Financials data is unavailable for this security.
Income statement Back to Overview
In millions of EUR(except for per share items)
| Fiscal data as of Dec 31 2023 | 2023 | ||
|---|---|---|---|
| REVENUE AND GROSS PROFIT | |||
| Total revenue | 93,686 | ||
| OPERATING EXPENSES | |||
| Cost of revenue total | 62,815 | ||
| Selling, general and admin. expenses, total | 7,333 | ||
| Depreciation/amortization | 3,514 | ||
| Unusual expense(income) | 880 | ||
| Other operating expenses, total | 2,410 | ||
| Total operating expense | 92,491 | ||
| Operating income | 1,195 | ||
| Other, net | (353) | ||
| INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
| Net income before taxes | 101 | ||
| Provision for income taxes | (598) | ||
| Net income after taxes | 699 | ||
| Minority interest | (243) | ||
| Net income before extra. Items | 456 | ||
| Total extraordinary items | 61 | ||
| Net income | 517 | ||
| Inc.avail. to common excl. extra. Items | 456 | ||
| Inc.avail. to common incl. extra. Items | 517 | ||
| EPS RECONCILIATION | |||
| Basic/primary weighted average shares | 2,611 | ||
| Basic/primary eps excl. extra items | 0.17 | ||
| Basic/primary eps incl. extra items | 0.20 | ||
| Dilution adjustment | -- | ||
| Diluted weighted average shares | 2,611 | ||
| Diluted eps excl. extra items | 0.17 | ||
| Diluted eps incl. extra items | 0.20 | ||
| COMMON STOCK DIVIDENDS | |||
| DPS - common stock primary issue | 0.53 | ||
| Gross dividend - common stock | 1,384 | ||
| PRO FORMA INCOME | |||
| Pro forma net income | -- | ||
| Interest expense, supplemental | 979 | ||
| SUPPLEMENTAL INCOME | |||
| Depreciation, supplemental | 2,730 | ||
| Total special items | 1,390 | ||
| NORMALISED INCOME | |||
| Normalized income before taxes | 1,491 | ||
| Effect of special items on income taxes | 487 | ||
| Income tax excluding impact of special items | (112) | ||
| Normalized income after tax | 1,603 | ||
| Normalized income avail. to common | 1,360 | ||
| Basic normalized EPS | 0.52 | ||
| Diluted normalized EPS | 0.52 | ||
