Financials data is unavailable for this security.
Income statement Back to Overview
In millions of USD(except for per share items)
| Fiscal data as of Feb 03 2024 | 2024 | ||
|---|---|---|---|
| REVENUE AND GROSS PROFIT | |||
| Total revenue | 150,039 | ||
| OPERATING EXPENSES | |||
| Cost of revenue total | 115,586 | ||
| Selling, general and admin. expenses, total | 28,163 | ||
| Depreciation/amortization | 3,125 | ||
| Unusual expense(income) | 69 | ||
| Other operating expenses, total | -- | ||
| Total operating expense | 146,943 | ||
| Operating income | 3,096 | ||
| Other, net | 30 | ||
| INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
| Net income before taxes | 2,836 | ||
| Provision for income taxes | 667 | ||
| Net income after taxes | 2,169 | ||
| Minority interest | (5) | ||
| Net income before extra. Items | 2,164 | ||
| Total extraordinary items | -- | ||
| Net income | 2,164 | ||
| Inc.avail. to common excl. extra. Items | 2,146 | ||
| Inc.avail. to common incl. extra. Items | 2,146 | ||
| EPS RECONCILIATION | |||
| Basic/primary weighted average shares | 718 | ||
| Basic/primary eps excl. extra items | 2.99 | ||
| Basic/primary eps incl. extra items | 2.99 | ||
| Dilution adjustment | -- | ||
| Diluted weighted average shares | 725 | ||
| Diluted eps excl. extra items | 2.96 | ||
| Diluted eps incl. extra items | 2.96 | ||
| COMMON STOCK DIVIDENDS | |||
| DPS - common stock primary issue | 1.10 | ||
| Gross dividend - common stock | 607 | ||
| PRO FORMA INCOME | |||
| Pro forma net income | -- | ||
| Interest expense, supplemental | 441 | ||
| SUPPLEMENTAL INCOME | |||
| Depreciation, supplemental | 3,083 | ||
| Total special items | 1,500 | ||
| NORMALISED INCOME | |||
| Normalized income before taxes | 4,336 | ||
| Effect of special items on income taxes | 353 | ||
| Income tax excluding impact of special items | 1,020 | ||
| Normalized income after tax | 3,316 | ||
| Normalized income avail. to common | 3,293 | ||
| Basic normalized EPS | 4.59 | ||
| Diluted normalized EPS | 4.54 | ||
