Profile data is unavailable for this security.
About the company
Intimate Merger, Inc. is a Japan-based company engaged in the data management platform business. The Company uses its own data management platform IM-DMP to support both online and offline marketing of client companies by utilizing data. IM-DMP is constructed from information obtained from a Web browser used on a personal computer, a smarphone, a tablet, or the like as an attribute database of Internet users. The features of IM-DMP include an Internet user attribute database and a database for converting instant messenger identification (IM-ID) into different IDs.
- Revenue in JPY (TTM)2.99bn
- Net income in JPY59.02m
- Incorporated2013
- Employees56.00
- LocationIntimate Merger Inc4FRoppongi Yamada Bldg., 3-5-27, RoppongiMinato-ku 106-0032JapanJPN
- Phone+81 357977997
- Websitehttps://corp.intimatemerger.com/
More ▼
Peer analysis
Key Information
- Key Information
- Stock Performance
- Per Share Data
- Efficiency
- Management Effectiveness
- Profitability
- Financial Strength
- Growth Rates
Company | Revenue (TTM) | Net income (TTM) | Market cap | Employees | Price/earnings (TTM) | Price/book value (MRQ) | Price/cash flow (TTM) | Price/sales (TTM) | EPS (excl. extraordinary items, TTM) | EPS (incl. extraordinary items, TTM) | Revenue per share (TTM) | Book value per share (MRQ) | Asset turnover (TTM) | Inventory turnover (TTM) | Receivables turnover (TTM) | Revenues per employee (TTM) | Return on avg assets (TTM) | Return on avg assets (5 yr avg) | Return on investment (TTM) | Return on investment (5 yr avg) | Gross margin (TTM) | Gross margin (5 yr avg) | Net profit margin (TTM) | Net Profit margin (5 yr avg) | Quick ratio (MRQ) | Interest coverage (TTM) | Total debt to capital (MRQ) | Payout ratio (5 yr avg) | Revenue (YOY change %) | Revenue (5 yr growth rate) | Net income (YOY change %) | Net income (5 yr growth rate) | Capital expenditure (5 yr growth rate) | Dividend (5 yr growth rate) |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Exmotion Co Ltd | 1.16bn | -33.85m | 2.25bn | 78.00 | -- | 1.49 | 176.48 | 1.95 | -11.37 | -11.37 | 384.93 | 501.86 | 0.6851 | 1,352.54 | 6.04 | 14,840,490.00 | -2.00 | 5.71 | -2.18 | 6.14 | 36.85 | 42.47 | -2.92 | 9.06 | 11.04 | -- | 0.00 | 52.13 | 5.47 | 5.79 | -95.05 | -41.74 | -19.63 | 12.47 |
bBreak Systems Co Ltd | 1.39bn | 136.45m | 2.31bn | 141.00 | 16.80 | 1.39 | 17.29 | 1.66 | 89.67 | 89.67 | 914.45 | 1,081.33 | 0.6546 | -- | 9.41 | -- | 6.42 | 6.45 | 7.78 | 7.75 | 47.42 | 46.24 | 9.81 | 9.20 | -- | -- | -- | 16.48 | 0.8923 | 4.28 | 0.2056 | 4.13 | 195.51 | 4.56 |
Digital Plus Inc | 806.13m | -118.94m | 2.34bn | 22.00 | -- | 3.64 | 126.41 | 2.90 | -33.18 | -33.18 | 223.63 | 155.88 | 0.4581 | 2.73 | 1.40 | -- | -2.87 | -10.20 | -6.40 | -17.73 | 85.86 | 55.19 | -6.26 | -20.87 | 1.11 | -- | 0.4554 | -- | 6.66 | -31.21 | -43.20 | -- | -1.44 | -- |
Linkers Corp | 1.46bn | -200.74m | 2.38bn | 80.00 | -- | 1.43 | 1,030.88 | 1.62 | -14.63 | -14.63 | 106.67 | 120.59 | 0.7456 | 71.94 | 9.73 | -- | -10.22 | -- | -11.35 | -- | 65.22 | -- | -13.71 | -- | 8.33 | -313.37 | 0.0139 | -- | -8.91 | -- | -296.48 | -- | -- | -- |
Delivery Consulting Inc | 2.70bn | 155.33m | 2.39bn | 162.00 | 17.04 | 2.22 | 13.94 | 0.8854 | 29.05 | 29.05 | 518.78 | 223.27 | 1.93 | 323.57 | 11.64 | -- | 11.07 | 13.43 | 14.69 | 20.07 | 30.97 | 29.34 | 5.75 | 7.02 | 3.46 | 271.16 | 0.0465 | 0.00 | 23.40 | 18.67 | 438.92 | 76.16 | -0.219 | -- |
Sumasapo Inc | 2.48bn | 42.07m | 2.40bn | 67.00 | 60.34 | 5.61 | 24.86 | 0.9657 | 16.52 | 16.52 | 1,020.85 | 177.64 | 3.81 | 102.38 | 48.09 | 37,063,860.00 | 6.45 | -- | 10.20 | -- | 32.39 | -- | 1.69 | -- | 1.71 | -- | 0.00 | -- | -4.50 | -- | -300.36 | -- | -- | -- |
Virtualex Holdings Inc | 6.44bn | 65.52m | 2.42bn | 376.00 | 37.81 | 1.43 | 14.68 | 0.3749 | 21.37 | 21.37 | 2,201.27 | 566.56 | 1.79 | 1,563.76 | 5.85 | 17,139,760.00 | 1.82 | 5.53 | 3.15 | 10.49 | 23.02 | 23.74 | 1.02 | 2.54 | 1.63 | -- | 0.4011 | 0.0108 | -1.57 | 1.61 | -68.11 | 57.82 | 12.92 | -- |
Ecomott Inc | 2.93bn | -104.91m | 2.43bn | 132.00 | -- | 2.60 | -- | 0.8277 | -19.95 | -19.95 | 557.42 | 177.00 | 1.24 | 5.19 | 6.59 | 22,232,770.00 | -4.42 | -- | -7.27 | -- | 35.21 | -- | -3.57 | -- | 1.36 | -- | 0.494 | -- | 22.48 | -- | -729.69 | -- | -- | -- |
Silicon Studio Corp | 4.39bn | 9.00m | 2.45bn | 275.00 | 261.35 | 1.35 | 40.89 | 0.5588 | 3.16 | 3.16 | 1,541.36 | 608.93 | 1.44 | 5.44 | 7.51 | 15,967,270.00 | 0.2947 | 3.74 | 0.4507 | 6.29 | 41.47 | 38.57 | 0.205 | 2.42 | 2.30 | -- | 0.1822 | 0.00 | 0.9756 | -1.86 | -21.26 | -- | -5.53 | -- |
Fines Inc | 2.76bn | 238.89m | 2.47bn | 293.00 | 10.40 | 1.23 | 8.91 | 0.8949 | 51.36 | 51.36 | 588.60 | 435.32 | 1.11 | 34.27 | 9.94 | -- | 9.62 | -- | 12.70 | -- | 81.74 | -- | 8.65 | -- | 3.76 | -- | -- | -- | -5.21 | -- | -53.16 | -- | -- | -- |
Intimate Merger Inc | 2.99bn | 59.02m | 2.48bn | 56.00 | 42.69 | 1.58 | 39.72 | 0.8293 | 17.52 | 17.52 | 888.08 | 473.24 | 1.43 | 2,109.50 | 7.49 | 53,413,550.00 | 2.87 | 3.96 | 3.66 | 5.20 | 24.72 | 28.52 | 2.00 | 2.56 | 5.11 | 64.16 | 0.0592 | 0.00 | 6.49 | 12.61 | 42.91 | 19.38 | -21.05 | -- |
Kycom Holdings Co Ltd | 6.20bn | 396.19m | 2.57bn | 803.00 | 6.45 | 0.6138 | 4.79 | 0.4148 | 78.01 | 78.01 | 1,221.48 | 819.49 | 0.8359 | 102.38 | 8.80 | 7,725,879.00 | 5.34 | 4.99 | 6.82 | 6.64 | 21.92 | 21.60 | 6.39 | 5.63 | 1.83 | -- | 0.3548 | 0.00 | 6.86 | 4.40 | 16.37 | 19.88 | 27.06 | -- |
Showcase Inc | 5.63bn | -216.49m | 2.59bn | 127.00 | -- | 2.86 | -- | 0.46 | -29.98 | -29.98 | 774.34 | 105.58 | 1.45 | 7.56 | 8.83 | 44,318,980.00 | -8.20 | -6.31 | -16.81 | -9.15 | 25.20 | 45.04 | -5.66 | -6.28 | 1.45 | -18.30 | 0.5826 | -- | 22.71 | 23.20 | 77.58 | -- | 13.73 | -- |
Wacul Inc | 1.84bn | 142.73m | 2.61bn | 74.00 | 19.43 | 2.14 | 10.18 | 1.42 | 18.84 | 18.84 | 246.61 | 171.26 | 0.9745 | 222.14 | 9.94 | 24,930,690.00 | 7.54 | 10.32 | 10.55 | 14.11 | 57.15 | 74.33 | 7.74 | 10.28 | 2.95 | 70.96 | 0.287 | 0.00 | 34.66 | 37.41 | 4.30 | -- | 160.91 | -- |
Zuken Elmic Inc | 1.03bn | 182.35m | 2.69bn | 58.00 | 14.75 | 2.85 | 13.58 | 2.62 | 29.02 | 29.02 | 163.31 | 150.07 | 0.9973 | 32.53 | 4.89 | 17,694,530.00 | 17.72 | 7.59 | 20.76 | 9.41 | 55.32 | 51.65 | 17.77 | 7.92 | 6.32 | 303.44 | 0.00 | 11.61 | 6.85 | 2.74 | -3.32 | 32.36 | 23.33 | -- |
Sharing Innovations Inc | 5.11bn | 114.72m | 2.72bn | 321.00 | 25.33 | 1.77 | 11.85 | 0.5313 | 28.26 | 28.26 | 1,263.37 | 404.10 | 2.34 | 601.02 | 8.41 | 15,926,620.00 | 5.25 | 7.28 | 7.38 | 10.63 | 21.31 | 21.07 | 2.24 | 2.94 | 2.48 | 49.01 | 0.1377 | 0.00 | -2.53 | 49.54 | -64.76 | -11.27 | -- | -- |
Data as of Sep 20 2024. Currency figures normalised to Intimate Merger Inc's reporting currency: Japanese Yen JPY