Equities
  • Price (EUR)50.91
  • Today's Change0.35 / 0.69%
  • Shares traded3.70k
  • 1 Year change+16.10%
  • Beta--
Data delayed at least 15 minutes, as of Mar 28 2024.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of USD
(except for per share items)
Fiscal data as of Dec 31 2023202320222021
REVENUE AND GROSS PROFIT
Total revenue33,13528,09122,929
OPERATING EXPENSES
Cost of revenue total26,57222,93019,271
Selling, general and admin. expenses, total364376339
Depreciation/amortization------
Unusual expense(income)9.00(325)(28)
Other operating expenses, total------
Total operating expense27,65623,61520,136
Operating income5,4794,4762,793
Other, net--11--
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes5,2824,2712,374
Provision for income taxes1,007779446
Net income after taxes4,2753,4921,928
Minority interest(72)(51)(47)
Net income before extra. Items4,2033,4411,881
Total extraordinary items------
Net income4,2033,4411,881
Inc.avail. to common excl. extra. Items4,2033,4411,881
Inc.avail. to common incl. extra. Items4,2033,4411,881
EPS RECONCILIATION
Basic/primary weighted average shares1,4251,4161,400
Basic/primary eps excl. extra items2.952.431.34
Basic/primary eps incl. extra items2.952.431.34
Dilution adjustment------
Diluted weighted average shares1,4431,4371,427
Diluted eps excl. extra items2.912.391.32
Diluted eps incl. extra items2.912.391.32
COMMON STOCK DIVIDENDS
DPS - common stock primary issue1.000.650.50
Gross dividend - common stock1,425921700
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental503490539
SUPPLEMENTAL INCOME
Depreciation, supplemental1,9981,8461,818
Total special items9.00(368)(18)
NORMALISED INCOME
Normalized income before taxes5,2913,9032,356
Effect of special items on income taxes1.72(67)(3.38)
Income tax excluding impact of special items1,009712443
Normalized income after tax4,2823,1911,913
Normalized income avail. to common4,2103,1401,866
Basic normalized EPS2.952.221.33
Diluted normalized EPS2.922.191.31
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.