Tuya Reports Fourth Quarter and Fiscal 2024 Unaudited Financial Results and Declaration of Dividend
Fourth Quarter 2024 Financial Highlights
-
Total revenue was
US$82.1 million , up approximately 27.4% year-over-year (4Q2023:US$64.4 million ). -
IoT platform-as-a-service ("PaaS") revenue was
US$59.3 million , up approximately 25.7% year-over-year (4Q2023:US$47.2 million ). -
Software-as-a-service ("SaaS") and others revenue was
US$11.5 million , up approximately 21.1% year-over-year (4Q2023:US$9.5 million ). -
Smart solution revenue was
US$11.3 million , up approximately 45.5% year-over-year (4Q2023:US$7.8 million ). - Overall gross margin was 47.8%, up 0.5 percentage point year-over-year (4Q2023: 47.3%). Gross margin of IoT PaaS increased to 47.4%, up 2.6 percentage points year-over-year (4Q2023: 44.8%).
- Operating margin was negative 4.6%, improved by 32.1 percentage points year-over-year (4Q2023: negative 36.7%). Non-GAAP operating margin was 10.3%, improved by 10.7 percentage points year-over-year (4Q2023: negative 0.4%).
- Net margin was 11.9%, improved by 28.7 percentage points year-over-year (4Q2023: negative 16.8%). Non-GAAP net margin was 26.9%, improved by 7.4 percentage points year-over-year (4Q2023: 19.5%).
-
Net profits were
US$9.8 million (4Q2023: negativeUS$10.8 million ). Non-GAAP net profits wereUS$22.1 million , up approximately 75.8% year-over-year (4Q2023:US$12.6 million ). -
Net cash generated from operating activities was
US$30.2 million (4Q2023:US$31.8 million ). -
Total cash and cash equivalents, time deposits and treasury securities recorded as short-term and long-term investments were
US$1,016.7 million as ofDecember 31, 2024 , compared toUS$984.3 million as ofDecember 31, 2023 .
Full Year 2024 Financial Highlights
-
Total revenue was
US$298.6 million , up approximately 29.8% year-over-year (for the year endedDecember 31, 2023 :US$230.0 million ). -
IoT platform-as-a-service ("PaaS") revenue was
US$217.1 million , up approximately 29.4% year-over-year (for the year endedDecember 31, 2023 :US$167.7 million ). -
Software-as-a-service ("SaaS") and others revenue was
US$39.6 million , up approximately 10.6% year-over-year (for the year endedDecember 31, 2023 :US$35.8 million ). -
Smart solution revenue was
US$42.0 million , up approximately 58.3% year-over-year (for the year endedDecember 31, 2023 :US$26.5 million ). -
Overall gross margin increased to 47.4%, up 1.0 percentage point year-over-year (for the year ended
December 31, 2023 : 46.4%). Gross margin of IoT PaaS increased to 47.1%, up 3.4 percentage points year-over-year (for the year endedDecember 31, 2023 : 43.7%). -
Operating margin was negative 15.9%, improved by 30.1 percentage points year-over-year (for the year ended
December 31, 2023 : negative 46.0%). Non-GAAP operating margin was 7.6%, improved by 18.5 percentage points year-over-year (for the year endedDecember 31, 2023 : negative 10.9%), marking the first fiscal year of operating profitability on a non-GAAP basis. -
Net margin was 1.7%, improved by 27.9 percentage points year-over-year (for the year ended
December 31, 2023 : negative 26.2%). Non-GAAP net margin was 25.2%, improved by 16.3 percentage points year-over-year (for the year endedDecember 31, 2023 : 8.9%). -
Net profits were
US$5.0 million (for the year endedDecember 31, 2023 : negativeUS$60.3 million ), marking the first fiscal year of net profitability on a GAAP basis. Non-GAAP net profits wereUS$75.3 million , up approximately 268.5% year-over-year (for the year endedDecember 31, 2023 :US$20.4 million ). -
Net cash generated from operating activities was
US$80.4 million , increased by 120.5% year-over-year (for the year endedDecember 31, 2023 :US$36.4 million ).
For further information on the non-GAAP financial measures presented above, see the section headed "Use of Non-GAAP Financial Measures."
Fourth Quarter and Fiscal Year 2024 Operating Highlights
- IoT PaaS customers [1] for the fourth quarter and the fiscal year 2024 were approximately 2,100 and 3,700, respectively (4Q2023 and 2023: approximately 2,200 and 4,000, respectively). Total customers for the fourth quarter and the fiscal year 2024 were approximately 3,000 and 5,800, respectively (4Q2023 and 2023: approximately 3,200 and 6,100, respectively). The Company's key-account strategy has enabled it to focus on serving strategic customers.
-
Premium IoT PaaS customers
[2] for the trailing 12 months ended
December 31, 2024 were 298 (4Q2023: 265). In the fourth quarter and the fiscal year 2024, the Company's premium IoT PaaS customers contributed approximately 87.3% and 86.9% of its IoT PaaS revenue, respectively (4Q2023 and 2023: approximately 82.7% and 83.4%, respectively). -
Dollar-based net expansion rate ("DBNER")
[3] of IoT PaaS for the trailing 12 months ended
December 31, 2024 was 122% (4Q2023: 103%). -
Registered IoT device and software developers were over 1,316,000 as of
December 31, 2024 , up 32.6% from approximately 993,000 developers as ofDecember 31, 2023 .
- The Company defines an IoT PaaS customer for a given period as a customer who has directly placed orders for IoT PaaS with the Company during that period.
- The Company defines a premium IoT PaaS customer as a customer as of a given date that contributed more than
US$100,000 of IoT PaaS revenue during the immediately preceding 12-month period. - The Company calculates DBNER of IoT PaaS for a trailing 12-month period by first identifying all customers in the prior 12-month period (i.e., those have placed at least one order for IoT PaaS during that period), and then calculating the quotient from dividing the IoT PaaS revenue generated from such customers in the current trailing 12-month period by the IoT PaaS revenue generated from the same group of customers in the prior 12-month period. The Company's DBNER may change from period to period, due to a combination of various factors, including changes in the customers' purchase cycles and amounts and the Company's customer mix, among other things. DBNER indicates the Company's ability to expand customer use of the Tuya platform over time and generate revenue growth from existing customers.
Mr. Xueji (Jerry)
Mr.
Fourth Quarter 2024 Unaudited Financial Results
REVENUE
Total revenue in the fourth quarter of 2024 increased by 27.4% to
- IoT PaaS revenue in the fourth quarter of 2024 increased by 25.7% to
US$59.3 million fromUS$47.2 million in the same period of 2023, primarily due to increasing demand fueled by global economic recovery compared with the same period of 2023 and the Company's strategic focus on customer needs and product enhancements. As a result, the Company's DBNER of IoT PaaS for the trailing 12 months endedDecember 31, 2024 increased to 122% from 103% for the trailing 12 months endedDecember 31, 2023 . - SaaS and others revenue in the fourth quarter of 2024 increased by 21.1% to
US$11.5 million fromUS$9.5 million in the same period of 2023, primarily due to an increase in revenue from cloud software products. During the quarter, the Company remained committed to offering value-added services and a diverse range of software products with compelling value propositions to its customers. - Smart solution revenue in the fourth quarter of 2024 increased by 45.5% to
US$11.3 million fromUS$7.8 million in the same period of 2023, primarily due to the increasing customer demand for smart devices with integrated intelligent software capabilities the Company developed beyond IoT.
COST OF REVENUE
Cost of revenue in the fourth quarter of 2024 increased by 26.1% to
GROSS PROFIT AND GROSS MARGIN
Total gross profit in the fourth quarter of 2024 increased by 28.8% to
- IoT PaaS gross margin in the fourth quarter of 2024 was 47.4%, compared to 44.8% in the same period of 2023.
- SaaS and others gross margin in the fourth quarter of 2024 was 72.7%, compared to 74.2% in the same period of 2023.
- Smart solution gross margin in the fourth quarter of 2024 was 24.9%, remained relatively steady sequentially, and compared to 29.7% in the same period of 2023.
Gross margin of each revenue stream increased or fluctuated primarily due to changes in products and solutions mix. As a developer platform with rich ecosystem of smart devices and applications, the Company is committed to focusing on software products with compelling value propositions while maintaining cost efficiency.
OPERATING EXPENSES
Operating expenses decreased by 20.4% to
- Research and development expenses, primarily consisting of employee-related costs and technical expenses, were
US$23.7 million in the fourth quarter of 2024, remained relatively stable as compared toUS$22.8 million in the same period of 2023. During the quarter, the average salaried employee headcount of the Company's research and development team was flat year-over-year. Non-GAAP adjusted research and development expenses in the fourth quarter of 2024 wereUS$21.2 million , compared toUS$19.4 million in the same period of 2023. - Sales and marketing expenses, primarily consisting of employee-related costs and marketing expenses, were
US$9.0 million in the fourth quarter of 2024, compared toUS$10.9 million in the same period of 2023, primarily due to the Company's efforts to control expenditures and improve sales and marketing efficiency. Non-GAAP adjusted sales and marketing expenses in the fourth quarter of 2024 wereUS$8.2 million , compared toUS$9.5 million in the same period of 2023. - General and administrative expenses, primarily consisting of employee-related costs, professional services and other administrative expenses, were
US$13.6 million in the fourth quarter of 2024, compared toUS$23.8 million in the same period of 2023, primarily due to the decline in credit-related impairment of long-term investments. Non-GAAP adjusted general and administrative expenses in the fourth quarter of 2024 wereUS$4.7 million , compared toUS$5.3 million in the same period of 2023. - Other operating income, net in the fourth quarter of 2024 was
US$3.3 million , primarily due to the receipt of software value-added tax refunds and various general subsidies for enterprises.
LOSS/PROFIT FROM OPERATIONS AND OPERATING MARGIN
Loss from operations in the fourth quarter of 2024 narrowed by 83.9% to
Operating margin in the fourth quarter of 2024 was negative 4.6%, improved by 32.1 percentage points from negative 36.7% in the same period of 2023. Non-GAAP operating margin in the fourth quarter of 2024 was 10.3%, improved by 10.7 percentage points from negative 0.4% in the same period of 2023.
NET LOSS/PROFIT AND
The Company had a net profit of
The difference between loss from operations and net profit in the fourth quarter of 2024 was primarily because of a
The Company had a non-GAAP net profit of
Net margin in the fourth quarter of 2024 was 11.9%, improving by 28.7 percentage points from negative 16.8% in the same period of 2023. Non-GAAP net margin in the fourth quarter of 2024 was 26.9%, improving by 7.4 percentage points from 19.5% in the same period of 2023.
BASIC AND DILUTED NET LOSS/PROFIT PER ADS
Basic and diluted net profit per ADS was
Non-GAAP basic and diluted net profit per ADS was
CASH AND CASH EQUIVALENTS, TIME DEPOSITS AND TREASURY SECURITIES RECORDED AS SHORT-TERM AND LONG-TERM INVESTMENTS
Cash and cash equivalents, time deposits and treasury securities recorded as short-term and long-term investments were
NET CASH GENERATED FROM OPERATING ACTIVITIES
Net cash generated from operating activities in the fourth quarter of 2024 was
Fiscal Year 2024 Unaudited Financial Results
REVENUE
Total revenue increased by 29.8% to
- IoT PaaS revenue increased by 29.4% to
US$217.1 million in the year endedDecember 31, 2024 fromUS$167.7 million in the same period of 2023, primarily due to increasing demand fueled by global economic recovery compared with 2023 and the Company's strategic focus on customer needs and product enhancements. As a result of these factors, the Company's DBNER of IoT PaaS for the trailing 12 months endedDecember 31, 2024 increased to 122% from 103% for the trailing 12 months endedDecember 31, 2023 . - SaaS and others revenue increased by 10.6% to
US$39.6 million in the year endedDecember 31, 2024 fromUS$35.8 million in the same period of 2023, primarily due to an increase in revenue from cloud software products. During the year endedDecember 31, 2024 , the Company remained committed to offering value-added services and a diverse range of software products with compelling value propositions to its customers. - Smart solution revenue increased by 58.3% to
US$42.0 million in the year endedDecember 31, 2024 fromUS$26.5 million in the same period of 2023, primarily attributable to the increasing customer demand for smart devices with integrated intelligent software capabilities the Company developed beyond IoT.
COST OF REVENUE
Cost of revenue increased by 27.4% to
GROSS PROFIT AND GROSS MARGIN
Total gross profit increased by 32.6% to
- IoT PaaS gross margin was 47.1% in the year ended
December 31, 2024 , compared to 43.7% in the same period of 2023. - SaaS and others gross margin was 71.9% in the year ended
December 31, 2024 , compared to 74.2% in the same period of 2023. - Smart solution gross margin was 25.5% in the year ended
December 31, 2024 , compared to 25.5% in the same period of 2023.
Gross margin of each revenue stream increased or fluctuated primarily due to changes in products and solutions mix. As a developer platform with rich ecosystem of smart devices and applications, the Company is committed to focusing on software products with compelling value propositions while maintaining cost efficiency.
OPERATING EXPENSES
Operating expenses decreased by 11.0% to
- Research and development expenses were
US$95.0 million in the year endedDecember 31, 2024 , down 7.1% fromUS$102.3 million in the same period of 2023, primarily because of (i) the Company's strategic streamlining of its research and development team and operations, (ii) lower share-based compensation expenses as equity incentive awards granted at higher valuations in previous years have been gradually amortized, and (iii) partially offset by a one-time increase in share-based compensation expenses resulting from the repricing of stock options. During the year, the average salaried employee headcount of the Company's research and development team was down approximately 11.6% year over year. Non-GAAP adjusted research and development expenses in the year endedDecember 31, 2024 wereUS$80.7 million , compared toUS$87.5 million in the same period of 2023. - Sales and marketing expenses were
US$37.1 million in the year endedDecember 31, 2024 , down 8.3% fromUS$40.4 million in the same period of 2023, primarily because of (i) the Company's strategic streamlining of its sales and marketing team, (ii) lower share -based compensation expenses as equity incentive awards granted at higher valuations in previous years have been largely amortized, (iii) the Company's efforts to control expenditures and improve sales and marketing efficiency, and (iv) partially offset by a one-time increase in share-based compensation expenses resulting from the repricing of stock options. Non-GAAP adjusted sales and marketing expenses in the year endedDecember 31, 2024 wereUS$32.0 million , compared toUS$35.0 million in the same period of 2023. - General and administrative expenses were
US$68.3 million in the year endedDecember 31, 2024 , down 15.4% fromUS$80.7 million in the same period of 2023, primarily because of (i) the decline in credit-related impairment of long-term investments, (ii) the Company's strategic streamlining of its general and administrative team, and (iii) partially offset by a one-time increase in share-based compensation expenses resulting from the repricing of stock options. Non-GAAP adjusted general and administrative expenses in the year endedDecember 31, 2024 wereUS$17.4 million , compared toUS$20.1 million in the same period of 2023. - Other operating incomes, net were
US$11.3 million in the year endedDecember 31, 2024 , primarily due to receipts of software value-added tax refund and various general subsidies for enterprises.
LOSS/PROFIT FROM OPERATIONS AND OPERATING MARGIN
Loss from operations was
Operating margin was negative 15.9% in the year ended
NET LOSS/PROFIT AND
The Company had a net profit of
The difference between loss from operation and net profit in the year ended
The Company had a non-GAAP net profit of
Net margin was 1.7% in the year ended
BASIC AND DILUTED NET LOSS/PROFIT PER ADS
Basic and diluted net profit per ADS were
Non-GAAP basic and diluted net profit per ADS in the year ended
CASH AND CASH EQUIVALENTS, TIME DEPOSITS AND TREASURY SECURITIES RECORDED AS SHORT-TERM AND LONG-TERM INVESTMENTS
Cash and cash equivalents, time deposits and treasury securities recorded as short-term and long-term investments were
NET CASH GENERATED FROM OPERATING ACTIVITIES
Net cash generated from operating activities was
For further information on non-GAAP financial measures presented above, see the section headed "Use of Non-GAAP Financial Measures."
Business Outlook
With the stabilizing macroeconomic environment and normalizing downstream inventory levels in 2024, the industry is currently on a positive trajectory. With the effective implementation of the Company's customer and product strategies, along with the utilization and innovation of emerging technologies like AI, the Company is confident in its business prospects.
The Company will remain committed to continuously iterating and improving its products and services and further enhancing software and hardware capabilities, particularly by leveraging the AI capabilities, expanding key customer base, investing in innovations and new opportunities, diversifying revenue streams, and further optimizing operating efficiency. At the same time, the Company understands that future trajectories may encounter challenges, including shifting consumer spending patterns, regional economic disparities, inventory management, foreign exchange rate and interests rate volatility, and broader geopolitical uncertainties.
Declaration of Dividend and Record Date
On
In order to qualify for the Dividend, with respect to ordinary shares registered on the Company's
Dividend to be paid to the holders of ADSs issued by the depositary of the ADSs will be subject to the terms of the deposit agreement.
The payment date is expected to be on or around
Conference Call Information
The Company's management will hold a conference call at
Online registration: https://register.vevent.com/register/BI7d279945a4c846f48483fdfc0e47a728
Additionally, a live and archived webcast of the conference call will be available on the Company's investor relations website at https://ir.tuya.com, and a replay of the webcast will be available following the session.
About
Use of Non-GAAP Financial Measures
In evaluating the business, the Company considers and uses non-GAAP financial measures, such as non-GAAP operating expenses, non-GAAP loss from operations (including non-GAAP operating margin), non-GAAP net (loss)/profit (including non-GAAP net margin), and non-GAAP basic and diluted net (loss)/profit per ADS, as supplemental measures to review and assess its operating performance. The presentation of non-GAAP financial measures is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with generally accepted accounting principles in
Non-GAAP financial measures are not defined under
Reconciliations of Tuya's non-GAAP financial measures to the most comparable
Safe Harbor Statement
This press release contains forward-looking statements. These statements are made under the "safe harbor" provisions of the
Investor Relations Contact
Investor Relations
Email: ir@tuya.com
Phone: +1 (323) 240-5796
Email: gary@blueshirtgroup.co
HL Strategy
Haiyan LI-LABBE
Email: hl@hl-strategy.com
|
|||
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS |
|||
(All amounts in US$ thousands ("US$"), |
|||
except for share and per share data, unless otherwise noted) |
|||
|
|
|
|
|
As of |
|
As of |
|
2023 |
|
2024 |
|
|
|
|
ASSETS |
|
|
|
Current assets: |
|
|
|
Cash and cash equivalents |
498,688 |
|
653,334 |
Restricted cash |
– |
|
50 |
Short-term investments |
291,023 |
|
194,536 |
Accounts receivable, net |
9,214 |
|
7,592 |
Notes receivable, net |
4,955 |
|
7,485 |
Inventories, net |
32,865 |
|
23,840 |
Prepayments and other current assets, net |
11,053 |
|
16,179 |
Total current assets |
847,798 |
|
903,016 |
Non-current assets: |
|
|
|
Property, equipment and software, net |
2,589 |
|
6,619 |
Land use rights, net |
– |
|
8,825 |
Operating lease right-of-use assets, net |
7,647 |
|
4,550 |
Long-term investments |
207,489 |
|
180,092 |
Other non-current assets, net |
877 |
|
678 |
Total non-current assets |
218,602 |
|
200,764 |
Total assets |
1,066,400 |
|
1,103,780 |
|
|
|
|
LIABILITIES AND SHAREHOLDERS' EQUITY |
|
|
|
Current liabilities: |
|
|
|
Accounts payable |
11,577 |
|
19,051 |
Advances from customers |
31,776 |
|
31,346 |
Deferred revenue, current |
6,802 |
|
7,525 |
Accruals and other current liabilities |
32,807 |
|
32,257 |
Incomes tax payables |
689 |
|
360 |
Lease liabilities, current |
3,883 |
|
3,798 |
Total current liabilities |
87,534 |
|
94,337 |
Non-current liabilities: |
|
|
|
Lease liabilities, non-current |
3,904 |
|
851 |
Deferred revenue, non-current |
506 |
|
377 |
Other non-current liabilities |
3,891 |
|
767 |
Total non-current liabilities |
8,301 |
|
1,995 |
Total liabilities |
95,835 |
|
96,332 |
|
|||
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS (CONTINUED) |
|||
(All amounts in US$ thousands ("US$"), |
|||
except for share and per share data, unless otherwise noted) |
|||
|
|
|
|
|
As of |
|
As of |
|
2023 |
|
2024 |
|
|
|
|
Shareholders' equity: |
|
|
|
Ordinary shares |
– |
|
– |
Class A ordinary shares |
25 |
|
25 |
Class B ordinary shares |
4 |
|
4 |
|
(53,630) |
|
(15,726) |
Additional paid-in capital |
1,616,105 |
|
1,612,712 |
Accumulated other comprehensive loss |
(17,091) |
|
(19,716) |
Accumulated deficit |
(574,848) |
|
(569,851) |
|
|
|
|
Total shareholders' equity |
970,565 |
|
1,007,448 |
|
|
|
|
Total liabilities and shareholders' equity |
1,066,400 |
|
1,103,780 |
|
|||||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF |
|||||||
(All amounts in US$ thousands ("US$"), |
|||||||
except for share and per share data, unless otherwise noted) |
|||||||
|
|
|
|
|
|
|
|
|
For the Three Months Ended |
|
For the Year Ended |
||||
|
|
|
|
|
|
|
|
2023 |
|
2024 |
|
2023 |
|
2024 |
|
|
|
|
|
|
|
|
|
Revenue |
64,411 |
|
82,059 |
|
229,990 |
|
298,617 |
Cost of revenue |
(33,948) |
|
(42,821) |
|
(123,335) |
|
(157,187) |
|
|
|
|
|
|
|
|
Gross profit |
30,463 |
|
39,238 |
|
106,655 |
|
141,430 |
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
Research and development expenses |
(22,806) |
|
(23,705) |
|
(102,277) |
|
(95,049) |
Sales and marketing expenses |
(10,937) |
|
(9,048) |
|
(40,440) |
|
(37,081) |
General and administrative expenses |
(23,754) |
|
(13,618) |
|
(80,663) |
|
(68,254) |
Other operating incomes, net |
3,410 |
|
3,337 |
|
10,901 |
|
11,334 |
|
|
|
|
|
|
|
|
Total operating expenses |
(54,087) |
|
(43,034) |
|
(212,479) |
|
(189,050) |
|
|
|
|
|
|
|
|
Loss from operations |
(23,624) |
|
(3,796) |
|
(105,824) |
|
(47,620) |
|
|
|
|
|
|
|
|
Other income/(loss) |
|
|
|
|
|
|
|
Other non-operating income, net |
778 |
|
767 |
|
3,113 |
|
4,180 |
Financial income, net |
13,135 |
|
12,474 |
|
44,976 |
|
50,718 |
Foreign exchange gain/(loss), net |
17 |
|
864 |
|
669 |
|
(136) |
|
|
|
|
|
|
|
|
(Loss)/profit before income tax expense |
(9,694) |
|
10,309 |
|
(57,066) |
|
7,142 |
Income tax expense |
(1,122) |
|
(524) |
|
(3,249) |
|
(2,145) |
|
|
|
|
|
|
|
|
Net (loss)/profit |
(10,816) |
|
9,785 |
|
(60,315) |
|
4,997 |
|
|
|
|
|
|
|
|
Net (loss)/profit attributable to |
(10,816) |
|
9,785 |
|
(60,315) |
|
4,997 |
|
|
|
|
|
|
|
|
Net (loss)/profit attribute to ordinary shareholders |
(10,816) |
|
9,785 |
|
(60,315) |
|
4,997 |
|
|
|
|
|
|
|
|
Net (loss)/profit |
(10,816) |
|
9,785 |
|
(60,315) |
|
4,997 |
|
|
|
|
|
|
|
|
Other comprehensive (loss)/income |
|
|
|
|
|
|
|
Changes in fair value of long-term investments |
(5,321) |
|
153 |
|
(7,791) |
|
14 |
Transfer out of fair value changes of long-term investments |
7,487 |
|
– |
|
15,537 |
|
65 |
Foreign currency translation |
1,772 |
|
(4,450) |
|
(2,722) |
|
(2,574) |
|
|
|
|
|
|
|
|
Total comprehensive (loss)/income attributable to |
(6,878) |
|
5,488 |
|
(55,291) |
|
2,372 |
|
|||||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF |
|||||||
(All amounts in US$ thousands ("US$"), |
|||||||
except for share and per share data, unless otherwise noted) |
|||||||
|
|
|
|
|
|
|
|
|
For the Three Months Ended |
|
For the Year Ended |
||||
|
|
|
|
|
|
|
|
|
2023 |
|
2024 |
|
2023 |
|
2024 |
|
|
|
|
|
|
|
|
Net (loss)/profit attributable to |
(10,816) |
|
9,785 |
|
(60,315) |
|
4,997 |
|
|
|
|
|
|
|
|
Net (loss)/profit attributable to ordinary shareholders |
(10,816) |
|
9,785 |
|
(60,315) |
|
4,997 |
|
|
|
|
|
|
|
|
Weighted average number of ordinary shares used in |
|
|
|
|
|
|
|
computing net (loss)/profit per share, basic and diluted |
|
|
|
|
|
|
|
– basic |
557,103,923 |
|
587,987,654 |
|
555,466,061 |
|
573,782,783 |
– diluted |
557,103,923 |
|
589,689,036 |
|
555,466,061 |
|
591,006,801 |
Net (loss)/profit per share attributable to |
|
|
|
|
|
||
ordinary shareholders, basic and diluted |
|
|
|
|
|
|
|
– Basic |
(0.02) |
|
0.02 |
|
(0.11) |
|
0.01 |
– Diluted |
(0.02) |
|
0.02 |
|
(0.11) |
|
0.01 |
Share-based compensation expenses were included in: |
|
|
|
|
|
||
Research and development expenses |
3,446 |
|
2,487 |
|
14,734 |
|
14,347 |
Sales and marketing expenses |
1,462 |
|
869 |
|
5,446 |
|
5,098 |
General and administrative expenses |
11,028 |
|
8,855 |
|
45,036 |
|
48,305 |
|
|||||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
|||||||
(All amounts in US$ thousands ("US$"), |
|||||||
except for share and per share data, unless otherwise noted) |
|||||||
|
|
|
|
|
|
|
|
|
For the Three Months Ended |
|
For the Year Ended |
||||
|
|
|
|
|
|
|
|
|
2023 |
|
2024 |
|
2023 |
|
2024 |
|
|
|
|
|
|
|
|
Net cash generated from operating activities |
31,760 |
|
30,182 |
|
36,443 |
|
80,352 |
Net cash generated from investing activities |
299,763 |
|
45,556 |
|
332,455 |
|
107,428 |
Net cash generated from/(used in) financing activities |
162 |
|
(33,022) |
|
(2,223) |
|
(33,200) |
Effect of exchange rate changes on cash and cash equivalents, restricted cash |
729 |
|
(387) |
|
(1,148) |
|
116 |
|
|
|
|
|
|
|
|
Net increase in cash and cash equivalents, restricted cash |
332,414 |
|
42,329 |
|
365,527 |
|
154,696 |
|
|
|
|
|
|
|
|
Cash and cash equivalents, restricted cash at the beginning of period |
166,274 |
|
611,055 |
|
133,161 |
|
498,688 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, restricted cash at the end of period |
498,688 |
|
653,384 |
|
498,688 |
|
653,384 |
|
|||||||
UNAUDITED RECONCILIATION OF NON-GAAP MEASURES TO THE MOST |
|||||||
(All amounts in US$ thousands ("US$"), |
|||||||
except for share and per share data, unless otherwise noted) |
|||||||
|
|
|
|
|
|
|
|
|
For the Three Months Ended |
|
For the Year Ended |
||||
|
|
|
|
|
|
|
|
|
2023 |
|
2024 |
|
2023 |
|
2024 |
|
|
|
|
|
|
|
|
Reconciliation of operating expenses to non-GAAP operating expenses |
|
|
|
|
|
|
|
Research and development expenses |
(22,806) |
|
(23,705) |
|
(102,277) |
|
(95,049) |
Add: Share-based compensation expenses |
3,446 |
|
2,487 |
|
14,734 |
|
14,347 |
|
|
|
|
|
|
|
|
|
(19,360) |
|
(21,218) |
|
(87,543) |
|
(80,702) |
|
|
|
|
|
|
|
|
Sales and marketing expenses |
(10,937) |
|
(9,048) |
|
(40,440) |
|
(37,081) |
Add: Share-based compensation expenses |
1,462 |
|
869 |
|
5,446 |
|
5,098 |
|
|
|
|
|
|
|
|
Adjusted Sales and marketing expenses |
(9,475) |
|
(8,179) |
|
(34,994) |
|
(31,983) |
|
|
|
|
|
|
|
|
General and administrative expenses |
(23,754) |
|
(13,618) |
|
(80,663) |
|
(68,254) |
Add: Share-based compensation expenses |
11,028 |
|
8,855 |
|
45,036 |
|
48,305 |
Add: Credit-related impairment of long-term investments |
7,435 |
|
72 |
|
15,537 |
|
261 |
Add: Litigation costs |
– |
|
– |
|
– |
|
2,300 |
|
|
|
|
|
|
|
|
Adjusted General and administrative expenses |
(5,291) |
|
(4,691) |
|
(20,090) |
|
(17,388) |
|
|
|
|
|
|
|
|
Reconciliation of loss from operations to non-GAAP (loss)/profit from operations |
|
|
|
|
|
|
|
Loss from operations |
|
|
|
|
|
|
|
|
(23,624) |
|
(3,796) |
|
(105,824) |
|
(47,620) |
Operating margin |
(36.70 %) |
|
(4.60 %) |
|
(46.00 %) |
|
(15.90 %) |
Add: Share-based compensation expenses |
15,936 |
|
12,211 |
|
65,216 |
|
67,750 |
Add: Credit-related impairment of long-term investments |
7,435 |
|
72 |
|
15,537 |
|
261 |
Add: Litigation costs |
– |
|
– |
|
– |
|
2,300 |
Non-GAAP (loss)/profit from operations |
(253) |
|
8,487 |
|
(25,071) |
|
22,691 |
|
|
|
|
|
|
|
|
Non-GAAP Operating margin |
(0.40 %) |
|
10.30 % |
|
(10.90 %) |
|
7.60 % |
|
|||||||
UNAUDITED RECONCILIATION OF NON-GAAP MEASURES TO THE MOST |
|||||||
(All amounts in US$ thousands ("US$"), |
|||||||
except for share and per share data, unless otherwise noted) |
|||||||
|
|
|
|
|
|
|
|
|
For the Three Months Ended |
|
For the Year Ended |
||||
|
|
|
|
|
|
|
|
|
2023 |
|
2024 |
|
2023 |
|
2024 |
|
|
|
|
|
|
|
|
Reconciliation of net (loss)/profit to non-GAAP net profit |
|
|
|
|
|
|
|
Net (loss)/profit |
(10,816) |
|
9,785 |
(60,315) |
|
4,997 |
|
Net margin |
(16.8 %) |
|
11.9 % |
|
(26.2 %) |
|
1.7 % |
Add: Share-based compensation expenses |
15,936 |
|
12,211 |
|
65,216 |
|
67,750 |
Add: Credit-related impairment of long-term investments |
7,435 |
|
72 |
|
15,537 |
|
261 |
Add: Litigation costs |
– |
|
– |
|
– |
|
2,300 |
Non-GAAP Net profit |
12,555 |
|
22,068 |
|
20,438 |
|
75,308 |
|
|
|
|
|
|
|
|
Non-GAAP Net margin |
19.5 % |
|
26.9 % |
|
8.9 % |
|
25.2 % |
|
|
|
|
|
|
|
|
Weighted average number of ordinary shares used in computing non-GAAP net profit per share, |
|
|
|
|
|
|
|
– Basic |
557,103,923 |
|
587,987,654 |
|
555,466,061 |
|
573,782,783 |
– Diluted |
589,438,606 |
|
589,689,036 |
|
586,431,849 |
|
591,006,801 |
|
|
|
|
|
|
|
|
Non-GAAP net profit per share attributable to ordinary shareholders |
|
|
|
|
|
|
|
– Basic |
0.02 |
|
0.04 |
|
0.04 |
|
0.13 |
– Diluted |
0.02 |
|
0.04 |
|
0.03 |
|
0.13 |
SOURCE