Gorman-Rupp Reports Second Quarter 2026 Financial Results
Second Quarter 2026 Highlights
-
Record net sales of
$186.1 million increased 3.9%, or$7.1 million , compared to the second quarter of 2025 -
Record net income of
$19.4 million , or$0.74 per share, compared to net income of$15.8 million , or$0.60 per share, for the second quarter of 2025 -
Adjusted EBITDA1 was
$38.2 million and 20.5% of sales, an increase of$2.9 million , or 8.3%, over the second quarter of 2025
Net sales for the second quarter of 2026 were
Gross profit was
Selling, general and administrative (“SG&A”) expenses were
Operating income was
Interest expense was
Net income was
Adjusted EBITDA1 was
Year to date 2026 Highlights
-
Net sales of
$362.7 million increased 5.7%, or$19.7 million , compared to the first six months of 2025 -
Net income of
$37.3 million , or$1.41 per share, compared to net income of$27.9 million , or$1.06 per share, for the first six months of 2025 -
Adjusted EBITDA1 was
$73.7 million and 20.3% of sales, an increase of$8.7 million , or 13.5%, over the first six months of 2025 -
Total debt decreased
$33.0 million through the first six months of 2026
Net sales for the first six months of 2026 were
Gross profit was
SG&A expenses were
Operating income was
Interest expense was
Net income was
Adjusted EBITDA1 was
Incoming orders for the first six months of 2026 were
Net cash provided by operating activities for the first six months of 2026 was
About The Gorman-Rupp Company
Founded in 1933, The Gorman-Rupp Company is a leading designer, manufacturer and international marketer of pumps and pump systems for use in diverse water, wastewater, construction, dewatering, industrial, petroleum, original equipment, agriculture, fire suppression, heating, ventilating and air conditioning (HVAC), military and other liquid-handling applications.
(1) Non-GAAP Information
This release includes certain non-GAAP financial data and measures such as adjusted earnings before interest, taxes, depreciation and amortization (“Adjusted EBITDA”). Adjusted EBITDA is net income (loss) excluding interest, taxes, depreciation and amortization, adjusted to exclude non-cash LIFO2 expense. Management utilizes these adjusted financial data and measures to assess comparative operations against those of prior periods without the distortion of non-comparable factors. The inclusion of these adjusted measures should not be construed as an indication that the Company’s future results will be unaffected by unusual or infrequent items or that the items for which the Company has made adjustments are unusual or infrequent or will not recur. Further, the impact of the LIFO inventory costing method can cause results to vary substantially from company to company depending upon whether they elect to utilize LIFO and depending upon which LIFO method they may elect. The Gorman-Rupp Company believes that these non-GAAP financial data and measures also will be useful to investors in assessing the strength of the Company’s underlying operations and liquidity from period to period. These non-GAAP financial measures are not intended to replace GAAP financial measures, and they are not necessarily standardized or comparable to similarly titled measures used by other companies. Provided below is a reconciliation of Adjusted EBITDA to its corresponding GAAP financial measures, which includes a description of actual adjustments made in the current period and the corresponding prior period.
(2) LIFO Inventory Method
The majority of the Company’s inventories are valued on the last-in, first-out (LIFO) method and stated at the lower of cost or market. Current cost approximates replacement cost, or market, and LIFO cost is determined at the end of each fiscal year based on inventory levels on-hand at current replacement cost and a LIFO reserve. The Company uses the simplified LIFO method, under which the LIFO reserve is determined utilizing the inflation factor specified in the Producer Price Index for Machinery and Equipment – Pumps, Compressors and Equipment, as published by the U.S. Bureau of Labor Statistics. Interim LIFO calculations are based on management’s estimate of the expected year-end inflation index and, as such, are subject to adjustment each quarter. When inflation increases, the LIFO reserve and non-cash expense increase.
Forward-Looking Statements
In connection with the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995, The Gorman-Rupp Company provides the following cautionary statement: This news release contains various forward-looking statements based on assumptions concerning The Gorman-Rupp Company’s operations, future results and prospects. These forward-looking statements are based on current expectations about important economic, political, and technological factors, among others, and are subject to risks and uncertainties, which could cause the actual results or events to differ materially from those set forth in or implied by the forward-looking statements and related assumptions. Such uncertainties include, but are not limited to, our estimates of future earnings and cash flows, general economic conditions and supply chain conditions and any related impact on costs and availability of materials, retention of supplier and customer relationships and key employees, and the ability to service and repay indebtedness. Other factors include, but are not limited to: company specific risk factors including (1) loss of key personnel; (2) intellectual property security; (3) growth through acquisitions; (4) the Company’s indebtedness and how it may impact the Company’s financial condition and the way it operates its business; (5) impairment in the value of intangible assets, including goodwill; (6) defined benefit pension plan settlement expense; (7) LIFO inventory method; and (8) family ownership of common equity; and general risk factors including (9) continuation of the current and projected future business environment; (10) highly competitive markets; (11) availability and costs of raw materials and labor; (12) cybersecurity threats; (13) artificial intelligence risk and challenges that can impact our business; (14) compliance with, and costs related to, a variety of import and export laws and regulations; (15) the impact of U.S. trade policy, including resulting tariffs; (16) environmental compliance costs and liabilities; (17) exposure to fluctuations in foreign currency exchange rates; (18) conditions in foreign countries in which The Gorman-Rupp Company conducts business; (19) changes in our tax rates and exposure to additional income tax liabilities; and (20) risks described from time to time in our reports filed with the Securities and Exchange Commission. Except to the extent required by law, we do not undertake and specifically decline any obligation to review or update any forward-looking statements or to publicly announce the results of any revisions to any of such statements to reflect future events or developments or otherwise.
|
|
|||||||||||||||
|
Condensed Consolidated Statements of Income (Unaudited) |
|||||||||||||||
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
||||||||||
|
(Dollars in thousands, except per share amounts) |
2026 |
|
|
2025 |
|
|
2026 |
|
|
2025 |
|
||||
|
Net sales |
$ |
186,065 |
|
|
$ |
179,045 |
|
|
$ |
362,658 |
|
|
$ |
342,994 |
|
|
Cost of products sold |
|
125,458 |
|
|
|
122,992 |
|
|
|
244,691 |
|
|
|
236,609 |
|
|
Gross profit |
|
60,607 |
|
|
|
56,053 |
|
|
|
117,967 |
|
|
|
106,385 |
|
|
Selling, general and administrative expenses |
|
27,117 |
|
|
|
26,039 |
|
|
|
53,920 |
|
|
|
51,146 |
|
|
Amortization expense |
|
3,080 |
|
|
|
3,102 |
|
|
|
6,159 |
|
|
|
6,202 |
|
|
Operating income |
|
30,410 |
|
|
|
26,912 |
|
|
|
57,888 |
|
|
|
49,037 |
|
|
Interest expense |
|
(4,659 |
) |
|
|
(5,990 |
) |
|
|
(9,626 |
) |
|
|
(12,192 |
) |
|
Other income (expense), net |
|
(367 |
) |
|
|
(538 |
) |
|
|
(626 |
) |
|
|
(926 |
) |
|
Income before income taxes |
|
25,384 |
|
|
|
20,384 |
|
|
|
47,636 |
|
|
|
35,919 |
|
|
Provision for income taxes |
|
5,952 |
|
|
|
4,587 |
|
|
|
10,364 |
|
|
|
7,994 |
|
|
Net income |
$ |
19,432 |
|
|
$ |
15,797 |
|
|
$ |
37,272 |
|
|
$ |
27,925 |
|
|
Earnings per share |
$ |
0.74 |
|
|
$ |
0.60 |
|
|
$ |
1.41 |
|
|
$ |
1.06 |
|
|
Average number of shares outstanding |
|
26,407,865 |
|
|
|
26,307,998 |
|
|
|
26,373,742 |
|
|
|
26,277,592 |
|
|
|
||||||||
|
Condensed Consolidated Balance Sheets (Unaudited) |
||||||||
|
|
|
|
|
|
|
|
||
|
(Dollars in thousands) |
|
(unaudited)
|
|
|
|
|
||
|
Assets |
|
|||||||
|
Cash and cash equivalents |
|
$ |
43,595 |
|
|
$ |
35,083 |
|
|
Accounts receivable, net |
|
|
107,775 |
|
|
|
88,378 |
|
|
Inventories, net |
|
|
87,130 |
|
|
|
96,457 |
|
|
Prepaid and other |
|
|
9,637 |
|
|
|
13,776 |
|
|
Total current assets |
|
|
248,137 |
|
|
|
233,694 |
|
|
Property, plant, and equipment |
|
|
133,293 |
|
|
|
134,131 |
|
|
Other assets |
|
|
21,202 |
|
|
|
22,192 |
|
|
|
|
|
463,819 |
|
|
|
470,038 |
|
|
Total assets |
|
$ |
866,451 |
|
|
$ |
860,055 |
|
|
Liabilities and equity |
|
|||||||
|
Accounts payable |
|
$ |
29,927 |
|
|
$ |
25,885 |
|
|
Current portion of long-term debt |
|
|
— |
|
|
|
23,125 |
|
|
Accrued liabilities and expenses |
|
|
58,479 |
|
|
|
49,602 |
|
|
Total current liabilities |
|
|
88,406 |
|
|
|
98,612 |
|
|
Pension benefits |
|
|
4,529 |
|
|
|
5,149 |
|
|
Postretirement benefits |
|
|
25,403 |
|
|
|
24,803 |
|
|
Long-term debt, net of current portion |
|
|
274,998 |
|
|
|
284,406 |
|
|
Other long-term liabilities |
|
|
31,681 |
|
|
|
32,362 |
|
|
Total liabilities |
|
|
425,017 |
|
|
|
445,332 |
|
|
Shareholders' equity |
|
|
441,434 |
|
|
|
414,723 |
|
|
Total liabilities and shareholders' equity |
|
$ |
866,451 |
|
|
$ |
860,055 |
|
|
|
|||||||
|
Condensed Consolidated Statements of Cash Flows (Unaudited) |
|||||||
|
|
Six Months Ended
|
|
|||||
|
(Dollars in thousands) |
2026 |
|
|
2025 |
|
||
|
Cash flows from operating activities: |
|
|
|
|
|
||
|
Net income |
$ |
37,272 |
|
|
$ |
27,925 |
|
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
||
|
Depreciation and amortization |
|
14,073 |
|
|
|
13,937 |
|
|
LIFO expense |
|
2,394 |
|
|
|
2,923 |
|
|
Pension expense |
|
1,045 |
|
|
|
1,392 |
|
|
Stock based compensation |
|
2,535 |
|
|
|
2,064 |
|
|
Contributions to pension plans |
|
(1,239 |
) |
|
|
(1,224 |
) |
|
Amortization of debt issuance fees |
|
591 |
|
|
|
591 |
|
|
Other |
|
206 |
|
|
|
161 |
|
|
Changes in operating assets and liabilities: |
|
|
|
|
|
||
|
Accounts receivable, net |
|
(19,855 |
) |
|
|
(9,496 |
) |
|
Inventories, net |
|
6,097 |
|
|
|
1,572 |
|
|
Accounts payable |
|
4,265 |
|
|
|
2,559 |
|
|
Commissions payable |
|
(431 |
) |
|
|
1,066 |
|
|
Deferred revenue and customer deposits |
|
2,531 |
|
|
|
(485 |
) |
|
Income taxes |
|
8,879 |
|
|
|
664 |
|
|
Accrued expenses and other |
|
(3,207 |
) |
|
|
2,504 |
|
|
Benefit obligations |
|
7,306 |
|
|
|
2,735 |
|
|
Net cash provided by operating activities |
|
62,462 |
|
|
|
48,888 |
|
|
Cash flows from investing activities: |
|
|
|
|
|
||
|
Capital additions |
|
(7,862 |
) |
|
|
(5,977 |
) |
|
Other |
|
177 |
|
|
|
59 |
|
|
Net cash used for investing activities |
|
(7,685 |
) |
|
|
(5,918 |
) |
|
Cash flows from financing activities: |
|
|
|
|
|
||
|
Cash dividends |
|
(10,017 |
) |
|
|
(9,720 |
) |
|
|
|
(2,649 |
) |
|
|
(1,152 |
) |
|
Payments to banks for borrowings |
|
(33,000 |
) |
|
|
(30,000 |
) |
|
Other |
|
(61 |
) |
|
|
(59 |
) |
|
Net cash used for financing activities |
|
(45,727 |
) |
|
|
(40,931 |
) |
|
Effect of exchange rate changes on cash |
|
(538 |
) |
|
|
733 |
|
|
Net increase in cash and cash equivalents |
|
8,512 |
|
|
|
2,772 |
|
|
Cash and cash equivalents: |
|
|
|
|
|
||
|
Beginning of period |
|
35,083 |
|
|
|
24,213 |
|
|
End of period |
$ |
43,595 |
|
|
$ |
26,985 |
|
|
|
||||||||||||||||
|
Non-GAAP Financial Information |
||||||||||||||||
|
(Dollars in thousands, except per share data) |
||||||||||||||||
|
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
||||||||||
|
|
|
2026 |
|
|
2025 |
|
|
2026 |
|
|
2025 |
|
||||
|
Adjusted EBITDA: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Net income –GAAP basis |
|
$ |
19,432 |
|
|
$ |
15,797 |
|
|
$ |
37,272 |
|
|
$ |
27,925 |
|
|
Interest expense |
|
|
4,659 |
|
|
|
5,990 |
|
|
|
9,626 |
|
|
|
12,192 |
|
|
Provision for income taxes |
|
|
5,952 |
|
|
|
4,587 |
|
|
|
10,364 |
|
|
|
7,994 |
|
|
Depreciation and amortization expense |
|
|
7,080 |
|
|
|
6,974 |
|
|
|
14,073 |
|
|
|
13,937 |
|
|
Non-GAAP earnings before interest, taxes, depreciation and amortization |
|
|
37,123 |
|
|
|
33,348 |
|
|
|
71,335 |
|
|
|
62,048 |
|
|
Non-cash LIFO expense |
|
|
1,078 |
|
|
|
1,928 |
|
|
|
2,394 |
|
|
|
2,923 |
|
|
Non-GAAP adjusted EBITDA: |
|
$ |
38,201 |
|
|
$ |
35,276 |
|
|
$ |
73,729 |
|
|
$ |
64,971 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20260723306126/en/
Corporate Secretary
Telephone (419) 755-1246
NYSE: GRC
For additional information, contact
Source: