Construction Partners, Inc. Announces Fiscal 2024 Fourth Quarter and Full Year Results
Revenue Up 17% Compared to FY23
Net Income Up 41% Compared to FY23
Adjusted EBITDA Up 28% Compared to FY23
Record Backlog of
Fiscal 2024 revenues were
Gross profit was
General and administrative expenses were
Net income was
Adjusted EBITDA(1) for fiscal 2024 was
Project backlog was
Smith added, "Earlier this month, we acquired Lone Star Paving, our new platform company in
"In fiscal 2025, we continue to project growth and enhanced profitability, supported by eleven months of
Fiscal 2025 Outlook
As previously announced, CPI's outlook for fiscal 2025 with regard to revenue, net income, Adjusted EBITDA and Adjusted EBITDA Margin is as follows:
- Revenue in the range of
$2.48 billion to$2.58 billion - Net income in the range of
$97 million to$113 million - Adjusted EBITDA(1) in the range of
$347 million to$377 million - Adjusted EBITDA Margin(1) in the range of 14.0% to 14.6%
Conference Call
The Company will conduct a conference call today at
About
Cautionary Note Regarding Forward-Looking Statements
Certain statements contained herein that are not statements of historical or current fact constitute "forward-looking statements" within the meaning of Section 21E of the Securities Exchange Act of 1934. These statements may be identified by the use of words such as "may," "will," "expect," "should," "anticipate," "intend," "project," "outlook," "believe" and "plan." The forward-looking statements contained in this press release include, without limitation, statements related to financial projections, future events, business strategy, future performance, future operations, backlog, financial position, estimated revenues and losses, projected costs, prospects, plans and objectives of management. These and other forward-looking statements are based on management's current views and assumptions and involve risks and uncertainties that could significantly affect expected results. Important factors could cause actual results to differ materially from those expressed in the forward-looking statements, including, among others: our ability to successfully manage and integrate acquisitions; failure to realize the expected economic benefits of acquisitions, including future levels of revenues being lower than expected and costs being higher than expected; failure or inability to implement growth strategies in a timely manner; declines in public infrastructure construction and reductions in government funding, including the funding by transportation authorities and other state and local agencies; risks related to our operating strategy; competition for projects in our local markets; risks associated with our capital-intensive business; government requirements and initiatives, including those related to funding for public or infrastructure construction, land usage and environmental, health and safety matters; unfavorable economic conditions and restrictive financing markets; our ability to obtain sufficient bonding capacity to undertake certain projects; our ability to accurately estimate the overall risks, requirements or costs when we bid on or negotiate contracts that are ultimately awarded to us; the cancellation of a significant number of contracts or our disqualification from bidding for new contracts; risks related to adverse weather conditions; our substantial indebtedness and the restrictions imposed on us by the terms thereof; our ability to maintain favorable relationships with third parties that supply us with equipment and essential supplies; our ability to retain key personnel and maintain satisfactory labor relations; property damage, results of litigation and other claims and insurance coverage issues; risks related to our information technology systems and infrastructure; our ability to maintain effective internal control over financial reporting; and the risks, uncertainties and factors set forth under "Risk Factors" in the Company's most recent Annual Report on Form 10-K and its subsequently filed Quarterly Reports on Form 10-Q. Forward-looking statements speak only as of the date they are made. The Company assumes no obligation to update forward-looking statements to reflect actual results, subsequent events, or circumstances or other changes affecting such statements except to the extent required by applicable law.
Contacts:
ROAD@DennardLascar.com
(713) 529-6600
(1) Adjusted EBITDA and Adjusted EBITDA Margin are financial measures not presented in accordance with generally accepted accounting principles ("GAAP"). Please see "Reconciliation of Non-GAAP Financial Measures" at the end of this press release. |
- Financial Statements Follow -
|
||||||||
Consolidated Statements of Comprehensive Income |
||||||||
(in thousands, except share and per share data) |
||||||||
|
||||||||
|
|
For the Three Months Ended
|
|
For the Fiscal Year Ended
|
||||
|
|
2024 |
|
2023 |
|
2024 |
|
2023 |
Revenues |
|
$ 538,163 |
|
$ 475,026 |
|
$ 1,823,889 |
|
$ 1,563,548 |
Cost of revenues |
|
454,082 |
|
399,489 |
|
1,565,635 |
|
1,367,163 |
Gross profit |
|
84,081 |
|
75,537 |
|
258,254 |
|
196,385 |
General and administrative expenses |
|
(39,836) |
|
(33,002) |
|
(151,497) |
|
(126,947) |
Gain on sale of property, plant and equipment |
|
1,523 |
|
2,223 |
|
4,483 |
|
7,048 |
Gain on facility exchange |
|
— |
|
— |
|
— |
|
5,389 |
Operating income |
|
45,768 |
|
44,758 |
|
111,240 |
|
81,875 |
Interest expense, net |
|
(6,084) |
|
(3,545) |
|
(19,071) |
|
(17,346) |
Other (expense) income |
|
(117) |
|
(50) |
|
(70) |
|
875 |
Income before provision for income taxes and |
|
39,567 |
|
41,163 |
|
92,099 |
|
65,404 |
Provision for income taxes |
|
10,256 |
|
10,250 |
|
23,161 |
|
16,403 |
Loss from investment in joint venture |
|
(3) |
|
— |
|
(3) |
|
— |
Net income |
|
$ 29,308 |
|
$ 30,913 |
|
$ 68,935 |
|
$ 49,001 |
Other comprehensive (loss) income, net of tax |
|
|
|
|
|
|
|
|
Unrealized (loss) gain on interest rate swap contract, net |
|
(6,722) |
|
1,922 |
|
(11,889) |
|
1,297 |
Unrealized gain (loss) on restricted investments, net |
|
418 |
|
(211) |
|
697 |
|
(223) |
Other comprehensive (loss) income, net |
|
(6,304) |
|
1,711 |
|
(11,192) |
|
1,074 |
Comprehensive income |
|
$ 23,004 |
|
$ 32,624 |
|
$ 57,743 |
|
$ 50,075 |
|
|
|
|
|
|
|
|
|
Net income per share attributable to common |
|
|
|
|
|
|
|
|
Basic |
|
$ 0.57 |
|
$ 0.60 |
|
$ 1.33 |
|
$ 0.95 |
Diluted |
|
$ 0.56 |
|
$ 0.59 |
|
$ 1.31 |
|
$ 0.94 |
|
|
|
|
|
|
|
|
|
Weighted average number of common shares |
|
|
|
|
|
|
|
|
Basic |
|
51,792,183 |
|
51,828,257 |
|
51,883,760 |
|
51,827,001 |
Diluted |
|
52,590,344 |
|
52,406,501 |
|
52,574,503 |
|
52,260,206 |
|
|
|
|
|
|
|
|
|
|
|||
Consolidated Balance Sheets |
|||
(in thousands, except share and per share data) |
|||
|
|||
|
|
||
|
2024 |
|
2023 |
ASSETS |
|
|
|
Current assets: |
|
|
|
Cash and cash equivalents |
$ 74,686 |
|
$ 48,243 |
Restricted cash |
1,998 |
|
837 |
Contracts receivable including retainage, net |
350,811 |
|
303,704 |
Costs and estimated earnings in excess of billings on uncompleted contracts |
25,966 |
|
27,296 |
Inventories |
106,704 |
|
84,038 |
Prepaid expenses and other current assets |
24,841 |
|
9,306 |
Total current assets |
585,006 |
|
473,424 |
|
|
|
|
Property, plant and equipment, net |
629,924 |
|
505,095 |
Operating lease right-of-use assets |
38,932 |
|
14,485 |
|
231,656 |
|
159,270 |
Intangible assets, net |
20,549 |
|
19,520 |
Investment in joint venture |
84 |
|
87 |
Restricted investments |
18,020 |
|
15,079 |
Other assets |
17,964 |
|
32,705 |
Total assets |
$ 1,542,135 |
|
$ 1,219,665 |
LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|
|
Current liabilities: |
|
|
|
Accounts payable |
$ 182,572 |
|
$ 151,406 |
Billings in excess of costs and estimated earnings on uncompleted contracts |
120,065 |
|
78,905 |
Current portion of operating lease liabilities |
9,065 |
|
2,338 |
Current maturities of long-term debt |
26,563 |
|
15,000 |
Accrued expenses and other current liabilities |
42,189 |
|
31,534 |
Total current liabilities |
380,454 |
|
279,183 |
Long-term liabilities: |
|
|
|
Long-term debt, net of current maturities and deferred debt issuance costs |
486,961 |
|
360,740 |
Operating lease liabilities, net of current portion |
30,661 |
|
12,649 |
Deferred income taxes, net |
53,852 |
|
37,121 |
Other long-term liabilities |
16,467 |
|
13,398 |
Total long-term liabilities |
587,941 |
|
423,908 |
Total liabilities |
968,395 |
|
703,091 |
Commitments and contingencies |
|
|
|
Stockholders' Equity: |
|
|
|
Preferred stock, par value |
— |
|
— |
Class A common stock, par value |
44 |
|
44 |
Class B common stock, par value |
12 |
|
12 |
Additional paid-in capital |
278,065 |
|
267,330 |
|
(11,490) |
|
(178) |
|
(15,603) |
|
(15,603) |
Accumulated other comprehensive income, net |
7,502 |
|
18,694 |
Retained earnings |
315,210 |
|
246,275 |
Total stockholders' equity |
573,740 |
|
516,574 |
Total liabilities and stockholders' equity |
$ 1,542,135 |
|
$ 1,219,665 |
|
|
|
|
|
|||
Consolidated Statements of Cash Flows |
|||
(in thousands) |
|||
|
|||
|
For the Fiscal Year Ended |
||
|
2024 |
|
2023 |
Cash flows from operating activities: |
|
|
|
Net income |
$ 68,935 |
|
$ 49,001 |
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
Depreciation, depletion, accretion and amortization |
92,920 |
|
79,100 |
Amortization of deferred debt issuance costs |
362 |
|
299 |
Unrealized loss (gain) on derivative instruments |
184 |
|
342 |
Provision (recovery) for bad debt |
491 |
|
456 |
Gain on sale of property, plant and equipment |
(4,483) |
|
(7,048) |
Gain on facility exchange |
— |
|
(5,389) |
Realized losses on restricted investments |
53 |
|
30 |
Share-based compensation expense |
14,412 |
|
10,759 |
Loss (earnings) from investment in joint venture |
3 |
|
— |
Deferred income taxes |
22,681 |
|
11,165 |
Other non-cash adjustments |
(300) |
|
(263) |
Changes in operating assets and liabilities: |
|
|
|
Contracts receivable including retainage |
(6,627) |
|
(25,961) |
Costs and estimated earnings in excess of billings on uncompleted contracts |
5,531 |
|
2,573 |
Inventories |
(15,480) |
|
(7,320) |
Prepaid expenses and other current assets |
(13,015) |
|
3,650 |
Other assets |
(522) |
|
(129) |
Accounts payable |
13,433 |
|
17,220 |
Billings in excess of costs and estimated earnings on uncompleted contracts |
24,869 |
|
24,099 |
Accrued expenses and other current liabilities |
4,828 |
|
2,340 |
Other long-term liabilities |
804 |
|
2,233 |
Net cash provided by operating activities, net of acquisitions |
209,079 |
|
157,157 |
Cash flows from investing activities: |
|
|
|
Purchases of property, plant and equipment |
(87,930) |
|
(97,810) |
Proceeds from sale of property, plant and equipment |
14,059 |
|
17,698 |
Proceeds from facility exchange |
— |
|
36,987 |
Business acquisitions, net of cash acquired |
(231,777) |
|
(91,787) |
Proceeds from the sale of restricted investments |
3,553 |
|
2,900 |
Purchases of restricted investments |
(5,490) |
|
(11,360) |
Net cash used in investing activities |
(307,585) |
|
(143,372) |
Cash flows from financing activities: |
|
|
|
Proceeds from issuance of long-term debt, net of debt issuance costs |
210,235 |
|
103,000 |
Principal payments of long-term debt |
(72,813) |
|
(103,125) |
Purchase of treasury stock |
(11,312) |
|
(139) |
Net cash provided by (used in) financing activities |
126,110 |
|
(264) |
Net change in cash, cash equivalents and restricted cash |
27,604 |
|
13,521 |
Cash, cash equivalents and restricted cash: |
|
|
|
Beginning of year |
49,080 |
|
35,559 |
End of year |
$ 76,684 |
|
$ 49,080 |
|
|
|
|
Supplemental cash flow information: |
|
|
|
Cash paid for interest |
$ 21,680 |
|
$ 19,157 |
Cash paid for income taxes |
$ 5,447 |
|
$ 1,009 |
Cash paid for operating lease liabilities |
$ 6,874 |
|
$ 3,029 |
Non-cash items: |
|
|
|
Operating lease right-of-use assets obtained in exchange for operating lease |
$ 29,097 |
|
$ 3,109 |
Property, plant and equipment financed with accounts payable |
$ 7,227 |
|
$ 2,459 |
Amounts (receivable) payable to sellers in business combinations |
$ (153) |
|
$ — |
Reconciliation of Non-GAAP Financial Measures
Adjusted EBITDA represents net income before, as applicable from time to time, (i) interest expense, net, (ii) provision (benefit) for income taxes, (iii) depreciation, depletion, accretion and amortization, (iv) share-based compensation expense, (v) loss on the extinguishment of debt, and (vi) expenses associated with non-routine acquisitions. Adjusted EBITDA Margin represents Adjusted EBITDA as a percentage of revenues for each period. These metrics are supplemental measures of our operating performance that are neither required by, nor presented in accordance with, GAAP. These measures have limitations as analytical tools and should not be considered in isolation or as an alternative to net income or any other performance measure derived in accordance with GAAP as an indicator of our operating performance. We present Adjusted EBITDA and Adjusted EBITDA Margin because management uses these measures as key performance indicators, and we believe that securities analysts, investors and others use these measures to evaluate companies in our industry. Our calculation of Adjusted EBITDA and Adjusted EBITDA Margin may not be comparable to similarly named measures reported by other companies. Potential differences may include differences in capital structures, tax positions and the age and book depreciation of intangible and tangible assets.
The following tables present a reconciliation of net income, the most directly comparable measure calculated in accordance with GAAP, to Adjusted EBITDA and the calculation of Adjusted EBITDA Margin for the applicable periods.
|
|||
Net Income to Adjusted EBITDA Reconciliation |
|||
Fiscal Years Ended |
|||
(in thousands, except percentages) |
|||
|
|||
|
For the Fiscal Year Ended September 30, |
||
|
2024 |
|
2023 (2) |
Net income |
$ 68,935 |
|
$ 49,001 |
Interest expense, net |
19,071 |
|
17,346 |
Provision for income taxes |
23,161 |
|
16,403 |
Depreciation, depletion, accretion and amortization |
92,920 |
|
79,100 |
Share-based compensation expense |
15,031 |
|
10,759 |
Acquisition-related expenses (1) |
1,455 |
|
— |
Adjusted EBITDA |
$ 220,573 |
|
$ 172,609 |
Revenues |
$ 1,823,889 |
|
$ 1,563,548 |
Adjusted EBITDA Margin |
12.1 % |
|
11.0 % |
|
|
(1) |
Reflects expenses associated with the acquisition of Lone Star Paving, which management views as a non-routine acquisition. |
|
|
(2) |
In periods commencing prior to |
|
|||
Net Income to Adjusted EBITDA Reconciliation |
|||
Three Months Ended |
|||
(in thousands, except percentages) |
|||
|
|||
|
For the Three Months Ended September 30, |
||
|
2024 |
|
2023 (2) |
Net income |
$ 29,308 |
|
$ 30,913 |
Interest expense, net |
6,084 |
|
3,545 |
Provision for income taxes |
10,256 |
|
10,250 |
Depreciation, depletion, accretion and amortization |
25,452 |
|
21,331 |
Share-based compensation expense |
4,445 |
|
2,850 |
Acquisition expenses(1) |
1,455 |
|
— |
Adjusted EBITDA |
$ 77,000 |
|
$ 68,889 |
Revenues |
$ 538,163 |
|
$ 475,026 |
Adjusted EBITDA Margin |
14.3 % |
|
14.5 % |
|
|
(1) |
Reflects expenses associated with the acquisition of Lone Star Paving, which management views as a non-routine acquisition. |
|
|
(2) |
In periods commencing prior to |
|
|||
Net Income to Adjusted EBITDA Reconciliation |
|||
Fiscal Year 2025 Outlook |
|||
(unaudited, in thousands, except percentages) |
|||
|
|||
|
For the Fiscal Year Ending |
||
|
Low |
|
High |
Net income |
$ 97,000 |
|
$ 113,000 |
Interest expense, net |
64,072 |
|
62,715 |
Provision for income taxes |
32,471 |
|
38,432 |
Depreciation, depletion, accretion and amortization |
128,957 |
|
138,353 |
Share-based compensation expense |
21,500 |
|
21,500 |
Acquisition expenses |
3,000 |
|
3,000 |
Adjusted EBITDA |
$ 347,000 |
|
$ 377,000 |
Revenues |
$ 2,480,000 |
|
$ 2,580,000 |
Adjusted EBITDA Margin |
14.0 % |
|
14.6 % |
View original content:https://www.prnewswire.com/news-releases/construction-partners-inc-announces-fiscal-2024-fourth-quarter-and-full-year-results-302312260.html
SOURCE