Charts
From 02/05/2022 our Markets Data content will no longer be free to read. To continue to get full access, subscribe now and receive 25% off.
Equities
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of USD
(except for per share items)
Fiscal data as of Jun 30 2023202320222021
REVENUE AND GROSS PROFIT
Total revenue53,81765,09856,921
OPERATING EXPENSES
Cost of revenue total22,44221,33318,875
Selling, general and admin. expenses, total2,2992,3191,900
Depreciation/amortization5,0615,6835,084
Unusual expense(income)67(329)2,858
Other operating expenses, total1,3972,1231,655
Total operating expense30,88530,99231,801
Operating income22,93234,10625,120
Other, net(1307)(661)(366)
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes21,40133,13724,292
Provision for income taxes7,07710,73710,616
Net income after taxes14,32422,40013,676
Minority interest(1403)(2155)(2147)
Net income before extra. Items12,92120,24511,529
Total extraordinary items010,655(225)
Net income12,92130,90011,304
Inc.avail. to common excl. extra. Items12,92120,24511,529
Inc.avail. to common incl. extra. Items12,92130,90011,304
EPS RECONCILIATION
Basic/primary weighted average shares5,0645,0615,057
Basic/primary eps excl. extra items2.554.002.28
Basic/primary eps incl. extra items2.556.112.24
Dilution adjustment------
Diluted weighted average shares5,0735,0715,068
Diluted eps excl. extra items2.553.992.27
Diluted eps incl. extra items2.556.092.23
COMMON STOCK DIVIDENDS
DPS - common stock primary issue--3.203.02
Gross dividend - common stock8,61116,45815,229
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental856497505
SUPPLEMENTAL INCOME
Depreciation, supplemental4,9676,5036,752
Total special items622276,279
NORMALISED INCOME
Normalized income before taxes22,02333,16430,571
Effect of special items on income taxes2664541,057
Income tax excluding impact of special items7,34311,19111,673
Normalized income after tax14,68021,97318,898
Normalized income avail. to common13,27719,81816,751
Basic normalized EPS2.623.923.31
Diluted normalized EPS2.623.913.31
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.