Full Truck Alliance Co. Ltd. Announces Third Quarter 2024 Unaudited Financial Results
Third Quarter 2024 Financial and Operational H ighlights
-
Total net revenues in the third quarter of 2024 were
RMB3,031.4 million (US$432.0 million ), an increase of 33.9% fromRMB2,263.9 million in the same period of 2023. -
Net income in the third quarter of 2024 was
RMB1,121.9 million (US$159.9 million ), an increase of 81.4% fromRMB618.4 million in the same period of 2023. -
Non-GAAP adjusted net income[1] in the third quarter of 2024 was
RMB1,241.2 million (US$176.9 million ), an increase of 50.2% fromRMB826.6 million in the same period of 2023. -
Fulfilled orders[2]in the third quarter of 2024 reached 51.9 million, an increase of 22.1% from 42.5 million in the same period of 2023.
- Average shipper MAUs[3]in the third quarter of 2024 reached 2.84 million, an increase of 33.6% from 2.13 million in the same period of 2023.
Mr.
Mr.
[1] Non-GAAP adjusted net income is defined as net income excluding (i) share-based compensation expense; (ii) amortization of intangible assets resulting from business acquisitions; (iii) compensation cost incurred in relation to acquisitions; (iv) settlement in principle of |
[2] Fulfilled orders on our platform in a given period are defined as all shipping orders matched through our platform during such period but exclude (i) shipping orders that are subsequently canceled and (ii) shipping orders for which our users failed to specify any freight prices, as there are substantial uncertainties as to whether such shipping orders are fulfilled. |
[3] Average shipper MAUs in a given period are calculated by dividing (i) the sum of shipper MAUs for each month of a given period by (ii) the number of months in a given period. Shipper MAUs are defined as the number of active shippers on our platform in a given month. Active shippers are defined as the aggregate number of registered shipper accounts that have posted at least one shipping order on our platform during a given period. |
Third Quarter 2024 Financial Results
Net Revenues
(including value added taxes, or "VAT," of
Freight matching services. Revenues from freight matching services in the third quarter of 2024 were
-
Freight brokerage service. Revenues from freight brokerage service in the third quarter of 2024 were
RMB1,280.9 million (US$182.5 million ), an increase of 19.7% fromRMB1,070.2 million in the same period of 2023, primarily attributable to an increase in transaction volume due to the continued growth in user demand. -
Freight listing service. Revenues from freight listing service in the third quarter of 2024 were
RMB223.4 million (US$31.8 million ), an increase of 4.9% fromRMB212.9 million in the same period of 2023, primarily due to the growing number of total paying members. -
T
ransaction
service.[4] Revenues from transaction service amounted to
RMB1,047 .5 million (US$149 .3 million) in the third quarter of 2024, an increase of 68.6% fromRMB621 .4 million in the same period of 2023, primarily driven by increases in order volume, penetration rate, and per-order transaction service fee.
Value-added services. Revenues from value-added services in the third quarter of 2024 were
Cost of Revenues
(including VAT net of government grants of
Sales and Marketing Expenses.
Sales and marketing expenses in the third quarter of 2024 were
General and Administrative Expenses.
General and administrative expenses in the third quarter of 2024 were
Research and Development Expenses.
Research and development expenses in the third quarter of 2024 were
Income from Operations
. Income from operations in the third quarter of 2024 was
Non-GAAP Adjusted Operating Income.[5]
Non-GAAP adjusted operating income in the third quarter of 2024 was
Net Income.
Net income in the third quarter of 2024 was
Non-GAAP Adjusted Net Income
. Non-GAAP adjusted net income in the third quarter of 2024 was
Basic and Diluted Net Income per ADS[6] and Non-GAAP Adjusted Basic and Diluted Net Income per ADS.[7]
Basic and diluted net income per ADS were
Balance Sheet and Cash Flow
As of
As of
In the third quarter of 2024, net cash provided by operating activities was
[4] Effective |
[5] Non-GAAP adjusted operating income is defined as income from operations excluding (i) share-based compensation expense; (ii) amortization of intangible assets resulting from business acquisitions; (iii) compensation cost incurred in relation to acquisitions; and (iv) settlement in principle of |
[6] ADS refers to American depositary shares, each of which represents 20 Class A ordinary shares. |
[7] Non-GAAP adjusted basic and diluted net income per ADS is net income attributable to ordinary shareholders excluding (i) share-based compensation expense; (ii) amortization of intangible assets resulting from business acquisitions; (iii) compensation cost incurred in relation to acquisitions; (iv) settlement in principle of |
[8] Non-performing loan ratio is calculated by dividing the outstanding principal and all accrued interests of the on-balance sheet loans that were over 90 calendar days past due (excluding loans that are over 180 days past due and are therefore charged off) by the total outstanding principal and all accrued interests of the on-balance sheet loans (excluding loans that are over 180 days past due and are therefore charged off) reduced by an allowance for estimated losses as of a specified date. |
Business Outlook
The Company expects its total net revenues to be between
Exchange Rate Information
This announcement contains translations of certain RMB amounts into
Conference Call
The Company's management will hold an earnings conference call at
For participants who wish to join the conference using dial-in numbers, please complete online registration using the link provided below prior to the scheduled call start time.
Participant Online Registration:
https://dpregister.com/sreg/10193772/fdc4c9f64c
Upon registration, each participant will receive details for the conference call, including dial-in numbers, passcode and a unique access PIN. To join the conference, please dial the provided number, enter the passcode followed by your PIN, and you will join the conference.
The replay will be accessible through
|
+1-877-344-7529 |
International: |
+1-412-317-0088 |
Replay Access Code: |
7190368 |
A live and archived webcast of the conference call will also be available on the Company's investor relations website at ir.fulltruckalliance.com.
About
Use of Non-GAAP Financial Measures
The Company uses non-GAAP adjusted operating income, non-GAAP adjusted net income, non-GAAP adjusted net income attributable to ordinary shareholders, non-GAAP adjusted basic and diluted net income per share and non-GAAP adjusted basic and diluted net income per ADS, each a non-GAAP financial measure, as supplemental measures to review and assess its operating performance.
The presentation of non-GAAP financial measures is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with
The non-GAAP financial measures are not defined under
The Company reconciles the non-GAAP financial measures to the nearest
For more information on these non-GAAP financial measures, please see the table captioned "Reconciliations of GAAP and Non-GAAP Results" set forth at the end of this release.
Safe Harbor Statement
This press release contains statements that may constitute "forward-looking" statements which are made pursuant to the "safe harbor" provisions of the
For investor and media inquiries, please contact:
In
E-mail: IR@amh-group.com
Tel: +86-10-6508-0677
E-mail: FTA@thepiacentegroup.com
In
Tel: +1-212-481-2050
E-mail: FTA@thepiacentegroup.com
|
|||||
|
|
|
|
|
|
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS |
|||||
(All amounts in thousands, except share, ADS, per share and per ADS data) |
|||||
|
|
|
|
|
|
|
|
|
As of |
|
|
|
|
|
|
|
|
|
2023 |
|
2024 |
|
2024 |
|
RMB |
|
RMB |
|
US$ |
ASSETS |
|
|
|
|
|
Current assets: |
|
|
|
|
|
Cash and cash equivalents |
6,770,895 |
|
4,592,305 |
|
654,398 |
Restricted cash – current |
115,513 |
|
100,562 |
|
14,330 |
Short-term investments |
11,516,304 |
|
15,855,809 |
|
2,259,435 |
Accounts receivable, net |
23,418 |
|
27,038 |
|
3,853 |
Loans receivable, net |
3,521,072 |
|
4,326,360 |
|
616,501 |
Prepayments and other current assets |
2,049,780 |
|
2,894,832 |
|
412,510 |
Total current assets |
23,996,982 |
|
27,796,906 |
|
3,961,027 |
Restricted cash – non-current |
10,000 |
|
20,000 |
|
2,850 |
Long-term investments[1] |
11,075,739 |
|
8,661,163 |
|
1,234,206 |
Property and equipment, net |
194,576 |
|
267,449 |
|
38,111 |
Intangible assets, net |
449,904 |
|
407,359 |
|
58,048 |
|
3,124,828 |
|
3,124,828 |
|
445,284 |
Deferred tax assets |
149,081 |
|
78,576 |
|
11,197 |
Operating lease right-of-use assets and land use rights |
134,867 |
|
125,476 |
|
17,880 |
Other non-current assets |
211,670 |
|
130,862 |
|
18,648 |
Total non-current assets |
15,350,665 |
|
12,815,713 |
|
1,826,224 |
TOTAL ASSETS |
39,347,647 |
|
40,612,619 |
|
5,787,251 |
LIABILITIES, MEZZANINE EQUITY AND SHAREHOLDERS' EQUITY |
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
Accounts payable |
25,220 |
|
28,422 |
|
4,050 |
Prepaid for freight listing fees and other service fees |
548,917 |
|
618,418 |
|
88,124 |
Income tax payable |
154,916 |
|
245,855 |
|
35,034 |
Other tax payable |
784,617 |
|
1,020,169 |
|
145,373 |
Operating lease liabilities – current |
37,758 |
|
42,215 |
|
6,016 |
Dividends payable |
— |
|
16,525 |
|
2,355 |
Accrued expenses and other current liabilities |
1,723,245 |
|
1,666,619 |
|
237,489 |
Total current liabilities |
3,274,673 |
|
3,638,223 |
|
518,441 |
Deferred tax liabilities |
108,591 |
|
98,825 |
|
14,082 |
Operating lease liabilities – non-current |
46,709 |
|
32,623 |
|
4,649 |
Other non-current liabilities |
22,950 |
|
15,344 |
|
2,187 |
Total non-current liabilities |
178,250 |
|
146,792 |
|
20,918 |
TOTAL LIABILITIES |
3,452,923 |
|
3,785,015 |
|
539,359 |
MEZZANINE EQUITY |
|
|
|
|
|
Redeemable non-controlling interests |
277,420 |
|
425,723 |
|
60,665 |
SHAREHOLDERS' EQUITY |
|
|
|
|
|
Ordinary shares |
1,371 |
|
1,343 |
|
191 |
|
(608,117) |
|
(68,495) |
|
(9,760) |
Additional paid-in capital |
47,713,985 |
|
45,780,737 |
|
6,523,703 |
Accumulated other comprehensive income |
2,897,871 |
|
2,601,815 |
|
370,756 |
Accumulated deficit |
(14,400,604) |
|
(11,929,515) |
|
(1,699,942) |
TOTAL |
35,604,506 |
|
36,385,885 |
|
5,184,948 |
Non-controlling interests |
12,798 |
|
15,996 |
|
2,279 |
TOTAL SHAREHOLDERS' EQUITY |
35,617,304 |
|
36,401,881 |
|
5,187,227 |
TOTAL LIABILITIES, MEZZANINE EQUITY AND EQUITY |
39,347,647 |
|
40,612,619 |
|
5,787,251 |
|
|
|
|
|
|
|
|
|
|
|
|
[1] The Group's long-term investments consist of |
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF INCOME |
|||||||||||||
(All amounts in thousands, except share, ADS, per share and per ADS data) |
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
|
Nine months ended |
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2023 |
|
2024 |
|
2024 |
|
2024 |
|
2023 |
|
2024 |
|
2024 |
|
RMB |
|
RMB |
|
RMB |
|
US$ |
|
RMB |
|
RMB |
|
US$ |
Net revenues (including value added taxes, |
|
|
|
|
|
|
|
|
|
|
|
|
|
"VAT", of |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ended |
|
|
|
|
|
|
|
|
|
|
|
|
|
respectively) |
2,263,917 |
|
2,764,283 |
|
3,031,388 |
|
431,969 |
|
6,028,202 |
|
8,064,384 |
|
1,149,166 |
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenues (including VAT net of |
|
|
|
|
|
|
|
|
|
|
|
|
|
government grants, of |
|
|
|
|
|
|
|
|
|
|
|
|
|
million and |
|
|
|
|
|
|
|
|
|
|
|
|
|
the three months ended September |
|
|
|
|
|
|
|
|
|
|
|
|
|
30, 2023 and 2024, respectively)(1) |
(1,142,057) |
|
(1,312,072) |
|
(1,364,884) |
|
(194,494) |
|
(2,966,699) |
|
(3,708,844) |
|
(528,506) |
Sales and marketing expenses(1) |
(290,782) |
|
(372,288) |
|
(412,499) |
|
(58,781) |
|
(818,231) |
|
(1,124,934) |
|
(160,302) |
General and administrative expenses(1) |
(290,443) |
|
(219,157) |
|
(227,874) |
|
(32,472) |
|
(671,661) |
|
(711,498) |
|
(101,388) |
Research and development expenses(1) |
(237,716) |
|
(232,140) |
|
(195,142) |
|
(27,808) |
|
(691,291) |
|
(674,990) |
|
(96,185) |
Provision for loans receivable |
(62,948) |
|
(71,057) |
|
(71,242) |
|
(10,152) |
|
(166,972) |
|
(222,623) |
|
(31,724) |
Total operating expenses |
(2,023,946) |
|
(2,206,714) |
|
(2,271,641) |
|
(323,707) |
|
(5,314,854) |
|
(6,442,889) |
|
(918,105) |
Other operating income |
7,089 |
|
7,798 |
|
2,242 |
|
319 |
|
33,265 |
|
18,050 |
|
2,572 |
Income from operations |
247,060 |
|
565,367 |
|
761,989 |
|
108,581 |
|
746,613 |
|
1,639,545 |
|
233,633 |
Other income (expense) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
297,249 |
|
305,337 |
|
303,268 |
|
43,215 |
|
828,824 |
|
923,968 |
|
131,664 |
Foreign exchange gain (loss) |
585 |
|
6,306 |
|
(3,444) |
|
(491) |
|
760 |
|
3,279 |
|
467 |
Investment income |
22,605 |
|
18,697 |
|
7,250 |
|
1,033 |
|
29,789 |
|
44,431 |
|
6,331 |
Unrealized (losses) gains from fair |
|
|
|
|
|
|
|
|
|
|
|
|
|
value changes of investments |
(12,124) |
|
(4,522) |
|
10,618 |
|
1,513 |
|
6,105 |
|
(1,292) |
|
(184) |
Other income, net |
116,885 |
|
1,395 |
|
126,246 |
|
17,990 |
|
127,807 |
|
129,711 |
|
18,484 |
Share of loss in equity method investees |
(236) |
|
(882) |
|
(351) |
|
(50) |
|
(1,242) |
|
(1,281) |
|
(183) |
Total other income |
424,964 |
|
326,331 |
|
443,587 |
|
63,210 |
|
992,043 |
|
1,098,816 |
|
156,579 |
Net income before income tax |
672,024 |
|
891,698 |
|
1,205,576 |
|
171,791 |
|
1,738,656 |
|
2,738,361 |
|
390,212 |
Income tax expense |
(53,601) |
|
(51,190) |
|
(83,640) |
|
(11,919) |
|
(99,813) |
|
(189,550) |
|
(27,011) |
Net income |
618,423 |
|
840,508 |
|
1,121,936 |
|
159,872 |
|
1,638,843 |
|
2,548,811 |
|
363,201 |
Less: net loss attributable to |
|
|
|
|
|
|
|
|
|
|
|
|
|
non-controlling interests |
(675) |
|
(568) |
|
(1,254) |
|
(179) |
|
(661) |
|
(2,371) |
|
(338) |
Less: measurement adjustment |
|
|
|
|
|
|
|
|
|
|
|
|
|
attributable to redeemable non- |
|
|
|
|
|
|
|
|
|
|
|
|
|
controlling interests |
4,745 |
|
17,942 |
|
16,104 |
|
2,295 |
|
10,705 |
|
39,790 |
|
5,670 |
Net income attributable to |
|
|
|
|
|
|
|
|
|
|
|
|
|
ordinary shareholders |
614,353 |
|
823,134 |
|
1,107,086 |
|
157,756 |
|
1,628,799 |
|
2,511,392 |
|
357,869 |
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF INCOME (CONTINUED) |
|||||||||||||
(All amounts in thousands, except share, ADS, per share and per ADS data) |
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
Nine months ended |
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2023 |
|
2024 |
|
2024 |
|
2024 |
|
2023 |
|
2024 |
|
2024 |
|
RMB |
|
RMB |
|
RMB |
|
US$ |
|
RMB |
|
RMB |
|
US$ |
Net income per ordinary |
|
|
|
|
|
|
|
|
|
|
|
|
|
share |
|
|
|
|
|
|
|
|
|
|
|
|
|
—Basic |
0.03 |
|
0.04 |
|
0.05 |
|
0.01 |
|
0.08 |
|
0.12 |
|
0.02 |
—Diluted |
0.03 |
|
0.04 |
|
0.05 |
|
0.01 |
|
0.08 |
|
0.12 |
|
0.02 |
Net income per ADS* |
|
|
|
|
|
|
|
|
|
|
|
|
|
—Basic |
0.58 |
|
0.79 |
|
1.06 |
|
0.15 |
|
1.54 |
|
2.41 |
|
0.34 |
—Diluted |
0.58 |
|
0.79 |
|
1.06 |
|
0.15 |
|
1.54 |
|
2.40 |
|
0.34 |
Weighted average number |
|
|
|
|
|
|
|
|
|
|
|
|
|
of ordinary shares used |
|
|
|
|
|
|
|
|
|
|
|
|
|
in computing net |
|
|
|
|
|
|
|
|
|
|
|
|
|
income per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
—Basic |
21,025,267,682 |
|
20,805,892,860 |
|
20,818,441,720 |
|
20,818,441,720 |
|
21,166,923,739 |
|
20,829,402,911 |
|
20,829,402,911 |
—Diluted |
21,059,252,652 |
|
20,905,548,181 |
|
20,885,299,925 |
|
20,885,299,925 |
|
21,211,661,056 |
|
20,898,475,982 |
|
20,898,475,982 |
Weighted average number |
|
|
|
|
|
|
|
|
|
|
|
|
|
of ADS used in |
|
|
|
|
|
|
|
|
|
|
|
|
|
computing net |
|
|
|
|
|
|
|
|
|
|
|
|
|
income per ADS |
|
|
|
|
|
|
|
|
|
|
|
|
|
—Basic |
1,051,263,384 |
|
1,040,294,643 |
|
1,040,922,086 |
|
1,040,922,086 |
|
1,058,346,187 |
|
1,041,470,146 |
|
1,041,470,146 |
—Diluted |
1,052,962,633 |
|
1,045,277,409 |
|
1,044,264,996 |
|
1,044,264,996 |
|
1,060,583,053 |
|
1,044,923,799 |
|
1,044,923,799 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* Each ADS represents 20 ordinary shares. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Share-based compensation expense in operating expenses are as follows: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
Nine months ended |
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2023 |
|
2024 |
|
2024 |
|
2024 |
|
2023 |
|
2024 |
|
2024 |
|
RMB |
|
RMB |
|
RMB |
|
US$ |
|
RMB |
|
RMB |
|
US$ |
Cost of revenues |
2,796 |
|
2,734 |
|
2,643 |
|
377 |
|
5,983 |
|
8,121 |
|
1,157 |
Sales and marketing |
|
|
|
|
|
|
|
|
|
|
|
|
|
expenses |
15,217 |
|
12,875 |
|
12,799 |
|
1,824 |
|
39,489 |
|
36,359 |
|
5,181 |
General and administrative |
|
|
|
|
|
|
|
|
|
|
|
|
|
expenses |
81,249 |
|
79,197 |
|
73,892 |
|
10,530 |
|
208,214 |
|
272,632 |
|
38,850 |
Research and development |
|
|
|
|
|
|
|
|
|
|
|
|
|
expenses |
22,938 |
|
21,495 |
|
20,172 |
|
2,874 |
|
57,466 |
|
64,651 |
|
9,213 |
Total |
122,200 |
|
116,301 |
|
109,506 |
|
15,605 |
|
311,152 |
|
381,763 |
|
54,401 |
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RECONCILIATIONS OF GAAP AND NON-GAAP RESULTS |
|||||||||||||
(All amounts in thousands, except share, ADS, per share and per ADS data) |
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
Nine months ended |
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2023 |
|
2024 |
|
2024 |
|
2024 |
|
2023 |
|
2024 |
|
2024 |
|
RMB |
|
RMB |
|
RMB |
|
US$ |
|
RMB |
|
RMB |
|
US$ |
Income from operations |
247,060 |
|
565,367 |
|
761,989 |
|
108,581 |
|
746,613 |
|
1,639,545 |
|
233,633 |
Add: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based |
|
|
|
|
|
|
|
|
|
|
|
|
|
compensation |
|
|
|
|
|
|
|
|
|
|
|
|
|
expense |
122,200 |
|
116,301 |
|
109,506 |
|
15,605 |
|
311,152 |
|
381,763 |
|
54,401 |
Amortization of |
|
|
|
|
|
|
|
|
|
|
|
|
|
intangible assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
resulting from |
|
|
|
|
|
|
|
|
|
|
|
|
|
business acquisitions |
13,021 |
|
13,021 |
|
13,021 |
|
1,855 |
|
39,063 |
|
39,063 |
|
5,566 |
Compensation cost |
|
|
|
|
|
|
|
|
|
|
|
|
|
incurred in relation |
|
|
|
|
|
|
|
|
|
|
|
|
|
to acquisitions |
4,281 |
|
4,281 |
|
— |
|
— |
|
12,843 |
|
8,562 |
|
1,220 |
Settlement in principle |
|
|
|
|
|
|
|
|
|
|
|
|
|
of |
|
|
|
|
|
|
|
|
|
|
|
|
|
class action |
71,900 |
|
— |
|
— |
|
— |
|
71,900 |
|
— |
|
— |
Non-GAAP adjusted |
|
|
|
|
|
|
|
|
|
|
|
|
|
operating income |
458,462 |
|
698,970 |
|
884,516 |
|
126,041 |
|
1,181,571 |
|
2,068,933 |
|
294,820 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
618,423 |
|
840,508 |
|
1,121,936 |
|
159,872 |
|
1,638,843 |
|
2,548,811 |
|
363,201 |
Add: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based |
|
|
|
|
|
|
|
|
|
|
|
|
|
compensation |
|
|
|
|
|
|
|
|
|
|
|
|
|
expense |
122,200 |
|
116,301 |
|
109,506 |
|
15,605 |
|
311,152 |
|
381,763 |
|
54,401 |
Amortization of |
|
|
|
|
|
|
|
|
|
|
|
|
|
intangible assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
resulting from |
|
|
|
|
|
|
|
|
|
|
|
|
|
business acquisitions |
13,021 |
|
13,021 |
|
13,021 |
|
1,855 |
|
39,063 |
|
39,063 |
|
5,566 |
Compensation cost |
|
|
|
|
|
|
|
|
|
|
|
|
|
incurred in relation |
|
|
|
|
|
|
|
|
|
|
|
|
|
to acquisitions |
4,281 |
|
4,281 |
|
— |
|
— |
|
12,843 |
|
8,562 |
|
1,220 |
Settlement in principle |
|
|
|
|
|
|
|
|
|
|
|
|
|
of |
|
|
|
|
|
|
|
|
|
|
|
|
|
class action |
71,900 |
|
— |
|
— |
|
— |
|
71,900 |
|
— |
|
— |
Tax effects of |
|
|
|
|
|
|
|
|
|
|
|
|
|
non-GAAP |
|
|
|
|
|
|
|
|
|
|
|
|
|
adjustments |
(3,255) |
|
(3,255) |
|
(3,255) |
|
(464) |
|
(9,765) |
|
(9,765) |
|
(1,392) |
Non-GAAP adjusted net |
|
|
|
|
|
|
|
|
|
|
|
|
|
income |
826,570 |
|
970,856 |
|
1,241,208 |
|
176,868 |
|
2,064,036 |
|
2,968,434 |
|
422,996 |
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RECONCILIATIONS OF GAAP AND NON-GAAP RESULTS (CONTINUED) |
|||||||||||||
(All amounts in thousands, except share, ADS, per share and per ADS data) |
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
Nine months ended |
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2023 |
|
2024 |
|
2024 |
|
2024 |
|
2023 |
|
2024 |
|
2024 |
|
RMB |
|
RMB |
|
RMB |
|
US$ |
|
RMB |
|
RMB |
|
US$ |
Net income attributable |
|
|
|
|
|
|
|
|
|
|
|
|
|
to ordinary |
|
|
|
|
|
|
|
|
|
|
|
|
|
shareholders |
614,353 |
|
823,134 |
|
1,107,086 |
|
157,756 |
|
1,628,799 |
|
2,511,392 |
|
357,869 |
Add: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based |
|
|
|
|
|
|
|
|
|
|
|
|
|
compensation |
|
|
|
|
|
|
|
|
|
|
|
|
|
expense |
122,200 |
|
116,301 |
|
109,506 |
|
15,605 |
|
311,152 |
|
381,763 |
|
54,401 |
Amortization of |
|
|
|
|
|
|
|
|
|
|
|
|
|
intangible assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
resulting from |
|
|
|
|
|
|
|
|
|
|
|
|
|
business acquisitions |
13,021 |
|
13,021 |
|
13,021 |
|
1,855 |
|
39,063 |
|
39,063 |
|
5,566 |
Compensation cost |
|
|
|
|
|
|
|
|
|
|
|
|
|
incurred in relation |
|
|
|
|
|
|
|
|
|
|
|
|
|
to acquisitions |
4,281 |
|
4,281 |
|
— |
|
— |
|
12,843 |
|
8,562 |
|
1,220 |
Settlement in principle |
|
|
|
|
|
|
|
|
|
|
|
|
|
of |
|
|
|
|
|
|
|
|
|
|
|
|
|
class action |
71,900 |
|
— |
|
— |
|
— |
|
71,900 |
|
— |
|
— |
Tax effects of |
|
|
|
|
|
|
|
|
|
|
|
|
|
non-GAAP |
|
|
|
|
|
|
|
|
|
|
|
|
|
adjustments |
(3,255) |
|
(3,255) |
|
(3,255) |
|
(464) |
|
(9,765) |
|
(9,765) |
|
(1,392) |
Non-GAAP adjusted net |
|
|
|
|
|
|
|
|
|
|
|
|
|
income attributable to |
|
|
|
|
|
|
|
|
|
|
|
|
|
ordinary shareholders |
822,500 |
|
953,482 |
|
1,226,358 |
|
174,752 |
|
2,053,992 |
|
2,931,015 |
|
417,664 |
Non-GAAP adjusted net |
|
|
|
|
|
|
|
|
|
|
|
|
|
income per ordinary |
|
|
|
|
|
|
|
|
|
|
|
|
|
share |
|
|
|
|
|
|
|
|
|
|
|
|
|
—Basic |
0.04 |
|
0.05 |
|
0.06 |
|
0.01 |
|
0.10 |
|
0.14 |
|
0.02 |
—Diluted |
0.04 |
|
0.05 |
|
0.06 |
|
0.01 |
|
0.10 |
|
0.14 |
|
0.02 |
Non-GAAP adjusted net |
|
|
|
|
|
|
|
|
|
|
|
|
|
income per ADS |
|
|
|
|
|
|
|
|
|
|
|
|
|
—Basic |
0.78 |
|
0.92 |
|
1.18 |
|
0.17 |
|
1.94 |
|
2.81 |
|
0.40 |
—Diluted |
0.78 |
|
0.91 |
|
1.17 |
|
0.17 |
|
1.94 |
|
2.80 |
|
0.40 |
View original content:https://www.prnewswire.com/news-releases/full-truck-alliance-co-ltd-announces-third-quarter-2024-unaudited-financial-results-302311040.html
SOURCE