Equities
  • Price (EUR)62.43
  • Today's Change-0.13 / -0.21%
  • Shares traded2.91k
  • 1 Year change+173.82%
  • Beta--
Data delayed at least 15 minutes, as of Aug 16 2022.
More ▼
Take Action
Take Action
Add this security to watchlist, portfolio, or create an alert to track market movement

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of USD
(except for per share items)
Fiscal data as of Dec 31 2021202120202019
REVENUE AND GROSS PROFIT
Total revenue12,2064,8286,220
OPERATING EXPENSES
Cost of revenue total6,3693,1364,009
Selling, general and admin. expenses, total391338475
Depreciation/amortization2,1581,3001,497
Unusual expense(income)602,74136
Other operating expenses, total------
Total operating expense8,9927,6826,075
Operating income3,214(2854)145
Other, net70116.00
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes2,898(3090)(109)
Provision for income taxes65(547)(30)
Net income after taxes2,833(2543)(79)
Minority interest(20)(9)(2)
Net income before extra. Items2,813(2552)(81)
Total extraordinary items0(128)(274)
Net income2,813(2680)(355)
Inc.avail. to common excl. extra. Items2,783(2556)(83)
Inc.avail. to common incl. extra. Items2,783(2684)(357)
EPS RECONCILIATION
Basic/primary weighted average shares663377401
Basic/primary eps excl. extra items4.20(6.78)(0.21)
Basic/primary eps incl. extra items4.20(7.12)(0.89)
Dilution adjustment------
Diluted weighted average shares665377401
Diluted eps excl. extra items4.18(6.78)(0.21)
Diluted eps incl. extra items4.18(7.12)(0.89)
COMMON STOCK DIVIDENDS
DPS - common stock primary issue1.860.420.35
Gross dividend - common stock1,329260140
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental388259260
SUPPLEMENTAL INCOME
Depreciation, supplemental2,1581,3001,497
Total special items602,74136
NORMALISED INCOME
Normalized income before taxes2,958(349)(73)
Effect of special items on income taxes1.3595913
Income tax excluding impact of special items66412(17)
Normalized income after tax2,892(761)(56)
Normalized income avail. to common2,842(774)(60)
Basic normalized EPS4.29(2.05)(0.15)
Diluted normalized EPS4.27(2.05)(0.15)
An LSEG Business
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.