 |
|
2 % |
Total operated throughput for produced-water assets |
|
1,121 |
|
1,102 |
|
2 % |
View original content to download multimedia:https://www.prnewswire.com/news-releases/western-midstream-announces-third-quarter-2024-results-302297683.html
SOURCE