GOLD ROYALTY REPORTS RECORD REVENUE AND CASH FLOW IN THE FIRST QUARTER 2026
First Quarter 2026 Highlights
- Record revenue of
$7.2 million ,$9.4 million in Total Revenue, Land Agreement Proceeds and Interest*, and 1,920 gold equivalent ounces ("GEOs")* for the quarter - Record Adjusted EBITDA* of
$7.0 million , approximately 318% higher than the same period in 2025 - Exited the first quarter with over
$13.6 million of cash, no debt and a fully undrawn$150 million credit facility, inclusive of a$25 million accordion feature - The Company remains on track to achieve its outlook of 7,500 - 9,300 GEOs in 2026. On an annualized basis, first quarter results exceed the low end of the previously disclosed guidance, and we continue to expect that production will be weighted towards the second half of the year
* See "Non-IFRS Measures" below.
Management Appointments
Selected Financial Highlights
The following table sets forth selected financial information for the three months ended
|
|
|
For the three months ended |
|
||
|
(in thousands of dollars, except per share and GEOs amounts) |
|
($) |
|
($) |
|
|
Revenue |
|
7,178 |
|
3,138 |
|
|
Net income (loss) |
|
1,771 |
|
(1,248) |
|
|
Net income (loss) per share, basic and diluted |
|
0.01 |
|
(0.01) |
|
|
Cash provided by operating activities |
|
4,474 |
|
2,487 |
|
|
Non-IFRS and Other Measures |
|
|
|
|
|
|
Total Revenue, Land Agreement Proceeds and Interest(1) |
|
9,362 |
|
3,577 |
|
|
Adjusted EBITDA(1) |
|
6,999 |
|
1,673 |
|
|
Adjusted Net Income (Loss)(1) |
|
3,273 |
|
(1,246) |
|
|
Adjusted Net Loss Per Share, basic and diluted(1) |
|
0.01 |
|
(0.01) |
|
|
GEOs(1) |
|
1,920 |
|
1,249 |
|
|
Statement of Financial Position |
|
|
|
|
|
|
Total assets |
|
846,869 |
|
822,756 |
|
|
Total non-current liabilities |
|
119,914 |
|
118,943 |
|
|
__________ |
|
|
Note: |
|
|
1) |
Total Revenue, Land Agreement Proceeds and Interest, Adjusted EBITDA, Adjusted Net Income (Loss), Adjusted Net Income (Loss) Per Share, basic and diluted and GEOs are each non-IFRS measures and do not have a standardized meaning under IFRS. See "Non-IFRS Measures" below for further information. |
Portfolio Update
For further information see Aura's news releases dated
Agnico Eagle also reconfirmed that it is advancing an internal technical evaluation of a potential second shaft at Odyssey. Current work is focused on mine design and planning, surface layout, headframe design, and preparatory activities to support the permitting process. The evaluation is expected by Agnico Eagle to be completed in the fourth quarter of 2026. In addition, exploration drilling generated further positive results throughout numerous areas around Odyssey.
For further information see Agnico Eagle's news release dated
Côté
For further information see IAMGOLD's news release dated
For further information see Capstone's news release dated
For further information see i-80's news release dated
For further information see BHP's news release dated
For further information see Barrick's management's discussion and analysis for the three and twelve months ended
For further information see Orla's news release dated
The results of the PEA are preliminary in nature and include inferred mineral resources that are considered too speculative geologically to have economic considerations applied to them to be classified as mineral reserves. There is no certainty that the results of the PEA will be realized. Mineral resources that are not mineral reserves do not have demonstrated economic viability.
For further information see Blackrock Silver's news release dated
Vareš Mine (100% copper stream with ongoing payments of 30% of the spot copper price; "Vareš"): On
For further information see DPM's announcement dated
For further information, please see the S-K 1300 Report titled "
Royalty Generator Model Update
Our royalty generator model continues to generate positive results. We have generated 56 royalties since the acquisition of
2026 Outlook
The Company maintains its previously announced forecast of between 5,700 and 7,000 GEOs in 2026, which includes approximately 600 GEOs relating to Land Agreement Proceeds credited against other mineral interest and interest payments, and is based on an assumed gold price of
Commodity prices will affect calculation of gold equivalent ounces from copper (and other metals) stream and royalties and from Land Agreement Proceeds and other payments. Please see our news release dated
First Quarter 2026 Results Conference Call Details
A conference call will be held at
Webinar: Click Here
US and
International: 1-412-206-6408
The first quarter 2026 results presentation will be available on
2026 Capital Markets Day
2026 capital markets day registration: Click Here
A replay of the event will be available following the presentation.
Outstanding Warrants
As of
About
Qualified Person
Alastair Still,
Notice to Investors
For further information regarding the project updates regarding properties underlying the Company's royalties, stream and other interests, please refer to the disclosures of the operators thereof, including the news releases referenced herein and the other disclosures of such operators. Disclosure relating to properties in which
Unless otherwise indicated, the technical and scientific disclosure contained or referenced in this news release, including any references to mineral resources or mineral reserves, was prepared by the project operators in accordance with Canadian National Instrument 43-101, which differs significantly from the requirements of the
Forward-Looking Statements:
Certain of the information contained in this news release constitutes "forward-looking information" and "forward-looking statements" within the meaning of applicable Canadian and
Non-IFRS Measures
We have included, in this document, certain performance measures, including: (i) Total Revenue, Land Agreement Proceeds and Interest; (ii) Adjusted EBITDA; (iii) Adjusted Net Income (Loss) and Adjusted Net Income (Loss) Per Share, basic and diluted; and (iv) GEOs which are each non-IFRS measures. The presentation of such non-IFRS measures is intended to provide additional information and should not be considered in isolation or as a substitute for measures of performance prepared in accordance with IFRS Accounting Standards. These non-IFRS measures do not have any standardized meaning prescribed by IFRS Accounting Standards and other companies may calculate these measures differently.
Total Revenue, Land Agreement Proceeds and Interest
Total Revenue, Land Agreement Proceeds and Interest are determined by adjusting revenue for the impact of: land agreement proceeds credited against other mineral interests, interests earned on gold-linked loan, one-time adjustment related to the purchase of
The following is a reconciliation of Total Revenue, Land Agreement Proceeds and Interest to total revenue for the three months ended
|
|
|
For the three months ended |
||
|
|
|
2026 |
|
2025 |
|
(in thousands of dollars) |
|
($) |
|
($) |
|
Royalty |
|
7,033 |
|
1,116 |
|
Streaming |
|
973 |
|
484 |
|
Advance minimum royalty and pre-production royalty |
|
346 |
|
1,078 |
|
Land agreement proceeds |
|
508 |
|
573 |
|
Interest income credited against gold-linked loan |
|
502 |
|
326 |
|
Total Revenue, Land Agreement Proceeds and Interest |
|
9,362 |
|
3,577 |
|
Land agreement proceeds credited against other mineral interests |
|
(20) |
|
(113) |
|
Interest income credited against gold-linked loan |
|
(502) |
|
(326) |
|
One-time adjustment related to the purchase of |
|
(1,000) |
|
-- |
|
Royalty revenue earned through |
|
(662) |
|
-- |
|
Revenue |
|
7,178 |
|
3,138 |
|
__________ |
|
|
Notes: |
|
|
1) |
Consist of portion of royalty payments in the first quarter of 2026, which relates to the sales of residual ore produced in the last quarter of 2025 in the Pedra Branca mine, and was due to the former holder of the royalty. |
|
2) |
Represents our proportionate share of revenue from our 50.0022% interest in the |
Adjusted EBITDA
Adjusted EBITDA is determined by adjusting net income (loss) for the impact of: depletion, depreciation, finance costs, current and deferred tax expenses, interest earned on gold-linked loan, one-time adjustment related to the purchase of
|
1) |
Transaction related and non-recurring general and administrative expenses comprised of operating expenses that are not expected to be incurred on an ongoing basis. During the three months ended |
|
|
|
For the three months ended |
||
|
|
|
2026 |
|
2025 |
|
(in thousands of dollars) |
|
($) |
|
($) |
|
Net income (loss) |
|
1,771 |
|
(1,248) |
|
Depletion |
|
1,391 |
|
91 |
|
Depreciation |
|
21 |
|
19 |
|
Finance costs |
|
343 |
|
2,205 |
|
Current tax expense |
|
16 |
|
71 |
|
Deferred tax expense |
|
1,011 |
|
360 |
|
Land Agreement Proceeds credited against other mineral interests |
|
20 |
|
113 |
|
Interest income credited against gold-linked loan |
|
502 |
|
326 |
|
One-time adjustment related to the purchase of |
|
1,000 |
|
-- |
|
Royalty revenue earned through |
|
662 |
|
-- |
|
Share of profit in joint venture(2) |
|
(453) |
|
-- |
|
Transaction related and non-recurring general and administrative expenses |
|
33 |
|
61 |
|
Share-based compensation |
|
735 |
|
692 |
|
Share of loss in associate |
|
-- |
|
30 |
|
Change in fair value of gold-linked loan |
|
(592) |
|
(290) |
|
Change in fair value of short-term investments |
|
136 |
|
74 |
|
Change in fair value of embedded derivative |
|
-- |
|
(100) |
|
Foreign exchange loss (gain) |
|
5 |
|
(29) |
|
Loss (gain) on loan modification |
|
500 |
|
(693) |
|
Other income |
|
(102) |
|
(9) |
|
Adjusted EBITDA |
|
6,999 |
|
1,673 |
|
__________ |
|
|
Notes: |
|
|
1) |
Consist of portion of royalty payments in the first quarter of 2026, which relates to the sales of residual ore produced in the last quarter of 2025 in the Pedra Branca mine, and was due to the former holder of the royalty. |
|
2) |
Represents our proportionate share of revenue from our 50.0022% interest in the |
Adjusted Net Income (Loss) and Adjusted Net Income (Loss) Per Share, basic and diluted
Adjusted Net Income (Loss) is calculated by adjusting net income (loss) for the impact of: land agreement proceeds credited against other mineral interests, interests earned on gold-linked loan, one-time working capital adjustment related to the purchase of
|
1) |
Transaction related and non-recurring general and administrative expenses comprised of operating expenses that are not expected to be incurred on an ongoing basis. During the three months ended |
|
|
|
For the three months ended |
||
|
|
|
2026 |
|
2025 |
|
(in thousands of dollars, except per share amount) |
|
($) |
|
($) |
|
Net income (loss) |
|
1,771 |
|
(1,248) |
|
Land Agreement Proceeds credited against other mineral interests |
|
20 |
|
113 |
|
Interest income credited against gold-linked loan |
|
502 |
|
326 |
|
One-time adjustment related to the purchase of |
|
1,000 |
|
-- |
|
Accretion of convertible debentures |
|
-- |
|
519 |
|
Transaction related and non-recurring general and administrative expenses |
|
33 |
|
61 |
|
Share of loss in associate |
|
-- |
|
30 |
|
Change in fair value of gold-linked loan |
|
(592) |
|
(290) |
|
Change in fair value of short-term investments |
|
136 |
|
74 |
|
Change in fair value of embedded derivative |
|
-- |
|
(100) |
|
Foreign exchange loss (gain) |
|
5 |
|
(29) |
|
Loss (gain) on loan modification |
|
500 |
|
(693) |
|
Other income |
|
(102) |
|
(9) |
|
Adjusted Net Income (Loss) |
|
3,273 |
|
(1,246) |
|
|
|
|
|
|
|
Weighted average number of common shares |
|
|
|
|
|
Basic |
|
229,394,670 |
|
170,325,913 |
|
Diluted |
|
240,950,256 |
|
170,325,913 |
|
|
|
|
|
|
|
Adjusted Net Income (Loss) Per Share |
|
|
|
|
|
Basic |
|
0.01 |
|
(0.01) |
|
Diluted |
|
0.01 |
|
(0.01) |
|
__________ |
|
|
Note: |
|
|
1) |
Consist of portion of royalty payments in the first quarter of 2026, which relates to the sales of residual ore produced in the last quarter of 2025 in the Pedra Branca mine, and was due to the former holder of the royalty. |
GEOs
GEOs are determined by dividing Total Revenue, Land Agreement Proceeds and Interest by the average gold prices for the applicable period:
|
(in thousands of dollars, except Average Gold Price/oz and GEOs) |
|
Average |
|
Total Revenue, Land |
|
GEOs |
|
For the three months ended |
|
2,865 |
|
3,577 |
|
1,249 |
|
For the three months ended |
|
4,875 |
|
9,362 |
|
1,920 |
View original content:https://www.prnewswire.com/news-releases/gold-royalty-reports-record-revenue-and-cash-flow-in-the-first-quarter-2026-302764842.html
SOURCE